Frontierby eninvs

Language: EN · RU

← Company

PH_MBT 2024-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue69 998Row: revenue (mln PHP, batch apply) · dashboard=69,998.000 mln — [DeepSeek] revenue (mln PHP, batch apply)
Operating profit33 606Row: operating_profit (mln PHP, batch apply) · dashboard=33,606.000 mln — [DeepSeek] operating_profit (mln PHP, batch apply)
D&A2 855Row: da (mln PHP, batch apply) · dashboard=2,855.000 mln — [DeepSeek] da (mln PHP, batch apply)
EBITDA36 461Row: computed as operating_profit + da · dashboard=36,461.000 mln — computed as operating_profit + da
Net profit24 020Row: net_profit (mln PHP, batch apply) · dashboard=24,020.000 mln — [DeepSeek] net_profit (mln PHP, batch apply)
Cash348 043Row: cash (mln PHP, batch apply) · dashboard=348,043.000 mln — [DeepSeek] cash (mln PHP, batch apply)
Debt short
Debt long
Net debt-337 654Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 348 043 = net debt -348 043.Row: net_debt (mln PHP, batch apply) · dashboard=-337,654.000 mln — [DeepSeek] net_debt (mln PHP, batch apply)
Operating CF-144 034Row: operating_cash_flow (mln PHP, batch apply) · dashboard=-144,034.000 mln — [DeepSeek] operating_cash_flow (mln PHP, batch apply)
Investing CF1 712Row: investing_cash_flow (mln PHP, batch apply) · dashboard=1,712.000 mln — [DeepSeek] investing_cash_flow (mln PHP, batch apply)
Assets3 280 153Row: total_assets (mln PHP, batch apply) · dashboard=3,280,153.000 mln — [DeepSeek] total_assets (mln PHP, batch apply)
Equity365 479Row: total_equity (mln PHP, batch apply) · dashboard=365,479.000 mln — [DeepSeek] total_equity (mln PHP, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (3,280,153) ≈ TL (2,914,674) + TE (365,479); residual +0 within 1%.
Net debt formulanet_debt -337,654 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -348,043.
EBITDA = OP + D&AEBITDA (36,461) ≈ OP (33,606) + D&A (2,855) = 36,461.
Net profit vs operating profitNet profit (24,020) sits within a plausible band vs operating profit (33,606).
Cash ≤ total assetsCash (348,043) ≤ total assets (3,280,153).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used