Independent E&P with deepwater Gulf of Mexico and international offshore/onshore assets.
Sector: United States — oil & gas exploration & production
US_EP_MUR
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: sec_companyfacts/717423
Monetary columns are in B KZT, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB KZT | Operating profitB KZT | D&AB KZT | EBITDAB KZT | Net profitB KZT | Operating CFB KZT | Investing CFB KZT | AssetsB KZT | EquityB KZT | ROE (annualized) | Net debtB KZT | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 | OK | 364.4 y/y 7.0% | 68.7 | 126.4 y/y 27.2% | 195 y/y 12.8% | 26.3 y/y -29.5% | — | -203.9 | 4832.6 y/y -2.2% | 2455.3 y/y -4.7% | 4.2% | 693.2 | Link |
| 2025-12-31 | Q4 2025 | OK | 324.8 y/y -4.8% | 32.6 | 124.6 y/y 15.4% | 157.3 y/y 2.6% | 7 y/y -74.0% | — | -95.2 | 4941.6 y/y -2.4% | 2572.3 y/y -5.4% | 2.0% | 645.4 | Link |
| 2025-09-30 | Q3 | OK | 391.5 y/y 8.2% | 3.1 | 151.4 y/y 41.9% | 154.5 y/y -19.6% | -1.6 y/y -102.4% | — | -91.9 | 5341.2 y/y 14.7% | 2810.6 y/y 11.7% | -0.1% | 664.1 | Link |
| 2025-06-30 | Q2 | OK | 356.2 y/y -1.7% | 47.2 | 132.8 y/y 36.5% | 180 y/y -0.2% | 11.4 y/y -80.2% | — | -158.6 | 5120.4 y/y 9.8% | 2705.3 y/y 7.8% | 1.7% | 669.2 | Link |
| 2025-03-31 | Q1 | OK | 340.5 y/y -4.9% | 73.6 | 99.3 y/y 4.6% | 172.9 y/y 5.3% | 37.4 y/y -7.7% | — | -189.1 | 4943.7 y/y 14.4% | 2577.6 y/y 8.8% | 5.6% | 667.1 | Link |
| 2024-12-31 | Q4 2024 | OK | 341.2 y/y — | 45.3 | 108 y/y — | 153.3 y/y — | 26.9 y/y — | — | -90.7 | 5061.3 y/y 14.0% | 2719.4 y/y 11.6% | 7.3% | 578.1 | Link |
| 2024-09-30 | Q3 | OK | 361.7 y/y -17.6% | 85.4 | 106.7 y/y -1.8% | 192.1 y/y -31.7% | 66.3 y/y -43.2% | — | -103.2 | 4656.4 y/y -1.3% | 2515.8 y/y -0.7% | 3.5% | 604.5 | Link |
| 2024-06-30 | Q2 | OK | 362.3 y/y — | 83.2 | 97.3 y/y — | 180.5 y/y — | 57.7 y/y — | — | -120.9 | 4664.5 y/y — | 2509.9 y/y — | 9.5% | 566 | Link |
| 2024-03-31 | Q1 | OK | 358.2 y/y — | 69.3 | 95 y/y — | 164.3 y/y — | 40.5 y/y — | — | -112 | 4319.8 y/y — | 2369.7 y/y — | 6.7% | 529.3 | Link |
| 2023-12-31 | Q4 2023 | OK | 1579.4 y/y — | 475.7 | 393.3 y/y — | 868.9 y/y — | 302 y/y — | — | -455.9 | 4439.6 y/y — | 2437.7 y/y — | 12.1% | 554.2 | Link |
| 2023-09-30 | Q3 | OK | 438.9 y/y — | 172.7 | 108.6 y/y — | 281.3 y/y — | 116.8 y/y — | — | -58.3 | 4717.5 y/y — | 2533.7 y/y — | — | 709 | Link |
FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.
Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.
Reserves life (R/P): 11.0 yr
| FY end | Crude oil equivalent (net, Mboe/d) | Proved reserves (net, MMboe) | Proved developed (net, MMboe) | Proved undeveloped (net, MMboe) |
|---|---|---|---|---|
| 2025-12-31 | 182.3 | 730 | — | — |
Model: apply spot-vs-LTM commodity price moves to LTM revenue mix (oil/gas/NGL). Purchased products scale with revenue; remaining cash expenses inflate (PPI proxy).
| Input | Value |
|---|---|
| LTM revenue (last 4 quarters) | 1 452 612 KZTm |
| LTM EBITDA (last 4 quarters) | 702 484 KZTm |
| Mix: oil / gas / NGL / other | 82.8% / 14.2% / 3.0% / 0.0% |
| Mix source | FY2025 10-K production × realized prices |
| Oil price move (spot vs LTM avg) | +59.0% |
| Gas price move (spot vs LTM avg) | -19.9% |
| NGL price move (spot vs LTM avg) | +22.7% |
| Purchased products ratio | 0.0% |
| Inflation multiplier (12m) | 1.17574 |
| · Crude oil — 34.02 MMBbls × 65.36 USD/bbl | 2 223 USDm (82.8% of implied) |
| · Natural gas — 185,402.00 MMcf × 2.06 USD/Mcf | 382 USDm (14.2% of implied) |
| · NGLs — 3.95 MMBbls × 20.29 USD/bbl | 80 USDm (3.0% of implied) |
FY2025 average net production (BOEPD) and year-end proved reserves (MMboe) per Murphy FY2025 earnings materials / 10-K exhibits.
| Line item | Amount |
|---|---|
| Crude oil equivalent (net, Mboe/d) | 182.3 |
| Proved reserves (net, MMboe) | 730 |
Sources
Volumes and per-unit realized sales prices come from the issuer's latest Form 10-K production-and-pricing table. Implied product revenue = volume × price; mix shares feed the spot 12-month forecast above.
FY2025 10-K Item 7 / Production Volumes & Sales Prices tables (mur-20251231.htm). Annualised from BBL/day and Mcf/day; per-product prices are volume-weighted across the company's geographic segments (US Onshore + US Offshore + Canada Onshore + Canada Offshore + Other) and exclude derivative settlements.
| Product | Annual volume | Avg realized price | Implied revenue (USDm) | Share of implied revenue |
|---|---|---|---|---|
| Crude oil | 34 MMBbls | 65.36 USD/bbl | 2,223.4 | 82.8% |
| Natural gas | 185,402 MMcf | 2.06 USD/Mcf | 381.9 | 14.2% |
| NGLs | 4 MMBbls | 20.29 USD/bbl | 80.2 | 3.0% |
| Total (implied product revenue) | 2,685.5 | 100.0% |
| Line item | Amount | |
|---|---|---|
| Oil & gas producing activities (Reg. S-X results of operations) | 2,707.4 | USD mln |
| Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal) | 11.4 | USD mln |
| Line item | Amount | |
|---|---|---|
| Lease & well expenses (LOE) | 638.1 | USD mln |
| Depreciation, depletion & amortization | 977.8 | USD mln |
| Exploration expense | 111.7 | USD mln |
| Impairment — oil & gas properties | 115 | USD mln |
| Income tax expense (benefit) | 44.6 | USD mln |
| Total costs and expenses (consolidated) | 2,417.6 | USD mln |
Primary SEC filing for this FY (HTML)
No production / reserves detail wired for this fiscal year yet.
| Line item | Amount | |
|---|---|---|
| Oil & gas producing activities (Reg. S-X results of operations) | 3,024.5 | USD mln |
| Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal) | 4 | USD mln |
| Line item | Amount | |
|---|---|---|
| Lease & well expenses (LOE) | 761.1 | USD mln |
| Depreciation, depletion & amortization | 865.8 | USD mln |
| Exploration expense | 133.5 | USD mln |
| Impairment — oil & gas properties | 62.9 | USD mln |
| Income tax expense (benefit) | 78.3 | USD mln |
| Total costs and expenses (consolidated) | 2,425.9 | USD mln |
Primary SEC filing for this FY (HTML)
No production / reserves detail wired for this fiscal year yet.
| Line item | Amount | |
|---|---|---|
| Oil & gas producing activities (Reg. S-X results of operations) | 3,456.8 | USD mln |
| Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal) | 3.3 | USD mln |
| Line item | Amount | |
|---|---|---|
| Lease & well expenses (LOE) | 668 | USD mln |
| Depreciation, depletion & amortization | 861.6 | USD mln |
| Exploration expense | 234.8 | USD mln |
| Interest expense | 112.4 | USD mln |
| Impairment — oil & gas properties | 0 | USD mln |
| Income tax expense (benefit) | 195.9 | USD mln |
| Total costs and expenses (consolidated) | 2,418.1 | USD mln |
Primary SEC filing for this FY (HTML)
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-02-17 | 0.35 USD | Ex-dividend: 0.35 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-17 | 0.325 USD | Ex-dividend: 0.325 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-18 | 0.325 USD | Ex-dividend: 0.325 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-16 | 0.325 USD | Ex-dividend: 0.325 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-18 | 0.325 USD | Ex-dividend: 0.325 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-11-18 | 0.3 USD | Ex-dividend: 0.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-08-19 | 0.3 USD | Ex-dividend: 0.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-17 | 0.3 USD | Ex-dividend: 0.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-02-16 | 0.3 USD | Ex-dividend: 0.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-10 | 0.275 USD | Ex-dividend: 0.275 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-11 | 0.275 USD | Ex-dividend: 0.275 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-12 | 0.275 USD | Ex-dividend: 0.275 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-02-10 | 0.275 USD | Ex-dividend: 0.275 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-10 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-12 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-13 | 0.175 USD | Ex-dividend: 0.175 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-02-11 | 0.15 USD | Ex-dividend: 0.15 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-12 | 0.125 USD | Ex-dividend: 0.125 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-08-13 | 0.125 USD | Ex-dividend: 0.125 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-05-14 | 0.125 USD | Ex-dividend: 0.125 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://investor.murphyoilcorp.com/
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)