Frontierby eninvs

Language: EN · RU

← Region

EL5-Energo USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_ELFV

Price chart

0.425 RUBDay -0.56%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.425 RUB · -0.56%
Market cap
211 mln USD

Growth

Δ revenue y/y
24.5%
Δ EBITDA y/y
-4.1%

Multiples

P/E (LTM)
2.4x
3y avg: 4.6x
P/B (FY)
0.4x
P/E (ann.)
1.5x
EV/EBITDA (LTM)
53.5x
3y avg: 160.0x
EV/EBITDA (ann.)
47.9x

Cash return

Dividend yield
—
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
13.8 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 10 / Warn: 2 / Err: 5 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1⚠Warn 2
2023-06-30 Q2✗Errors 1
2023-09-30 9M✓OK
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4✓OK
2024-03-31 Q1✗Errors 2Warn 1
2024-06-30 Q2✗Errors 1Warn 1
2024-09-30 9M✓OK
2024-09-30 Q3✓OK
2024-12-31 FY⚠Warn 1
2024-12-31 Q4✗Errors 2Warn 2
2025-03-31 Q1✓OK
2025-06-30 Q2✗Errors 1Warn 1
2025-09-30 9M✓OK
2025-09-30 Q3✓OK
2026-03-31 Q1✓OK
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK378.8
y/y 24.5%
60.1
y/y -4.9%
11.9
y/y 0.0%
72.0
y/y -4.1%
35.5
y/y 2.2%
——1268.3
y/y 24.1%
658.4
y/y 28.1%
23.8%13593.4—
2025-09-30Q3 2025 (3M)OK281.1
y/y 28.2%
26.8
y/y -2.7%
32.6
y/y 0.0%
59.4
y/y -1.3%
9.1
y/y 23.6%
——1027.7
y/y 5.2%
532.9
y/y 14.6%
2.3%18895.3—
2025-06-30Q2 2025 (3M)OK225.4
y/y 21.8%
28.8
y/y 18.1%
22.7
y/y 98.9%
51.5
y/y 43.8%
9.9
y/y -3.0%
71.3-28.21028.1
y/y 4.4%
522.0
y/y 14.0%
7.7%21693.6—
2025-03-31Q1 2025 (3M)OK304.2
y/y 11.7%
63.2
y/y 2.9%
11.9
y/y 0.1%
75.1
y/y 2.5%
34.8
y/y 1.7%
——1021.8
y/y 4.1%
514.0
y/y 14.9%
28.0%23101.9—
2024-12-31FY 2024 (12M)OK284.9
y/y 22.6%
19.7
y/y -39.3%
-11.6
y/y -197.8%
8.2
y/y -81.6%
12.0
y/y -28.0%
-231.5-6.11034.2
y/y 10.1%
479.3
y/y 15.4%
13.5%25210.7—
2024-09-30Q3 2024 (3M)OK219.2
y/y 2.2%
27.6
y/y 11.7%
32.6
y/y 202.0%
60.2
y/y 69.6%
7.3
y/y -40.5%
307.2-29.7976.5
y/y 9.4%
465.0
y/y 17.2%
2.1%25311.7—
2024-06-30Q2 2024 (3M)OK185.0
y/y 5.1%
24.4
y/y 48.2%
11.4
y/y -3.8%
35.8
y/y 26.4%
10.2
y/y 60.6%
60.3-38.4985.0
y/y 10.0%
457.7
y/y 19.1%
9.0%24877.3—
2024-03-31Q1 2024 (3M)OK272.4
y/y 18.5%
61.4
y/y 30.9%
11.9
y/y 13.4%
73.3
y/y 27.7%
34.2
y/y 15.7%
60.3-15.0981.5
y/y 5.3%
447.5
y/y 18.4%
31.7%25437.7—
2023-12-31FY 2023 (12M)OK232.4
y/y —
32.5
y/y —
11.8
y/y —
44.4
y/y —
16.6
y/y —
45.3-52.2939.3
y/y —
415.3
y/y —
16.0%28904.3—
2023-09-30Q3 2023 (3M)OK214.5
y/y —
24.7
y/y —
10.8
y/y —
35.5
y/y —
12.3
y/y —
132.2-43.6892.4
y/y —
396.8
y/y —
4.2%25834.8—
2023-06-30Q2 2023 (3M)OK176.1
y/y —
16.4
y/y —
11.9
y/y —
28.3
y/y —
6.4
y/y —
-46.2-35.0895.2
y/y —
384.4
y/y —
6.7%26774.8—
2023-03-31Q1 2023 (3M)OK229.9
y/y —
46.9
y/y —
10.5
y/y —
57.4
y/y —
29.5
y/y —
46.22.3931.8
y/y —
377.8
y/y —
—27353.8—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-20002004006002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Year-over-year change

-75%-50%-25%0%25%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Cash flow

Net debt / cash ($ mln)

010 00020 00030 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)