Frontierby eninvs

Language: EN · RU

← Region

M Video USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Retail

RU_MVID

Price chart

61.55 RUBDay 0.16%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
61.55 RUB · 0.16%
Market cap
155 mln USD

Growth

Δ revenue y/y
-38.5%
Δ EBITDA y/y
-145.1%

Multiples

P/E (LTM)
P/B (FY)
EV/EBITDA (LTM)
EV/EBITDA (ann.)
347.2x

Cash return

Dividend yield
FCF yield (LTM)

Liquidity

Daily turnover (MOEX)
21.5 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 1 / Err: 8 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 H1Errors 1Warn 1
2023-12-31 FYErrors 1Warn 1
2023-12-31 H2Errors 1Warn 2
2024-06-30 H1Errors 1Warn 2
2024-12-31 FYErrors 2Warn 4
2024-12-31 H2Errors 3Warn 2
2025-06-30 H1Warn 2
2025-12-31 FYErrors 2Warn 4
2025-12-31 H2Errors 3Warn 3
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK2153.2
y/y -38.5%
-316.3
y/y -374.0%
182.0
y/y 0.0%
-134.3
y/y -145.1%
-539.7
y/y -292.9%
-754.797.54049.0
y/y -21.4%
-639.5
y/y -124.0%
241.4%206372.0
2025-06-30Q2 2025 (3M)OK2401.5
y/y -15.2%
-106.0
y/y -303.2%
178.8
y/y 0.0%
72.8
y/y -68.5%
-352.8
y/y -143.6%
-61.3-35.24610.5
y/y -8.6%
-100.1
y/y 32.4%
366.1%159346.0
2024-12-31FY 2024 (12M)OK3502.8
y/y -2.1%
115.4
y/y -33.2%
182.0
y/y 6.0%
297.4
y/y -13.7%
-137.3
y/y -1953.0%
-174.493.45153.4
y/y 2.1%
-285.5
y/y -8635.6%
130.2%153268.0
2024-06-30Q2 2024 (3M)OK2831.4
y/y 12.7%
52.2
y/y -6.6%
178.8
y/y -3.4%
231.0
y/y -4.2%
-144.8
y/y -68.3%
168.9-18.15042.5
y/y 5.1%
-148.1
y/y -4428.3%
382.7%152290.0
2023-12-31FY 2023 (12M)OK3578.9
y/y
172.7
y/y
171.8
y/y
344.5
y/y
-6.7
y/y
368.5-53.05046.2
y/y
-3.3
y/y
-120236.4%134558.0
2023-06-30Q2 2023 (3M)OK2513.3
y/y
55.9
y/y
185.2
y/y
241.1
y/y
-86.1
y/y
-132.9-32.04798.8
y/y
3.4
y/y
152627.0
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-1 00001 0002 0003 0004 0002023 H12023 H22024 H12024 H22025 H12025 H2

Year-over-year change

-150%-100%-50%0%2023 H12023 H22024 H12024 H22025 H12025 H2

Cash flow

Net debt / cash ($ mln)

050 000100 000150 000200 0002023 H12023 FY2024 H12024 FY2025 H12025 FY

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)