Frontierby eninvs

Language: EN · RU

← Region

VseInstrumenti USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Retail

RU_VSEH

Price chart

69.9 RUBDay -0.14%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
69.9 RUB · -0.14%
Market cap
490 mln USD

Growth

Δ revenue y/y
-2.5%
Δ EBITDA y/y
134.3%

Multiples

P/E (LTM)
10.4x
3y avg: 38.2x
P/B (FY)
6.0x
P/E (ann.)
4.4x
EV/EBITDA (LTM)
58.6x
3y avg: 123.0x
EV/EBITDA (ann.)
47.1x

Cash return

Dividend yield
4.3%
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
26.7 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 2 / Warn: 7 / Err: 7 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 Q2⚠Warn 1
2023-09-30 9M✗Errors 1
2023-09-30 Q3⚠Warn 1
2023-12-31 FY⚠Warn 1
2023-12-31 Q4✓OK
2024-03-31 Q1⚠Warn 1
2024-06-30 Q2✗Errors 2Warn 1
2024-09-30 9M⚠Warn 1
2024-09-30 Q3✗Errors 1Warn 2
2024-12-31 FY⚠Warn 1
2024-12-31 Q4✗Errors 1Warn 1
2025-03-31 Q1✗Errors 2
2025-06-30 Q2✗Errors 1Warn 1
2025-09-30 Q3✓OK
2025-12-31 FY⚠Warn 2
2025-12-31 Q4✗Errors 2Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK680.8
y/y -2.5%
52.5
y/y 97.9%
20.7
y/y 2.7%
73.2
y/y 56.8%
27.6
y/y 258.7%
53.5—962.1
y/y -12.4%
81.8
y/y 184.0%
71.3%13292.2—
2025-09-30Q3 2025 (3M)PARTIAL666.1
y/y 7.4%
42.1
y/y 139.6%
22.0
y/y 30.2%
64.1
y/y 86.0%
16.9
y/y 789.7%
91.6—990.1
y/y -1.0%
50.7
y/y -94.9%
50.8%16665.3—
2025-06-30Q2 2025 (3M)OK647.3
y/y 10.3%
40.2
y/y 193.2%
22.5
y/y 35.5%
62.7
y/y 106.8%
12.1
y/y 334.2%
46.40.1934.3
y/y 11.5%
38.1
y/y 348.1%
157.3%22536.1—
2025-03-31Q1 2025 (3M)PARTIAL570.7
y/y 18.8%
13.3
y/y -44.6%
21.9
y/y 63.7%
35.2
y/y -5.8%
-9.4
y/y -200.9%
29.7—1042.8
y/y —
23.3
y/y —
-144.2%29594.1—
2024-12-31FY 2024 (12M)OK697.9
y/y —
26.5
y/y —
20.2
y/y —
46.7
y/y —
7.7
y/y —
15.4-33.81097.7
y/y 57.4%
28.8
y/y -34.4%
1.8%27257.6—
2024-09-30Q3 2024 (3M)OK620.1
y/y 20.3%
17.6
y/y -28.0%
16.9
y/y 64.1%
34.5
y/y -0.6%
-2.5
y/y -116.5%
-77.5-6.51000.0
y/y —
1000.0
y/y —
-0.6%26929.4—
2024-06-30Q2 2024 (3M)OK586.7
y/y 48.7%
13.7
y/y -12.2%
16.6
y/y 67.7%
30.3
y/y 18.9%
-5.2
y/y -151.4%
61.1-19.8838.2
y/y —
8.5
y/y —
—48977.0—
2024-03-31Q1 2024 (3M)PARTIAL480.5
y/y —
24.0
y/y —
13.4
y/y —
37.4
y/y —
9.3
y/y —
64.2-0.2—
y/y —
—
y/y —
—20511.0—
2023-12-31FY 2023 (12M)OK—
y/y —
—
y/y —
—
y/y —
—
y/y —
—
y/y —
——697.4
y/y —
43.9
y/y —
—19421.9—
2023-09-30Q3 2023 (3M)PARTIAL515.3
y/y —
24.4
y/y —
10.3
y/y —
34.7
y/y —
14.9
y/y —
-10.1-7.7—
y/y —
—
y/y —
—17128.0—
2023-06-30Q2 2023 (3M)PARTIAL394.5
y/y —
15.6
y/y —
9.9
y/y —
25.5
y/y —
10.0
y/y —
11.4-1.0—
y/y —
—
y/y —
—14835.0—
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-25002505007501 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-500%0%500%1000%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

Net debt / cash ($ mln)

010 00020 00030 00040 00050 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)