Frontierby eninvs

Language: EN · RU

← Region

Rusagro USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Agriculture & Food

RU_RAGR

Price chart

101 RUBDay -0.94%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
101 RUB · -0.94%
Market cap
1.4 bn USD

Growth

Δ revenue y/y
-8.5%
Δ EBITDA y/y
-47.3%

Multiples

P/E (LTM)
4.9x
3y avg: 4.3x
P/B (FY)
0.4x
P/E (ann.)
4.2x
EV/EBITDA (LTM)
3y avg: 191.7x
EV/EBITDA (ann.)
239.4x

Cash return

Dividend yield
FCF yield (LTM)

Liquidity

Daily turnover (MOEX)
406.8 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 2 / Err: 12 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 Q2Errors 1Warn 1
2023-09-30 Q3Errors 1
2023-12-31 FYWarn 2
2023-12-31 Q4Errors 1
2024-03-31 Q1Errors 1Warn 4
2024-06-30 Q2Errors 1Warn 2
2024-09-30 Q3Warn 1
2024-12-31 FYErrors 1Warn 1
2024-12-31 Q4Errors 1Warn 2
2025-03-31 Q1Errors 3Warn 2
2025-06-30 Q2Errors 1Warn 3
2025-09-30 Q3Errors 1
2025-12-31 FYErrors 1Warn 2
2025-12-31 Q4Errors 2Warn 1
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK1603.6
y/y 9.5%
211.5
y/y -50.8%
92.5
y/y 35.3%
304.1
y/y -38.9%
126.3
y/y -68.5%
-141.4-183.87730.0
y/y 12.9%
3651.8
y/y 14.6%
208915.9
2025-09-30Q3 2025 (3M)PARTIAL1603.6
y/y -8.5%
146.9
y/y -17.3%
72.7
y/y 32.9%
219.6
y/y -5.5%
81.2
y/y -45.2%
-54.9-121.1
y/y
y/y
158390.0
2025-06-30Q2 2025 (3M)OK1176.5
y/y 20.8%
82.2
y/y 81.9%
52.8
y/y 18.8%
135.1
y/y 50.6%
36.2
y/y 19.6%
31.7-58.56972.3
y/y 46.9%
3257.9
y/y 53.8%
168192.4
2025-03-31Q1 2025 (3M)PARTIAL1176.5
y/y 103.4%
82.2
y/y 561.6%
52.8
y/y 43.8%
135.1
y/y 174.7%
36.2
y/y 2376.7%
31.7-58.5
y/y
y/y
100672.0
2024-12-31FY 2024 (12M)OK1464.1
y/y
429.6
y/y
68.4
y/y
498.0
y/y
400.6
y/y
22.9-162.16847.5
y/y 48.8%
3185.5
y/y 50.1%
154145.2
2024-09-30Q3 2024 (3M)PARTIAL1753.4
y/y 78.9%
177.7
y/y -3.1%
54.7
y/y 1.5%
232.4
y/y -2.0%
148.2
y/y -11.9%
66.1-137.4
y/y
y/y
49990.0
2024-06-30Q2 2024 (3M)OK973.7
y/y 19.8%
45.2
y/y -18.8%
44.5
y/y -9.4%
89.7
y/y -14.4%
30.3
y/y -49.0%
101.8-105.24746.3
y/y 3.1%
2118.9
y/y 566.7%
121817.7
2024-03-31Q1 2024 (3M)PARTIAL578.5
y/y
12.4
y/y
36.7
y/y
49.2
y/y
-1.6
y/y
22.7-54.8
y/y
y/y
62765.0
2023-12-31FY 2023 (12M)OK
y/y
y/y
y/y
y/y
y/y
4602.1
y/y
2121.5
y/y
112966.2
2023-09-30Q3 2023 (3M)PARTIAL980.2
y/y
183.3
y/y
53.9
y/y
237.2
y/y
168.2
y/y
135.3256.8
y/y
y/y
65179.0
2023-06-30Q2 2023 (3M)OK812.8
y/y
55.6
y/y
49.1
y/y
104.8
y/y
59.4
y/y
84.7244.84602.1
y/y
-454.0
y/y
80038.0
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

05001 0001 5002 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-50%0%50%100%150%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

Net debt / cash ($ mln)

050 000100 000150 000200 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)