Frontierby eninvs

Language: EN · RU

← Region

GLORAX USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Construction & Real Estate

RU_GLRX

Price chart

46 RUBDay -0.67%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
46 RUB · -0.67%
Market cap
182 mln USD

Growth

Δ revenue y/y
14.4%
Δ EBITDA y/y
5.9%

Multiples

P/E (LTM)
2.4x
P/B (FY)
1.8x
P/E (ann.)
8.6x
EV/EBITDA (LTM)

Cash return

Dividend yield
FCF yield (LTM)

Liquidity

Daily turnover (MOEX)
44.9 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 2 / Err: 7 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 H1Errors 1Warn 4
2023-12-31 FYErrors 1
2023-12-31 H2Errors 1
2024-06-30 H1Errors 1Warn 2
2024-12-31 FYWarn 3
2024-12-31 H2Errors 2Warn 1
2025-06-30 H1Warn 2
2025-12-31 FYErrors 1Warn 1
2025-12-31 H2Errors 2Warn 2
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK316.9
y/y 14.4%
65.8
y/y 3.9%
1.8
y/y 263.8%
67.6
y/y 5.9%
43.4
y/y 420.3%
-218.9-3.21542.6
y/y 46.2%
100.4
y/y 214.4%
52.6%78530.9
2025-06-30Q2 2025 (3M)OK262.0
y/y 45.3%
94.5
y/y 58.2%
1.6
y/y 32.8%
96.1
y/y 57.7%
32.7
y/y 272.7%
-48.1-25.41340.2
y/y 14.0%
64.7
y/y 174.1%
135.6%61477.9
2024-12-31FY 2024 (12M)OK277.0
y/y 94.3%
63.3
y/y 59.3%
1.7
y/y 6.2%
63.8
y/y 54.3%
8.3
y/y 32.4%
173.4-23.01054.9
y/y 24.2%
31.9
y/y 115.6%
61.7%49682.4
2024-06-30Q2 2024 (3M)OK180.4
y/y 268.6%
59.7
y/y 433.3%
1.2
y/y 699.6%
60.9
y/y 436.9%
8.8
y/y 1072.6%
-184.4-15.01175.9
y/y
23.6
y/y
91.5%62540.2
2023-12-31FY 2023 (12M)OK142.6
y/y
39.7
y/y
1.6
y/y
41.3
y/y
6.3
y/y
-163.9-4.7849.1
y/y
14.8
y/y
43236.8
2023-06-30Q2 2023 (3M)PARTIAL48.9
y/y
11.2
y/y
0.2
y/y
11.3
y/y
0.7
y/y
-67.5-1.3
y/y
y/y
32345.0
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01002003002023 H12023 H22024 H12024 H22025 H12025 H2

Year-over-year change

0%200%400%2023 H12023 H22024 H12024 H22025 H12025 H2

Cash flow

Net debt / cash ($ mln)

020 00040 00060 00080 0002023 H12023 FY2024 H12024 FY2025 H12025 FY

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)