Frontierby eninvs

Language: EN · RU

← Company

US_AMZN 2024-09-30 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-11-01

Live PDF pass: metric table values were re-extracted from the local PDF (same pipeline as benchmarks). When extraction fills at least one headline metric, the matching row in the issuer ``*_raw_periods.json`` file is updated automatically so the company page stays in sync.

Subtotal cross-checks, per-page reconstructed tables, and extra row styling are only rendered in heavy mode. full previews & tables (?heavy=1)

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue158 877
Operating profit17 411
D&A13 442Row: derived: same-row components · dashboard=13,442.000 mln — derived: same-row components
EBITDA30 853
Net profit15 328
Cash75 091
Debt short16 030
Debt long54 890
Net debt-4 171Components: short debt 16 030 + long debt 54 890 + other financial liab. 0 + NCI 0 − cash 75 091 = net debt -4 171.Row: derived: same-row components · dashboard=-4,171.000 mln — derived: same-row components
Operating CF25 971
Investing CF-16 899
Assets584 626
Equity259 151

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 325,475; known debt components fit within that envelope.
Net debt formulanet_debt -4,171 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -4,171.
EBITDA = OP + D&AEBITDA (30,853) ≈ OP (17,411) + D&A (13,442) = 30,853.
Net profit vs operating profitNet profit (15,328) sits within a plausible band vs operating profit (17,411).
Cash ≤ total assetsCash (75,091) ≤ total assets (584,626).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax158 877
Costs and expensesCostsAndExpenses141 466
Operating income (loss)OperatingIncomeLoss17 411
Income tax expense (benefit)IncomeTaxExpenseBenefit2 706
Net income (loss)NetIncomeLoss15 328
Depreciation & amortizationDepreciationDepletionAndAmortization13 442
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization30 853

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets584 626
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue75 091
Receivables (net)AccountsReceivableNetCurrent51 638
Inventory (net)InventoryNet36 103
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization237 917
GoodwillGoodwill23 081
Long-term debtLongTermDebtNoncurrent54 890
Stockholders' equityStockholdersEquity259 151
Current / short-term debt (sum of tags)DebtCurrent+…16 030

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities25 971
Investing cash flowNetCashProvidedByUsedInInvestingActivities-16 899
Financing cash flowNetCashProvidedByUsedInFinancingActivities-2 758

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used