Frontierby eninvs

Language: EN · RU

← Company

US_AMZN 2025-09-30 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-10-31

Live PDF pass: metric table values were re-extracted from the local PDF (same pipeline as benchmarks). When extraction fills at least one headline metric, the matching row in the issuer ``*_raw_periods.json`` file is updated automatically so the company page stays in sync.

Subtotal cross-checks, per-page reconstructed tables, and extra row styling are only rendered in heavy mode. full previews & tables (?heavy=1)

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue180 169
Operating profit17 422
D&A16 796Row: derived: same-row components · dashboard=16,796.000 mln — derived: same-row components
EBITDA34 218
Net profit21 187
Cash66 922
Debt short17 538
Debt long50 742
Net debt1 358Components: short debt 17 538 + long debt 50 742 + other financial liab. 0 + NCI 0 − cash 66 922 = net debt 1 358.Row: derived: same-row components · dashboard=1,358.000 mln — derived: same-row components
Operating CF35 525
Investing CF-26 073
Assets727 921
Equity369 631

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 358,290; known debt components fit within that envelope.
Net debt formulanet_debt 1,358 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 1,358.
EBITDA = OP + D&AEBITDA (34,218) ≈ OP (17,422) + D&A (16,796) = 34,218.
Net profit vs operating profitNet profit (21,187) sits within a plausible band vs operating profit (17,422).
Cash ≤ total assetsCash (66,922) ≤ total assets (727,921).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax180 169
Costs and expensesCostsAndExpenses162 747
Operating income (loss)OperatingIncomeLoss17 422
Income tax expense (benefit)IncomeTaxExpenseBenefit6 910
Net income (loss)NetIncomeLoss21 187
Depreciation & amortizationDepreciationDepletionAndAmortization16 796
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization34 218

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets727 921
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue66 922
Receivables (net)AccountsReceivableNetCurrent61 175
Inventory (net)InventoryNet41 494
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization324 435
GoodwillGoodwill23 260
Long-term debtLongTermDebtNoncurrent50 742
Stockholders' equityStockholdersEquity369 631
Current / short-term debt (sum of tags)DebtCurrent+…17 538

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities35 525
Investing cash flowNetCashProvidedByUsedInInvestingActivities-26 073
Financing cash flowNetCashProvidedByUsedInFinancingActivities-44

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used