Frontierby eninvs

Language: EN · RU

← Company

PH_TEL 2025-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue109 574Row: revenue (mln PHP, batch apply) · dashboard=109,574.000 mln — [DeepSeek] revenue (mln PHP, batch apply)
Operating profit28 546Row: operating_profit (mln PHP, batch apply) · dashboard=28,546.000 mln — [DeepSeek] operating_profit (mln PHP, batch apply)
D&A
EBITDA28 546Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=28,546.000 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit18 178Row: net_profit (mln PHP, batch apply) · dashboard=18,178.000 mln — [DeepSeek] net_profit (mln PHP, batch apply)
Cash10 847Row: cash (mln PHP, batch apply) · dashboard=10,847.000 mln — [DeepSeek] cash (mln PHP, batch apply)
Debt short
Debt long291 813Row: debt_long (mln PHP, batch apply) · dashboard=291,813.000 mln — [DeepSeek] debt_long (mln PHP, batch apply)
Net debt280 966Components: short debt 0 + long debt 291 813 + other financial liab. 0 + NCI 0 − cash 10 847 = net debt 280 966.Row: net_debt (mln PHP, batch apply) · dashboard=280,966.000 mln — [DeepSeek] net_debt (mln PHP, batch apply)
Operating CF46 705Row: operating_cash_flow (mln PHP, batch apply) · dashboard=46,705.000 mln — [DeepSeek] operating_cash_flow (mln PHP, batch apply)
Investing CF-32 470Row: investing_cash_flow (mln PHP, batch apply) · dashboard=-32,470.000 mln — [DeepSeek] investing_cash_flow (mln PHP, batch apply)
Assets629 619Row: total_assets (mln PHP, batch apply) · dashboard=629,619.000 mln — [DeepSeek] total_assets (mln PHP, batch apply)
Equity125 411Row: total_equity (mln PHP, batch apply) · dashboard=125,411.000 mln — [DeepSeek] total_equity (mln PHP, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (629,619) ≈ TL (504,208) + TE (125,411); residual +0 within 1%.
Net debt formulanet_debt 280,966 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 280,966.
Net profit vs operating profitNet profit (18,178) sits within a plausible band vs operating profit (28,546).
Cash ≤ total assetsCash (10,847) ≤ total assets (629,619).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used