Independent E&P with deepwater Gulf of Mexico and international offshore/onshore assets.
Sector: United States — oil & gas exploration & production
US_EP_MUR
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: sec_companyfacts/717423
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Investing CFM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 | OK | 733.6 y/y 10.2% | 138.3 | 254.4 y/y 31.0% | 392.6 y/y 16.1% | 53 y/y -27.5% | — | -410.5 | 10035.6 y/y 2.2% | 5098.9 y/y -0.4% | 4.1% | 1439.6 | Link |
| 2025-12-31 | Q4 2025 | OK | 624.6 y/y -6.9% | 59.3 | 240.8 y/y 11.8% | 300.1 y/y -0.2% | 11.9 y/y -76.4% | — | -177.5 | 9832.6 y/y 1.7% | 5118.4 y/y -1.5% | 2.0% | 1284.2 | Link |
| 2025-09-30 | Q3 | OK | 733 y/y -3.3% | 5.8 | 283.5 y/y 26.8% | 289.3 y/y -28.2% | -3 y/y -102.1% | — | -172 | 9732.8 y/y 0.2% | 5121.4 y/y -2.4% | -0.1% | 1210 | Link |
| 2025-06-30 | Q2 | OK | 695.6 y/y -13.4% | 92.2 | 259.3 y/y 20.3% | 351.5 y/y -12.1% | 22.3 y/y -82.6% | — | -309.6 | 9839.5 y/y -0.5% | 5198.5 y/y -2.4% | 1.7% | 1286 | Link |
| 2025-03-31 | Q1 | OK | 665.7 y/y -16.4% | 143.9 | 194.2 y/y -8.0% | 338.1 y/y -7.4% | 73 y/y -18.9% | — | -369.8 | 9820.3 y/y 1.6% | 5120.3 y/y -3.5% | 5.7% | 1325.1 | Link |
| 2024-12-31 | Q4 2024 | OK | 671 y/y — | 85.2 | 215.4 y/y — | 300.6 y/y — | 50.3 y/y — | — | -174.9 | 9667.5 y/y -1.0% | 5194.2 y/y -3.1% | 7.8% | 1104.1 | Link |
| 2024-09-30 | Q3 | OK | 758.3 y/y -21.0% | 179 | 223.6 y/y -5.8% | 402.7 y/y -34.5% | 139.1 y/y -45.5% | — | -216.4 | 9716.4 y/y -2.3% | 5249.7 y/y -1.7% | 3.5% | 1261.4 | Link |
| 2024-06-30 | Q2 | OK | 802.8 y/y — | 184.3 | 215.5 y/y — | 399.9 y/y — | 127.7 y/y — | — | -267.8 | 9893.7 y/y — | 5323.7 y/y — | 9.6% | 1200.5 | Link |
| 2024-03-31 | Q1 | OK | 796.4 y/y — | 154.1 | 211.1 y/y — | 365.2 y/y — | 90 y/y — | — | -249.1 | 9668.7 y/y — | 5304 y/y — | 6.8% | 1184.7 | Link |
| 2023-12-31 | Q4 2023 | OK | 3460.1 y/y — | 1042 | 861.6 y/y — | 1903.6 y/y — | 661.6 y/y — | — | -998.7 | 9766.7 y/y — | 5362.8 y/y — | 12.4% | 1219.1 | Link |
| 2023-09-30 | Q3 | OK | 959.6 y/y — | 377.5 | 237.5 y/y — | 615 y/y — | 255.3 y/y — | — | -127.4 | 9942.6 y/y — | 5340 y/y — | — | 1494.4 | Link |
FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.
Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.
Reserves life (R/P): 11.0 yr
| FY end | Crude oil equivalent (net, Mboe/d) | Proved reserves (net, MMboe) | Proved developed (net, MMboe) | Proved undeveloped (net, MMboe) |
|---|---|---|---|---|
| 2025-12-31 | 182.3 | 730 | — | — |
Model: apply spot-vs-LTM commodity price moves to LTM revenue mix (oil/gas/NGL). Purchased products scale with revenue; remaining cash expenses inflate (PPI proxy).
| Input | Value |
|---|---|
| LTM revenue (last 4 quarters) | 2 828 USDm |
| LTM EBITDA (last 4 quarters) | 1 371 USDm |
| Mix: oil / gas / NGL / other | 82.8% / 14.2% / 3.0% / 0.0% |
| Mix source | FY2025 10-K production × realized prices |
| Oil price move (spot vs LTM avg) | +59.0% |
| Gas price move (spot vs LTM avg) | -19.9% |
| NGL price move (spot vs LTM avg) | +22.7% |
| Purchased products ratio | 0.0% |
| Inflation multiplier (12m) | 0.982 |
| · Crude oil — 34.02 MMBbls × 65.36 USD/bbl | 2 223 USDm (82.8% of implied) |
| · Natural gas — 185,402.00 MMcf × 2.06 USD/Mcf | 382 USDm (14.2% of implied) |
| · NGLs — 3.95 MMBbls × 20.29 USD/bbl | 80 USDm (3.0% of implied) |
FY2025 average net production (BOEPD) and year-end proved reserves (MMboe) per Murphy FY2025 earnings materials / 10-K exhibits.
| Line item | Amount |
|---|---|
| Crude oil equivalent (net, Mboe/d) | 182.3 |
| Proved reserves (net, MMboe) | 730 |
Sources
Volumes and per-unit realized sales prices come from the issuer's latest Form 10-K production-and-pricing table. Implied product revenue = volume × price; mix shares feed the spot 12-month forecast above.
FY2025 10-K Item 7 / Production Volumes & Sales Prices tables (mur-20251231.htm). Annualised from BBL/day and Mcf/day; per-product prices are volume-weighted across the company's geographic segments (US Onshore + US Offshore + Canada Onshore + Canada Offshore + Other) and exclude derivative settlements.
| Product | Annual volume | Avg realized price | Implied revenue (USDm) | Share of implied revenue |
|---|---|---|---|---|
| Crude oil | 34 MMBbls | 65.36 USD/bbl | 2,223.4 | 82.8% |
| Natural gas | 185,402 MMcf | 2.06 USD/Mcf | 381.9 | 14.2% |
| NGLs | 4 MMBbls | 20.29 USD/bbl | 80.2 | 3.0% |
| Total (implied product revenue) | 2,685.5 | 100.0% |
| Line item | Amount | |
|---|---|---|
| Oil & gas producing activities (Reg. S-X results of operations) | 2,707.4 | USD mln |
| Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal) | 11.4 | USD mln |
| Line item | Amount | |
|---|---|---|
| Lease & well expenses (LOE) | 638.1 | USD mln |
| Depreciation, depletion & amortization | 977.8 | USD mln |
| Exploration expense | 111.7 | USD mln |
| Impairment — oil & gas properties | 115 | USD mln |
| Income tax expense (benefit) | 44.6 | USD mln |
| Total costs and expenses (consolidated) | 2,417.6 | USD mln |
Primary SEC filing for this FY (HTML)
No production / reserves detail wired for this fiscal year yet.
| Line item | Amount | |
|---|---|---|
| Oil & gas producing activities (Reg. S-X results of operations) | 3,024.5 | USD mln |
| Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal) | 4 | USD mln |
| Line item | Amount | |
|---|---|---|
| Lease & well expenses (LOE) | 761.1 | USD mln |
| Depreciation, depletion & amortization | 865.8 | USD mln |
| Exploration expense | 133.5 | USD mln |
| Impairment — oil & gas properties | 62.9 | USD mln |
| Income tax expense (benefit) | 78.3 | USD mln |
| Total costs and expenses (consolidated) | 2,425.9 | USD mln |
Primary SEC filing for this FY (HTML)
No production / reserves detail wired for this fiscal year yet.
| Line item | Amount | |
|---|---|---|
| Oil & gas producing activities (Reg. S-X results of operations) | 3,456.8 | USD mln |
| Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal) | 3.3 | USD mln |
| Line item | Amount | |
|---|---|---|
| Lease & well expenses (LOE) | 668 | USD mln |
| Depreciation, depletion & amortization | 861.6 | USD mln |
| Exploration expense | 234.8 | USD mln |
| Interest expense | 112.4 | USD mln |
| Impairment — oil & gas properties | 0 | USD mln |
| Income tax expense (benefit) | 195.9 | USD mln |
| Total costs and expenses (consolidated) | 2,418.1 | USD mln |
Primary SEC filing for this FY (HTML)
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-02-17 | 0.35 USD | Ex-dividend: 0.35 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-17 | 0.325 USD | Ex-dividend: 0.325 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-18 | 0.325 USD | Ex-dividend: 0.325 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-16 | 0.325 USD | Ex-dividend: 0.325 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-18 | 0.325 USD | Ex-dividend: 0.325 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-11-18 | 0.3 USD | Ex-dividend: 0.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-08-19 | 0.3 USD | Ex-dividend: 0.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-17 | 0.3 USD | Ex-dividend: 0.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-02-16 | 0.3 USD | Ex-dividend: 0.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-10 | 0.275 USD | Ex-dividend: 0.275 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-11 | 0.275 USD | Ex-dividend: 0.275 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-12 | 0.275 USD | Ex-dividend: 0.275 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-02-10 | 0.275 USD | Ex-dividend: 0.275 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-10 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-12 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-13 | 0.175 USD | Ex-dividend: 0.175 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-02-11 | 0.15 USD | Ex-dividend: 0.15 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-12 | 0.125 USD | Ex-dividend: 0.125 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-08-13 | 0.125 USD | Ex-dividend: 0.125 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-05-14 | 0.125 USD | Ex-dividend: 0.125 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://investor.murphyoilcorp.com/
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)