Frontierby eninvs

Language: EN · RU

← Company

AIRA 2023-09-30 9M — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): data/raw_pdfs/AIRA/2023-09-30_Q3_aa-fs-9m-2023-eng-pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue877.93Row: Passenger revenue; 365,540; 329,831; 877,929 · dashboard=877.929 mln · pages 5 — [PL page 5] Passenger revenue | 6 | 365,540 | 329,831 | 877,929 | 726,974
Operating profit128.88Row: Operating profit; 73,045; 75,769; 128,875 · dashboard=128.875 mln · pages 5 — [PL page 5] Operating profit | | 73,045 | 75,769 | 128,875 | 115,889
D&A139Row: Depreciation and amortisation; (41,438); (33,945); (118,429) · dashboard=139.000 mln · pages 5 — [DA PL page 5] Depreciation and amortisation | 11 | (41,438) | (33,945) | (118,429) | (98,884)
EBITDA267.9Row: computed as operating_profit + da · dashboard=267.900 mln — computed as operating_profit + da
Net profit72.39Row: Profit for the period; 48,892; 51,481; 72,392 · dashboard=72.392 mln · pages 5 — [PL page 5] Profit for the period | | 48,892 | 51,481 | 72,392 | 60,967
Cash314.37Row: Cash and bank balances; 314,366; 252,888 · dashboard=314.366 mln · pages 7 — [BS page 7] Cash and bank balances | 17 | 314,366 | 252,888
Debt short167.82Row: Loans; 7,934; Lease liabilities; 167,413; 158,593 · dashboard=167.819 mln · pages 7 — [BS page 7] Loans | 23 | 406 | 7,934; Lease liabilities | 24 | 167,413 | 158,593
Debt long529.67Row: Loans; 4,162; Lease liabilities; 529,566; 574,211 · dashboard=529.671 mln · pages 7 — [BS page 7] Loans | 23 | 105 | 4,162; Lease liabilities | 24 | 529,566 | 574,211
Net debt383.12Components: short debt 167.82 + long debt 529.67 + other financial liab. 0 + NCI 0 − cash 314.37 = net debt 383.12.Row: net_debt (mln USD, batch apply) · dashboard=383.124 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CF315.09Row: Cash generated from operations; 315,092; 287,807 · dashboard=315.092 mln · pages 9 — [CF page 9] Cash generated from operations | | 315,092 | 287,807
Investing CF-35.34Row: Net cash flows used / generated from investing activities · dashboard=-35.341 mln · pages 9 — [CF text layer p9] Net cash flows used / generated from investing activities
Assets1 343Row: Total assets; 1,342,997; 1,250,875 · dashboard=1,342.997 mln · pages 7 — [BS page 7] Total assets | | 1,342,997 | 1,250,875
Equity215.09Row: Total equity; 215,085; 152,268 · dashboard=215.085 mln · pages 7 — [BS page 7] Total equity | | 215,085 | 152,268

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,343) ≈ TL (1,128) + TE (215); residual +0 within 1%.
Net debt formulanet_debt 383 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 383.
EBITDA = OP + D&AEBITDA (268) ≈ OP (129) + D&A (139) = 268.
Net profit vs operating profitNet profit (72) sits within a plausible band vs operating profit (129).
Cash ≤ total assetsCash (314) ≤ total assets (1,343).

Statement pages (discovery)

FormPages
P&L5
BS7, 8
CF8, 9, 10

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used