Language: EN · RU

← Region

Comstock Resources, Inc.

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Natural gas–weighted independent E&P focused on the Haynesville and related US plays.

Sector: United States — oil & gas exploration & production

US_EP_CRK

Price chart

14.88 USDDay 2.27%
30.524.9519.4113.868.322024-05-132026-05-14min 8.32 · max 30.5

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
14.88 USD · 2.27%
Market cap
4.4 bn USD

Growth

Δ revenue y/y
14.5%
Δ EBITDA y/y
7.6%

Multiples

P/E (LTM)
19.7x
3y avg: 14.5x
P/B (FY)
1.7x
EV/EBITDA (LTM)
6.8x
3y avg: 6.8x

Cash return

Dividend yield
—
FCF yield (LTM)
-9.6%

Liquidity

Daily turnover (US listing)
22.6 mln USD

Shares: sec_companyfacts/23194

Amounts: USD (converted) · KZT (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDInvesting CFM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026OK587.4
y/y 14.5%
174.9141.5
y/y -15.7%
316.4
y/y 7.6%
107.5
y/y 188.6%
272.0-403.17239.7
y/y 9.7%
2757.5
y/y 30.0%
15.9%2976.1Link
2025-12-31FY 2025OK787.3
y/y 114.3%
380.0157.5
y/y —
537.5
y/y 37.5%
280.9
y/y 583.3%
224.247.87007.1
y/y 9.8%
2646.8
y/y 18.1%
15.8%2832.1Link
2025-09-30Q3 2025OK449.9
y/y 47.7%
50.2157.4
y/y -24.5%
207.6
y/y 41.2%
111.1
y/y 484.6%
153.1-324.06841.0
y/y 8.4%
2360.3
y/y 2.8%
6.4%3155.1Link
2025-06-30Q2 2025OK470.3
y/y 90.5%
89.4158.4
y/y -18.5%
247.8
y/y 143.6%
124.8
y/y 198.8%
347.6-341.06694.9
y/y 5.9%
2243.6
y/y -3.3%
22.9%3040.5Link
2025-03-31Q1 2025OK512.9
y/y 52.7%
126.2167.9
y/y —
294.1
y/y 2388.9%
-121.3
y/y -643.1%
174.7-298.36601.5
y/y 4.5%
2121.5
y/y -13.3%
-22.2%3064.4Link
2024-12-31FY 2024OK367.4
y/y —
-1.9—
y/y 30.8%
390.9
y/y —
-58.1
y/y —
267.1-297.06382.1
y/y 2.1%
2241.0
y/y -5.0%
-10.1%2981.2Link
2024-09-30Q3 2024OK304.5
y/y -19.2%
-61.3208.3
y/y 40.6%
147.0
y/y -24.8%
-28.9
y/y -296.3%
98.2-211.66313.0
y/y 4.7%
2295.3
y/y 0.5%
-1.7%2970.8Link
2024-06-30Q2 2024OK246.8
y/y —
-92.5194.2
y/y —
101.7
y/y —
-126.3
y/y —
83.6-227.56324.5
y/y —
2320.3
y/y —
-21.2%2871.7Link
2024-03-31Q1 2024OK335.8
y/y —
-12.8—
y/y —
-12.8
y/y —
-16.3
y/y —
171.5-348.26317.2
y/y —
2446.0
y/y —
-2.7%2730.2Link
2023-12-31FY 2023OK—
y/y —
——
y/y —
—
y/y —
—
y/y —
228.2-355.66253.6
y/y —
2358.4
y/y —
9.1%2647.5Link
2023-09-30Q3 2023OK376.7
y/y —
47.3148.2
y/y —
195.5
y/y —
14.7
y/y —
70.8-351.06031.1
y/y —
2282.8
y/y —
—2536.3Link

Commodity — production, reserves & revenue / cost mix

FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.

Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.

Production & resources

Net production (Mboe/d)

205.5205.5205.5205.5205.520242025Net production (Mboe/d)

Proved reserves (MMboe)

Reserves life (R/P): 15.6 yr

11671033900.0766.7633.320242025Proved reserves (MMboe)

Proved reserves & production rates by fiscal year

FY endCrude oil equivalent (net, Mboe/d)Proved reserves (net, MMboe)Proved developed (net, MMboe)Proved undeveloped (net, MMboe)
2025-12-31205.51,166.7——
2024-12-31—633.3——

Spot EBITDA forecast (next 12 months)

Model: apply spot-vs-LTM commodity price moves to LTM revenue mix (oil/gas/NGL). Purchased products scale with revenue; remaining cash expenses inflate (PPI proxy).

Notes: Revenue mix derived from FY2025 10-K production volumes × realized sales prices (see Production & realized prices table below).
Spot 12M revenue
1 732 USDm
-14.3% vs LTM
Spot 12M EBITDA
795 USDm
-25.4% vs LTM
Show calculation
InputValue
LTM revenue (last 4 quarters)2 020 USDm
LTM EBITDA (last 4 quarters)1 066 USDm
Mix: oil / gas / NGL / other0.2% / 99.8% / 0.0% / 0.0%
Mix sourceFY2025 10-K production × realized prices
Oil price move (spot vs LTM avg)+45.5%
Gas price move (spot vs LTM avg)-14.3%
NGL price move (spot vs LTM avg)+24.8%
Purchased products ratio0.0%
Inflation multiplier (12m)0.982
· Crude oil — 0.04 MMBbls × 61.95 USD/bbl2 USDm (0.2% of implied)
· Natural gas — 450,200.00 MMcf × 3.17 USD/Mcf1 427 USDm (99.8% of implied)

2025-12-31 · FY

Production & proved reserves

FY2025 production 450 Bcf and proved reserves 7.0 Tcfe per Comstock FY2025 results release. Converted at 6 Mcf per boe.

Line itemAmount
Crude oil equivalent (net, Mboe/d)205.5
Proved reserves (net, MMboe)1,166.7

Sources

Production volumes & average realized prices (FY)

Volumes and per-unit realized sales prices come from the issuer's latest Form 10-K production-and-pricing table. Implied product revenue = volume × price; mix shares feed the spot 12-month forecast above.

FY2025 10-K Item 7, Natural gas and oil sales table (crk-20251231.htm). Comstock is a Haynesville gas pure-play; oil volume is back-derived from $2,292K oil sales / $61.95 realized price. NGLs are not produced. Prices exclude derivative settlements.

ProductAnnual volumeAvg realized priceImplied revenue (USDm)Share of implied revenue
Crude oil0 MMBbls61.95 USD/bbl2.30.2%
Natural gas450,200 MMcf3.17 USD/Mcf1,427.199.8%
Total (implied product revenue)1,429.4100.0%

Revenue structure (SEC tags / residual)

Line itemAmount
Total revenues (consolidated)2,220.3USD mln

Selected expenses (SEC tags)

Line itemAmount
Depreciation, depletion & amortization641.2USD mln
General & administrative48.7USD mln
Impairment — oil & gas properties29.1USD mln
Income tax expense (benefit)88.5USD mln

Primary SEC filing for this FY (HTML)

2024-12-31 · FY

Production & proved reserves

FY2024 proved reserves 3.8 Tcfe per Comstock FY2025 results release (converted at 6 Mcf per boe).

Line itemAmount
Proved reserves (net, MMboe)633.3

Sources

Revenue structure (SEC tags / residual)

Line itemAmount
Total revenues (consolidated)1,254.5USD mln

Selected expenses (SEC tags)

Line itemAmount
Depreciation, depletion & amortization795.4USD mln
General & administrative39.4USD mln
Impairment — oil & gas properties0USD mln
Income tax expense (benefit)-149.1USD mln

Primary SEC filing for this FY (HTML)

2023-12-31 · FY

Production & proved reserves

No production / reserves detail wired for this fiscal year yet.

Revenue structure (SEC tags / residual)

Line itemAmount
Total revenues (consolidated)1,565.2USD mln

Selected expenses (SEC tags)

Line itemAmount
Depreciation, depletion & amortization607.9USD mln
General & administrative38USD mln
Interest expense169USD mln
Impairment — oil & gas properties0USD mln
Income tax expense (benefit)35.1USD mln

Primary SEC filing for this FY (HTML)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2023-11-300.125 USDEx-dividend: 0.125 USD per sharePaidYahoo Finance (ex-div)
2023-08-310.125 USDEx-dividend: 0.125 USD per sharePaidYahoo Finance (ex-div)
2023-05-310.125 USDEx-dividend: 0.125 USD per sharePaidYahoo Finance (ex-div)
2023-02-280.125 USDEx-dividend: 0.125 USD per sharePaidYahoo Finance (ex-div)
2022-11-300.125 USDEx-dividend: 0.125 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://www.comstockresources.com/investors

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)