Frontierby eninvs

Language: EN · RU

← Company

PH_JGS 2024-09-30 9M — report review

Status: OK — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue276 955.26Row: revenue (mln PHP, batch apply) · dashboard=276,955.257 mln — [DeepSeek] revenue (mln PHP, batch apply)
Operating profit36 613.52Row: operating_profit (mln PHP, batch apply) · dashboard=36,613.523 mln — [DeepSeek] operating_profit (mln PHP, batch apply)
D&A24 049Row: da (mln PHP, batch apply) · dashboard=24,049.000 mln — [DeepSeek] da (mln PHP, batch apply)
EBITDA60 663Row: ebitda (mln PHP, batch apply) · dashboard=60,663.000 mln — [DeepSeek] ebitda (mln PHP, batch apply)
Net profit28 344.13Row: net_profit (mln PHP, batch apply) · dashboard=28,344.131 mln — [DeepSeek] net_profit (mln PHP, batch apply)
Cash46 500Row: cash (mln PHP, batch apply) · dashboard=46,500.000 mln — [DeepSeek] cash (mln PHP, batch apply)
Debt short
Debt long
Net debt-46 500Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 46 500 = net debt -46 500.Row: net_debt (mln PHP, batch apply) · dashboard=-46,500.000 mln — [DeepSeek] net_debt (mln PHP, batch apply)
Operating CF37 800Row: operating_cash_flow (mln PHP, batch apply) · dashboard=37,800.000 mln — [DeepSeek] operating_cash_flow (mln PHP, batch apply)
Investing CF-22 000Row: investing_cash_flow (mln PHP, batch apply) · dashboard=-22,000.000 mln — [DeepSeek] investing_cash_flow (mln PHP, batch apply)
Assets1 025 785.35Row: total_assets (mln PHP, batch apply) · dashboard=1,025,785.351 mln — [DeepSeek] total_assets (mln PHP, batch apply)
Equity477 983.25Row: total_equity (mln PHP, batch apply) · dashboard=477,983.248 mln — [DeepSeek] total_equity (mln PHP, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,025,785) ≈ TL (547,802) + TE (477,983); residual +0 within 1%.
Net debt formulanet_debt -46,500 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -46,500.
EBITDA = OP + D&AEBITDA (60,663) ≈ OP (36,614) + D&A (24,049) = 60,663.
Net profit vs operating profitNet profit (28,344) sits within a plausible band vs operating profit (36,614).
Cash ≤ total assetsCash (46,500) ≤ total assets (1,025,785).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used