Frontierby eninvs

Language: EN · RU

← Company

COMM_ARLP 2025-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-05-09

Live PDF pass: metric table values were re-extracted from the local PDF (same pipeline as benchmarks). When extraction fills at least one headline metric, the matching row in the issuer ``*_raw_periods.json`` file is updated automatically so the company page stays in sync.

Subtotal cross-checks, per-page reconstructed tables, and extra row styling are only rendered in heavy mode. full previews & tables (?heavy=1)

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue540.47
Operating profit94.28
D&A68.63Row: derived: same-row components · dashboard=68.629 mln — derived: same-row components
EBITDA162.91
Net profit73.98
Cash81.31
Debt short22.81
Debt long444.86
Net debt386.35Components: short debt 22.81 + long debt 444.86 + other financial liab. 0 + NCI 0 − cash 81.31 = net debt 386.35.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=386.352 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF145.69
Investing CF-93.06
Assets2 902.74
Equity1 831.46

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,071; known debt components fit within that envelope.
Net debt formulanet_debt 386 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 386.
EBITDA = OP + D&AEBITDA (163) ≈ OP (94) + D&A (69) = 163.
Net profit vs operating profitNet profit (74) sits within a plausible band vs operating profit (94).
Cash ≤ total assetsCash (81) ≤ total assets (2,903).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax540.47
Costs and expensesCostsAndExpenses446.19
Operating income (loss)OperatingIncomeLoss94.28
Income tax expense (benefit)IncomeTaxExpenseBenefit4.182
Net income (loss)NetIncomeLoss73.98
Depreciation & amortizationDepreciationDepletionAndAmortization68.63
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization162.91

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets2 902.74
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue81.31
Receivables (net)AccountsReceivableNetCurrent177.47
Inventory (net)InventoryNet138.79
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization2 180.31
Total liabilitiesLiabilities1 071.28
Long-term debtLongTermDebtNoncurrent444.86
Stockholders' equityPartnersCapitalIncludingPortionAttributableToNoncontrollingInterest1 831.46
Current / short-term debt (sum of tags)DebtCurrent+…22.81

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities145.69
Investing cash flowNetCashProvidedByUsedInInvestingActivities-93.06
Financing cash flowNetCashProvidedByUsedInFinancingActivities-108.31
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment86.78

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used