Frontierby eninvs

Language: EN · RU

← Company

US_AMZN 2023-09-30 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-10-27

Live PDF pass: metric table values were re-extracted from the local PDF (same pipeline as benchmarks). When extraction fills at least one headline metric, the matching row in the issuer ``*_raw_periods.json`` file is updated automatically so the company page stays in sync.

Subtotal cross-checks, per-page reconstructed tables, and extra row styling are only rendered in heavy mode. full previews & tables (?heavy=1)

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue143 083
Operating profit11 188
D&A12 131Row: derived: same-row components · dashboard=12,131.000 mln — derived: same-row components
EBITDA23 319
Net profit9 879
Cash49 605
Debt short16 638
Debt long61 098
Net debt28 131Components: short debt 16 638 + long debt 61 098 + other financial liab. 0 + NCI 0 − cash 49 605 = net debt 28 131.Row: derived: same-row components · dashboard=28,131.000 mln — derived: same-row components
Operating CF21 217
Investing CF-11 753
Assets486 883
Equity182 973

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 303,910; known debt components fit within that envelope.
Net debt formulanet_debt 28,131 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 28,131.
EBITDA = OP + D&AEBITDA (23,319) ≈ OP (11,188) + D&A (12,131) = 23,319.
Net profit vs operating profitNet profit (9,879) sits within a plausible band vs operating profit (11,188).
Cash ≤ total assetsCash (49,605) ≤ total assets (486,883).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax143 083
Costs and expensesCostsAndExpenses131 895
Operating income (loss)OperatingIncomeLoss11 188
Interest expenseInterestExpense806
Income tax expense (benefit)IncomeTaxExpenseBenefit2 306
Net income (loss)NetIncomeLoss9 879
Depreciation & amortizationDepreciationDepletionAndAmortization12 131
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization23 319

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets486 883
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue49 605
Receivables (net)AccountsReceivableNetCurrent43 420
Inventory (net)InventoryNet35 406
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization196 468
GoodwillGoodwill22 749
Long-term debtLongTermDebtNoncurrent61 098
Stockholders' equityStockholdersEquity182 973
Current / short-term debt (sum of tags)DebtCurrent+…16 638

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities21 217
Investing cash flowNetCashProvidedByUsedInInvestingActivities-11 753
Financing cash flowNetCashProvidedByUsedInFinancingActivities-8 948
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used