Frontierby eninvs

Language: EN · RU

← Region

Softline USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Information Technology

RU_SOFL

Price chart

52.7 RUBDay -0.15%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
52.7 RUB · -0.15%
Market cap
296 mln USD

Growth

Δ revenue y/y
34.3%
Δ EBITDA y/y
76.2%

Multiples

P/E (LTM)
11.4x
3y avg: 16.2x
P/B (FY)
0.7x
P/E (ann.)
8.4x
EV/EBITDA (LTM)
3y avg: 160.3x
EV/EBITDA (ann.)
120.0x

Cash return

Dividend yield
4.7%
FCF yield (LTM)

Liquidity

Daily turnover (MOEX)
109.2 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 4 / Warn: 3 / Err: 8 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1Errors 2Warn 1
2023-06-30 Q2Errors 2Warn 1
2023-09-30 Q3OK
2023-12-31 FYOK
2023-12-31 Q4OK
2024-03-31 Q1Errors 3Warn 1
2024-06-30 Q2Errors 1Warn 2
2024-09-30 Q3OK
2024-12-31 FYWarn 3
2024-12-31 Q4Errors 1Warn 1
2025-03-31 Q1Errors 1Warn 2
2025-06-30 Q2Errors 1Warn 3
2025-09-30 Q3Warn 1
2025-12-31 FYErrors 1Warn 1
2025-12-31 Q4Warn 3
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK434.4
y/y 34.3%
29.2
y/y 296.5%
15.1
y/y -5.7%
44.3
y/y 89.4%
18.3
y/y -60.0%
57.18.61651.4
y/y 19.1%
414.3
y/y 32.6%
14953.0
2025-09-30Q3 2025 (3M)PARTIAL434.4
y/y 32.0%
17.1
y/y 95.4%
14.7
y/y 35.9%
31.8
y/y 62.5%
8.8
y/y -33.9%
7.1-0.3
y/y
y/y
22422.0
2025-06-30Q2 2025 (3M)OK235.1
y/y -2.0%
5.0
y/y -28.1%
14.2
y/y 59.1%
19.2
y/y 20.7%
-0.6
y/y 82.9%
-42.9-9.21197.5
y/y 21.9%
318.3
y/y 102.3%
18385.0
2025-03-31Q1 2025 (3M)PARTIAL235.1
y/y -2.0%
5.0
y/y -28.1%
14.2
y/y 59.1%
19.2
y/y 20.7%
-0.6
y/y 82.9%
-42.9-9.2
y/y
y/y
18742.0
2024-12-31FY 2024 (12M)OK323.5
y/y -4.2%
7.4
y/y -63.6%
16.0
y/y 92.0%
23.4
y/y -18.1%
45.8
y/y 155.7%
107.1-58.01386.7
y/y 32.7%
312.6
y/y 161.7%
13252.0
2024-09-30Q3 2024 (3M)PARTIAL329.1
y/y -2.6%
8.8
y/y 4.9%
10.8
y/y 66.9%
19.5
y/y 31.9%
13.4
y/y 271.1%
12.4-40.1
y/y
y/y
13414.0
2024-06-30Q2 2024 (3M)OK239.8
y/y 36.7%
7.0
y/y 298.8%
8.9
y/y 94.8%
15.9
y/y 1414.7%
-3.6
y/y -105.4%
-82.3-22.2982.0
y/y 56.4%
157.4
y/y 14.6%
10222.0
2024-03-31Q1 2024 (3M)PARTIAL239.8
y/y 36.7%
7.0
y/y 298.8%
8.9
y/y 94.8%
15.9
y/y 1414.7%
-3.6
y/y -105.4%
-82.7-4.0
y/y
y/y
6468.0
2023-12-31FY 2023 (12M)OK337.8
y/y
20.2
y/y
8.3
y/y
28.6
y/y
-82.3
y/y
111.1-41.31045.1
y/y
119.4
y/y
-1859.0
2023-09-30Q3 2023 (3M)PARTIAL337.8
y/y
8.3
y/y
6.5
y/y
14.8
y/y
-7.8
y/y
43.3-22.2
y/y
y/y
-725.0
2023-06-30Q2 2023 (3M)OK175.4
y/y
-3.5
y/y
4.6
y/y
1.1
y/y
66.6
y/y
-24.4-3.1627.9
y/y
137.4
y/y
-2469.0
2023-03-31Q1 2023 (3M)PARTIAL175.4
y/y
-3.5
y/y
4.6
y/y
1.1
y/y
66.6
y/y
-24.4-74.5
y/y
y/y
-907.0
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01002003004002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-500%0%500%1000%1500%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

Net debt / cash ($ mln)

-5 00005 00010 00015 00020 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)