Frontierby eninvs

Language: EN · RU

← Region

United States Steel USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Steel

COMM_X

No intraday sparkline from the default exchange feed; Yahoo or day change may still appear below when available.

No price chart.

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
—
Market cap
14.6 bn USD

Growth

Δ revenue y/y
-11.1%
Δ EBITDA y/y
-73.0%

Multiples

P/E (LTM)
150.5x
P/B (FY)
1.3x
EV/EBITDA (LTM)
17.1x
EV/EBITDA (ann.)
30.2x

Cash return

Dividend yield
—
FCF yield (LTM)
-12.4%

Liquidity

Daily turnover
—

Shares: unknown

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 1 / Warn: 7 / Err: 3 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1⚠Warn 1
2023-06-30 Q2⚠Warn 1
2023-09-30 Q3⚠Warn 1
2023-12-31 FY⚠Warn 1
2023-12-31 Q4✓OK
2024-03-31 Q1✗Errors 1Warn 3
2024-06-30 Q2⚠Warn 1
2024-09-30 Q3⚠Warn 1
2024-12-31 FY⚠Warn 1
2024-12-31 Q4✗Errors 1
2025-03-31 Q1✗Errors 5Warn 3
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2025-03-31Q1 2025 (3M)OK3.7
y/y -11.1%
-0.1
y/y -157.7%
0.2
y/y 18.6%
0.1
y/y -73.0%
-0.1
y/y -167.8%
-0.4-0.420.1
y/y -1.8%
16.0
y/y 42.9%
-3.4%-0.4—
2024-12-31FY 2024 (12M)PARTIAL3.5
y/y -15.7%
-0.2
y/y -121.5%
0.3
y/y 4.1%
0.1
y/y -93.9%
-0.1
y/y -11.2%
0.2-0.520.2
y/y -1.1%
11.3
y/y 2.7%
3.4%2.8—
2024-09-30Q3 2024 (3M)OK3.8
y/y -13.3%
0.0
y/y -87.0%
0.2
y/y 2.2%
0.3
y/y -46.5%
0.1
y/y -60.2%
0.3-0.520.6
y/y 1.2%
11.6
y/y 5.2%
1.4%2.6—
2024-06-30Q2 2024 (3M)OK4.1
y/y -17.8%
0.2
y/y -71.5%
0.2
y/y -3.1%
0.4
y/y -52.0%
0.2
y/y -61.6%
0.5-0.620.4
y/y 0.5%
11.4
y/y 6.2%
6.5%2.3—
2024-03-31Q1 2024 (3M)OK4.2
y/y -6.3%
0.2
y/y 9.1%
0.2
y/y -5.0%
0.4
y/y 1.9%
0.2
y/y -14.1%
0.0-0.620.4
y/y 4.6%
11.2
y/y 8.7%
6.1%2.1—
2023-12-31FY 2023 (12M)PARTIAL4.1
y/y —
0.9
y/y —
0.2
y/y —
1.1
y/y —
-0.1
y/y —
0.4-0.620.5
y/y —
11.0
y/y —
8.1%1.1—
2023-09-30Q3 2023 (3M)OK4.4
y/y —
0.3
y/y —
0.2
y/y —
0.5
y/y —
0.3
y/y —
0.8-0.620.4
y/y —
11.0
y/y —
3.7%1.1—
2023-06-30Q2 2023 (3M)OK5.0
y/y —
0.6
y/y —
0.2
y/y —
0.8
y/y —
0.5
y/y —
0.7-0.620.3
y/y —
10.7
y/y —
18.1%1.3—
2023-03-31Q1 2023 (3M)OK4.5
y/y —
0.2
y/y —
0.2
y/y —
0.4
y/y —
0.2
y/y —
0.2-0.719.5
y/y —
10.3
y/y —
—1.2—
Data quality — review suggested

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Steel →

Proved reserves
394.20 mln short tons
2024
Reserve life (R/P)
25.2 yrs
reserves ÷ annual output
Annual production
15.63 mln short tons
2024

Proved reserves

YearReserves, mln short tons
2024394.20
2023409.50
2022449.10
2021471

Production

YearProduction, mln short tonsper day
20254.19 *11 471
202415.63
−9.7%		42 833
202317.32
+8.4%		47 438
202215.97
−11.1%		43 751
202117.9649 216

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-2 00002 0004 0006 0002023 q12023 q22023 q32023 q42024 q12024 q22024 q32024 q42025 q1

Year-over-year change

-150%-100%-50%0%2023 q12023 q22023 q32023 q42024 q12024 q22024 q32024 q42025 q1

Cash flow

FCF ($ mln)

-1 500-1 000-50005002023 q12023 q22023 q32023 q42024 q12024 q22024 q32024 q42025 q1

Net debt / cash ($ mln)

-1 00001 0002 0003 0004 0002023 q12023 q22023 q32023 q42024 q12024 q22024 q32024 q42025 q1

Key-commodity price — CRC (China)

Current 3 858spot vs LTM -0%

Commodity-player potential

Potential withheld: no reliable market quote (market cap and multiples unavailable).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 9.8x · target 3-yr avg 5.8x · LTM avg 12.5x

EV/EBITDA (LTM)EV/EBITDA (projected)target avg (projected, 3y)

Potential — history (EI1 production model)

Current -130% · EI1 Potential_min3y series — differs from the spot-potential above

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)