Frontierby eninvs

Language: EN · RU

← Region

First Majestic Silver USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Silver mining

COMM_AG

No intraday sparkline from the default exchange feed; Yahoo or day change may still appear below when available.

No price chart.

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
Market cap
5.4 bn USD

Growth

Δ revenue y/y
95.5%
Δ EBITDA y/y
190.5%

Multiples

P/E (LTM)
15.3x
P/B (FY)
4.0x
P/E (ann.)
9.1x
EV/EBITDA (LTM)
5.5x
EV/EBITDA (ann.)
4.0x

Cash return

Dividend yield
FCF yield (LTM)
10.1%

Liquidity

Daily turnover

Shares: unknown

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 1 / Warn: 10 / Err: 5 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1Warn 3
2023-06-30 Q2Warn 1
2023-09-30 Q3Warn 1
2023-12-31 FYErrors 1Warn 2
2023-12-31 Q4Warn 3
2024-03-31 Q1Errors 1Warn 2
2024-06-30 Q2Warn 2
2024-09-30 Q3Warn 1
2024-12-31 FYWarn 2
2024-12-31 Q4OK
2025-03-31 Q1Errors 5Warn 3
2025-06-30 Q2Warn 1
2025-09-30 Q3Warn 1
2025-12-31 FYWarn 3
2025-12-31 Q4Errors 1Warn 1
2026-03-31 Q1Errors 2Warn 3
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK480.9
y/y 95.5%
236.0
y/y 523.1%
56.4
y/y -10.1%
292.4
y/y 190.5%
147.5
y/y 2263.6%
236.5-47.54819.6
y/y 19.5%
2895.3
y/y 19.5%
20.9%-687.8
2025-12-31FY 2025 (12M)OK459.7
y/y 167.4%
240.9
y/y 727.2%
71.4
y/y 98.9%
312.3
y/y 380.3%
121.2
y/y 995.0%
267.9-17.34694.9
y/y 137.1%
2761.0
y/y 104.4%
7.9%-793.4
2025-09-30Q3 2025 (3M)OK286.7
y/y 95.1%
78.8
y/y 1801.8%
55.2
y/y 71.1%
134.0
y/y 268.3%
27.0
y/y 201.4%
112.5-57.34235.5
y/y 114.2%
2599.5
y/y 88.7%
1.4%-198.5
2025-06-30Q2 2025 (3M)OK264.7
y/y 94.5%
39.5
y/y 375.8%
74.1
y/y 131.6%
113.5
y/y 542.9%
56.6
y/y 217.3%
90.1-49.54094.0
y/y 106.1%
2497.0
y/y 81.8%
9.2%-150.6
2025-03-31Q1 2025 (3M)OK246.0
y/y 133.1%
37.9
y/y 266.8%
62.8
y/y 120.3%
100.6
y/y 1638.8%
6.2
y/y 146.2%
55.596.04033.7
y/y 106.5%
2422.7
y/y 81.0%
1.3%-140.0
2024-12-31FY 2024 (12M)PARTIAL171.9
y/y 24.9%
29.1
y/y 124.8%
35.9
y/y 19.6%
65.0
y/y 174.4%
-13.5
y/y -232.3%
94.3-24.31979.8
y/y 0.2%
1351.1
y/y -0.5%
-7.5%6.9
2024-09-30Q3 2024 (3M)OK147.0
y/y 9.9%
4.1
y/y 122.9%
32.3
y/y 13.7%
36.4
y/y 255.8%
-26.6
y/y 2.0%
41.0-33.01977.5
y/y 1.3%
1377.3
y/y 2.8%
-2.6%78.4
2024-06-30Q2 2024 (3M)OK136.1
y/y -7.6%
-14.3
y/y 24.0%
32.0
y/y -3.0%
17.7
y/y 25.0%
-48.3
y/y -175.2%
5.0-27.01986.7
y/y -1.4%
1373.8
y/y -0.2%
-14.2%103.5
2024-03-31Q1 2024 (3M)OK105.5
y/y -33.0%
-22.7
y/y 7.0%
28.5
y/y -18.2%
5.8
y/y -44.4%
-13.5
y/y 86.6%
11.6-30.91953.7
y/y -1.5%
1338.6
y/y 0.6%
-4.0%137.3
2023-12-31FY 2023 (12M)PARTIAL137.7
y/y
-117.4
y/y
30.0
y/y
-87.4
y/y
10.2
y/y
12.7-28.21976.4
y/y
1358.1
y/y
-10.0%93.8
2023-09-30Q3 2023 (3M)OK133.8
y/y
-18.1
y/y
28.4
y/y
10.2
y/y
-27.1
y/y
20.0-33.51952.4
y/y
1339.6
y/y
-2.7%116.9
2023-06-30Q2 2023 (3M)OK147.3
y/y
-18.9
y/y
33.0
y/y
14.1
y/y
-17.5
y/y
20.4-37.42014.0
y/y
1376.3
y/y
-5.2%94.6
2023-03-31Q1 2023 (3M)OK157.6
y/y
-24.4
y/y
34.8
y/y
10.4
y/y
-100.7
y/y
-4.7-49.41983.6
y/y
1330.6
y/y
150.3
Data quality — review suggested

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Silver

Proved reserves
122.50 mln silver ounces eq.
2024
Reserve life (R/P)
5.3 yrs
reserves ÷ annual output
Annual production
23.22 mln silver ounces eq.
2025

Proved reserves

YearReserves, mln silver ounces eq.
2024122.50
2022136.80
2021177.40
202062.20

Production

YearProduction, mln silver ounces eq.per day
20261.55 *4 237
202523.22
+76.7%
63 603
202413.14
−51.1%
35 992
202326.87
−14.0%
73 629
202231.2585 624
202120.38 *55 833

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01002003004005002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-500%0%500%1000%1500%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-500501001502002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-800-600-400-20002002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Key-commodity price — Silver

Current 68spot vs LTM +28%

Commodity-player potential

Potential withheld: no reliable market quote (market cap and multiples unavailable).

EV/EBITDA — daily history

Current 5.4x · 3-year average 17.7x

EV/EBITDA3-year average

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)