Frontierby eninvs

Language: EN · RU

← Company

RU_RASP 2025-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Live PDF pass: metric table values were re-extracted from the local PDF (same pipeline as benchmarks). When extraction fills at least one headline metric, the matching row in the issuer ``*_raw_periods.json`` file is updated automatically so the company page stays in sync.

Subtotal cross-checks, per-page reconstructed tables, and extra row styling are only rendered in heavy mode. full previews & tables (?heavy=1)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue60 501
Operating profit-21 530
D&A11 114Row: derived: same-row components · dashboard=11,114.000 mln — derived: same-row components
EBITDA-10 416
Net profit-16 552
Cash5 345
Debt short
Debt long
Net debt-4 913Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 5 345 = net debt -5 345.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-4,913.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF-16 552
Investing CF-6 978
Assets235 068
Equity174 126

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 60,942; known debt components fit within that envelope.
Net debt formulaStored net_debt (-4,913) ≠ derived from components (-5,345); diff +432 (8.1%).
EBITDA = OP + D&AEBITDA (-10,416) ≈ OP (-21,530) + D&A (11,114) = -10,416.
Net profit vs operating profitNet profit (-16,552) sits within a plausible band vs operating profit (-21,530).
Cash ≤ total assetsCash (5,345) ≤ total assets (235,068).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used