Frontierby eninvs

Language: EN · RU

← Company

COMM_OVV 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-11

Live PDF pass: metric table values were re-extracted from the local PDF (same pipeline as benchmarks). When extraction fills at least one headline metric, the matching row in the issuer ``*_raw_periods.json`` file is updated automatically so the company page stays in sync.

Subtotal cross-checks, per-page reconstructed tables, and extra row styling are only rendered in heavy mode. full previews & tables (?heavy=1)

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue2 532
Operating profit-754
D&A561Row: derived: same-row components · dashboard=561.000 mln — derived: same-row components
EBITDA-193
Net profit-630
Cash26
Debt short1 006
Debt long5 521
Net debt6 501Components: short debt 1 006 + long debt 5 521 + other financial liab. 0 + NCI 0 − cash 26 = net debt 6 501.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=6,501.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF1 056
Investing CF-1 738
Assets22 294
Equity11 558

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 10,736; known debt components fit within that envelope.
Net debt formulanet_debt 6,501 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 6,501.
EBITDA = OP + D&AEBITDA (-193) ≈ OP (-754) + D&A (561) = -193.
Net profit vs operating profitNet profit (-630) sits within a plausible band vs operating profit (-754).
Cash ≤ total assetsCash (26) ≤ total assets (22,294).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues2 532
Operating expensesOperatingExpenses3 286
Costs and expensesCostsAndExpenses3 286
Operating income (loss)OperatingIncomeLoss-754
Interest expenseInterestExpense104
Income tax expense (benefit)IncomeTaxExpenseBenefit-197
Net income (loss)NetIncomeLoss-630
Depreciation & amortizationDepreciationDepletionAndAmortization561
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization-193

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets22 294
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue26
PP&E (net)PropertyPlantAndEquipmentNet15 929
GoodwillGoodwill2 843
Total liabilitiesLiabilities10 736
Long-term debtLongTermDebtNoncurrent5 521
Stockholders' equityStockholdersEquity11 558
Current / short-term debt (sum of tags)DebtCurrent+…1 006

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities1 056
Investing cash flowNetCashProvidedByUsedInInvestingActivities-1 738
Financing cash flowNetCashProvidedByUsedInFinancingActivities672
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment605
Share repurchasesPaymentsForRepurchaseOfCommonStock84

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used