Frontierby eninvs

Language: EN · RU

← Region

Vermilion Energy USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Oil & gas

COMM_VET

No intraday sparkline from the default exchange feed; Yahoo or day change may still appear below when available.

No price chart.

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
Market cap
1.9 bn USD

Growth

Δ revenue y/y
8.9%
Δ EBITDA y/y
-62.1%

Multiples

P/E (LTM)
P/B (FY)
1.2x
EV/EBITDA (LTM)
5.2x
EV/EBITDA (ann.)
9.4x

Cash return

Dividend yield
FCF yield (LTM)
26.5%

Liquidity

Daily turnover

Shares: unknown

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 13 / Err: 3 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1Warn 1
2023-06-30 Q2Warn 1
2023-09-30 Q3Errors 1Warn 1
2023-12-31 FYWarn 1
2023-12-31 Q4Warn 1
2024-03-31 Q1Warn 2
2024-06-30 Q2Warn 1
2024-09-30 Q3Warn 1
2024-12-31 FYWarn 1
2024-12-31 Q4Warn 2
2025-03-31 Q1Warn 3
2025-06-30 Q2Warn 1
2025-09-30 Q3Errors 1Warn 2
2025-12-31 FYWarn 1
2025-12-31 Q4Warn 1
2026-03-31 Q1Errors 3Warn 1
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK378.1
y/y 8.9%
-49.2
y/y -171.0%
123.3
y/y -2.3%
74.1
y/y -62.1%
-106.0
y/y -1090.6%
165.6-98.04040.0
y/y -20.3%
1489.3
y/y -27.8%
-27.5%901.7
2025-12-31FY 2025 (12M)OK331.0
y/y -25.8%
5.2
y/y -91.4%
y/y 6.6%
279.2
y/y 67.3%
-313.2
y/y -2242.1%
95.4312.23824.6
y/y -14.3%
1590.1
y/y -22.5%
-26.5%876.2
2025-09-30Q3 2025 (3M)OK332.4
y/y -9.8%
22.1
y/y -44.3%
y/y
22.1
y/y -87.1%
1.8
y/y -95.2%
278.7-104.94260.6
y/y -4.1%
1938.1
y/y -7.8%
0.1%871.9
2025-06-30Q2 2025 (3M)OK338.0
y/y 0.4%
31.2
y/y -15.2%
131.8
y/y 12.0%
163.0
y/y 5.5%
-167.1
y/y -177.6%
100.5-82.64800.6
y/y 6.3%
1927.7
y/y -6.7%
-33.5%1346.9
2025-03-31Q1 2025 (3M)OK347.1
y/y -4.5%
69.3
y/y 54.0%
126.2
y/y -12.0%
195.5
y/y 3.8%
10.7
y/y 535.8%
200.7-130.35069.5
y/y 9.8%
2062.0
y/y -5.3%
2.1%1324.3
2024-12-31FY 2024 (12M)OK446.0
y/y 7.2%
60.7
y/y 125.7%
106.2
y/y -44.6%
166.9
y/y -23.7%
-13.4
y/y 97.8%
155.2-154.64465.0
y/y -3.4%
2052.3
y/y -8.7%
-1.6%607.2
2024-09-30Q3 2024 (3M)OK368.4
y/y -5.6%
39.7
y/y -40.5%
131.5
y/y 17.5%
171.2
y/y -4.2%
37.7
y/y -11.1%
98.2-89.74442.0
y/y -16.3%
2101.7
y/y -26.4%
2.4%609.1
2024-06-30Q2 2024 (3M)OK336.6
y/y -10.9%
36.8
y/y -30.3%
117.7
y/y 2.9%
154.4
y/y -7.6%
-60.2
y/y -163.5%
194.4-80.54514.1
y/y -15.2%
2066.6
y/y -27.1%
-11.3%564.2
2024-03-31Q1 2024 (3M)OK363.5
y/y -18.5%
45.0
y/y -48.1%
143.4
y/y 30.6%
188.4
y/y -4.1%
1.7
y/y -99.4%
258.7-139.34617.6
y/y -14.5%
2177.3
y/y -22.3%
0.3%495.6
2023-12-31FY 2023 (12M)PARTIAL416.1
y/y
26.9
y/y
191.9
y/y
218.8
y/y
-595.2
y/y
254.8-209.04621.3
y/y
2246.7
y/y
-6.9%572.5
2023-09-30Q3 2023 (3M)OK390.4
y/y
66.7
y/y
112.0
y/y
178.7
y/y
42.5
y/y
87.8-95.55307.0
y/y
2854.9
y/y
2.0%716.3
2023-06-30Q2 2023 (3M)OK377.7
y/y
52.7
y/y
114.4
y/y
167.1
y/y
94.8
y/y
128.7-123.65321.0
y/y
2833.2
y/y
13.5%669.9
2023-03-31Q1 2023 (3M)OK445.9
y/y
86.7
y/y
109.8
y/y
196.4
y/y
281.9
y/y
288.0-114.75398.9
y/y
2801.0
y/y
652.2
Data quality — review suggested

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
522.79 mln boe
2022
Reserve life (R/P)
12.0 yrs
reserves ÷ annual output
Annual production
43.63 mln boe
2025

Proved reserves

YearReserves, mln boe
2022522.79
2021481.01
2020466.60
2019501.22
2018488.10
2017123.80
2016290.10
2015260.90

Production

YearProduction, mln boeper day
202543.63
+41.8%
119 543
202430.78
+0.7%
84 315
202330.57
−2.0%
83 753
202231.19
+0.3%
85 450
202131.09
−10.3%
85 181
202034.66
−5.2%
94 949
201936.54
−1.5%
100 105
201837.09
+39.5%
101 621
201726.58
+12.4%
72 821

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01002003004002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-200%0%200%400%600%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-300-200-10001002002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

05001 0001 5002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Key-commodity price — Brent

Current 93spot vs LTM +35%

Commodity-player potential

Potential withheld: no reliable market quote (market cap and multiples unavailable).

EV/EBITDA — daily history

Current 4.3x · 3-year average 4.2x

EV/EBITDA3-year average

Potential — history

Current -13%

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)