Frontierby eninvs

Language: EN · RU

← Region

IDGC Center USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_MRKC

Price chart

0.6348 RUBDay -1.61%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.6348 RUB · -1.61%
Market cap
376 mln USD

Growth

Δ revenue y/y
13.3%
Δ EBITDA y/y
2.5%

Multiples

P/E (LTM)
2.2x
3y avg: 3.1x
P/B (FY)
0.4x
P/E (ann.)
1.7x
EV/EBITDA (LTM)
66.7x
3y avg: 90.3x
EV/EBITDA (ann.)
58.9x

Cash return

Dividend yield
10.6%
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
80.9 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 7 / Warn: 2 / Err: 9 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2✓OK
2023-09-30 9M✓OK
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4⚠Warn 3
2024-03-31 Q1✗Errors 2Warn 1
2024-06-30 Q2✗Errors 1Warn 1
2024-09-30 9M✓OK
2024-09-30 Q3✗Errors 1Warn 1
2024-12-31 FY✗Errors 1Warn 1
2024-12-31 Q4✗Errors 1Warn 3
2025-03-31 Q1✗Errors 1Warn 1
2025-06-30 Q2✗Errors 1Warn 1
2025-09-30 Q3✗Errors 1Warn 1
2025-12-31 FY⚠Warn 1
2025-12-31 Q4✗Errors 1Warn 1
2026-03-31 Q1✓OK
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)PARTIAL596.9
y/y 13.3%
95.7
y/y 3.5%
49.1
y/y 0.5%
144.8
y/y 2.5%
55.8
y/y 21.8%
139.4—2470.1
y/y 9.0%
1084.3
y/y 13.6%
21.2%33715.1—
2025-12-31FY 2025 (12M)OK635.2
y/y 13.0%
65.4
y/y 20.8%
38.1
y/y -8.0%
103.4
y/y 8.3%
31.0
y/y 5059.6%
121.5-117.72440.3
y/y 9.5%
1027.1
y/y 13.0%
16.1%36474.6—
2025-09-30Q3 2025 (3M)OK514.1
y/y 11.3%
94.9
y/y 30.5%
48.8
y/y 7.8%
143.7
y/y 21.8%
56.2
y/y 55.0%
90.0-60.52344.2
y/y 8.0%
999.8
y/y 9.5%
7.7%36716.5—
2025-06-30Q2 2025 (3M)OK469.0
y/y 11.5%
67.3
y/y 30.9%
52.0
y/y 15.6%
119.2
y/y 23.8%
29.7
y/y 37.4%
81.6-81.82262.2
y/y 6.9%
942.4
y/y 7.6%
12.5%35966.3—
2025-03-31Q1 2025 (3M)OK526.9
y/y 6.9%
92.4
y/y 34.5%
48.8
y/y 7.8%
141.2
y/y 23.9%
45.9
y/y 31.9%
120.1-78.32265.2
y/y 6.9%
954.9
y/y 7.5%
19.7%36385.9—
2024-12-31FY 2024 (12M)OK561.9
y/y 8.2%
54.1
y/y 671.0%
41.4
y/y 0.5%
95.5
y/y 98.1%
-0.6
y/y 61.1%
105.5-137.52228.2
y/y 6.8%
909.1
y/y 6.9%
10.1%39176.1—
2024-09-30Q3 2024 (3M)OK461.9
y/y 15.5%
72.7
y/y 47.9%
45.3
y/y 2.0%
118.0
y/y 26.1%
36.2
y/y 15.4%
94.4-69.32171.0
y/y 7.7%
913.3
y/y 8.1%
5.4%36034.6—
2024-06-30Q2 2024 (3M)OK420.7
y/y 2.6%
51.4
y/y -6.2%
44.9
y/y 3.0%
96.3
y/y -2.1%
21.6
y/y -22.1%
72.6-71.72115.8
y/y 8.3%
875.4
y/y 6.9%
9.8%34875.0—
2024-03-31Q1 2024 (3M)OK493.0
y/y 4.5%
68.7
y/y -16.2%
45.3
y/y 3.2%
114.0
y/y -9.4%
34.8
y/y -35.0%
104.6-55.82119.6
y/y 7.3%
888.7
y/y 11.6%
16.0%34733.7—
2023-12-31FY 2023 (12M)OK519.4
y/y —
7.0
y/y —
41.2
y/y —
48.2
y/y —
-1.6
y/y —
145.6-108.22086.2
y/y —
850.5
y/y —
13.1%38107.2—
2023-09-30Q3 2023 (3M)OK400.1
y/y —
49.2
y/y —
44.4
y/y —
93.6
y/y —
31.4
y/y —
70.2-56.62015.1
y/y —
844.9
y/y —
5.0%41748.8—
2023-06-30Q2 2023 (3M)OK410.1
y/y —
54.8
y/y —
43.6
y/y —
98.4
y/y —
27.8
y/y —
43.8-53.31953.6
y/y —
818.6
y/y —
13.8%40829.1—
2023-03-31Q1 2023 (3M)OK472.0
y/y —
81.9
y/y —
43.9
y/y —
125.8
y/y —
53.5
y/y —
78.9-55.91975.3
y/y —
796.7
y/y —
—40094.5—
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-50005001 0001 5002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-500%0%500%1000%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

010 00020 00030 00040 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)