Frontierby eninvs

Language: EN · RU

Region: RU

Rows are ordered partly by extraction health (share of stable periods). Hover a row for OK / partial / error counts.

📊 Statement coverage & sanity check by issuer   avg BS 46% / PL 85% / CF 81% · полное покрытие: 5/38
Fill rate of 3 statements (BS / PL / CF) over 2y + check flags
IssuerBSPLCFD&AAutofix
RU_RUAL 9п 60 100 1009/90
RU_SNGS 3п 60 100 1003/30
RU_AQUA 9п 60 93 1009/90
RU_PHOR 20п 56 96 10020/200
RU_IRAO 21п 52 99 10021/210
RU_LSNG 9п 58 100 939/90
RU_MAGN 19п 54 97 10019/190
RU_AFLT 16п 52 98 9415/160
RU_CHMF 20п 51 97 9520/200
RU_AFKS 18п 41 100 10018/180
RU_MRKP 20п 56 94 9018/200
RU_TATN 18п 40 100 10018/180
RU_PIKK 9п 60 100 789/90
RU_LKOH 18п 38 99 10018/180
RU_GAZP 20п 46 93 9518/200
RU_NLMK 17п 36 98 10017/170
RU_CNRU 16п 35 98 10016/160
RU_FEES 17п 36 98 9617/170
RU_HYDR 20п 56 96 7720/200
RU_NVTK 17п 36 98 9415/170
RU_GMKN 9п 60 100 679/90
RU_ALRS 17п 38 88 10012/170
RU_MTSS 20п 45 85 9317/200
RU_MGNT 18п 40 98 8317/180
RU_OZON 18п 43 98 8018/180
RU_X5 17п 35 91 9413/170
RU_PLZL 18п 40 100 6718/180
RU_ROSN 22п 35 91 7714/220
RU_T 18п 47 40 1000/182
RU_HEAD 14п 34 49 1003/140
RU_YDEX 15п 19 95 5315/150
RU_RENI 16п 35 59 716/166
RU_DOMRF 16п 41 40 790/160
RU_SBER 17п 58 56 436/172
RU_SVCB 20п 56 49 353/201
RU_MOEX 18п 22 54 353/1814
RU_BSPB 16п 60 40 00/160
RU_VTBR 17п 54 40 00/171
CompanyCountrySectorDiv. %FCF Yield LTMP/E LTMP/B FYROE (ann.)EV/EBITDA LTMValue / upsideΔ revenue (NII for banks)Δ EBITDA (assets for financials)
RUS AQUA
RU_AQUA
RUAgriculture & Food2.4%-1.2%0.9x26.4%8.7x+28%9.9%-35.7%
Phosagro
RU_PHOR
RUChemicals7.2%8.3%11.9x3.3x0.4%7.3x-72%-17.5%-44.0%
Sistema
RU_AFKS
RUConglomerate-106.4%5.0x5.4%-10.2%
PIK Group
RU_PIKK
RUConstruction & Real Estate28.0%5.2x0.9x17.9%4.7x+21%7.5%52.0%
MOEX
RU_MOEX
RUFinancial Services14.9%6.2x1.5x24.7%+17%17.3%7.7%
Sberbank
RU_SBER
RUFinancial Services10.8%3.9x0.8x24.0%+29%18.2%24.2%
Bank VTB
RU_VTBR
RUFinancial Services28.6%1.9x0.4x22.4%+42%274.1%2.3%
TBank
RU_T
RUFinancial Services5.8%4.0x1.1x20.0%+12%29.9%18.9%
Bank Sankt-Peterburg
RU_BSPB
RUFinancial Services13.4%3.9x0.6x19.6%+27%-7.8%14.8%
Renessans
RU_RENI
RUFinancial Services12.2%4.3x0.8x18.9%+21%117.8%11.5%
Sovcombank
RU_SVCB
RUFinancial Services2.9%4.3x0.7x19.8%+86%71.9%11.7%
DOM.RF
RU_DOMRF
RUFinancial Services10.6%4.2x0.9x23.5%+10%42.6%15.4%
Cian
RU_CNRU
RUInformation Technology16.4%0.5%17.5x8.4x46.4%14.4x+6%21.3%34.8%
OZON
RU_OZON
RUInformation Technology3.4%56.1%-12.4%8.3x+2%48.9%78.6%
Yandex
RU_YDEX
RUInformation Technology4.7%12.2%19.3x5.2x22.2%6.0x+5%28.2%64.9%
MMK
RU_MAGN
RUMetals & Steel-2.6%0.4x-0.8%2.5x-20%-18.6%-58.3%
Severstal
RU_CHMF
RUMetals & Steel-8.7%8.4x1.1x43.2%5.4x+36%-18.7%-54.5%
Nornickel
RU_GMKN
RUMining6.1%10.0x2.2x28.0%6.7x-37%-20.2%-13.5%
Polyus
RU_PLZL
RUMining7.8%12.8%6.1x7.0x111.7%5.3x-27%-9.8%-11.6%
Alrosa
RU_ALRS
RUMining-7.7%4.9x0.4x3.8%4.0x-90%69.2%-59.7%
Surgutneftegas
RU_SNGS
RUOil & Gas4.6%5.0%0.5x0.1x13.6%0.6x+15%-14.0%-53.3%
Gazprom
RU_GAZP
RUOil & Gas-19.4%2.6x0.1x7.9%3.0x-62%-0.3%17.5%
X5 Retail Group
RU_X5
RURetail40.8%-14.5%7.1x6.1x85.2%3.8x+14%14.9%8.2%
MTS
RU_MTSS
RUTelecommunications15.0%49.4%34.4x25.3x-54.6%4.0x+14%16.4%17.8%
Aeroflot
RU_AFLT
RUTransport & Logistics10.9%0.2%2.6x3.4x-13.4%3.4x-25%5.7%-96.5%
IDGC Center & Volga
RU_MRKP
RUUtilities8.2%11.7%2.7x0.6x29.0%1.3x+51%13.9%18.6%
FGC UES
RU_FEES
RUUtilities-51.6%0.5x0.1x10.6%2.0x+141%27.4%
Lenenergo
RU_LSNG
RUUtilities2.6%19.2%3.6x0.6x23.0%1.7x+37%77.8%87.5%
Rushydro
RU_HYDR
RUUtilities-147.5%1.1x0.2x20.6%3.7x+86%19.0%45.2%

Work in progress — needs attention

Issuers below have weak extraction, thin market data, missing valuation inputs, or extreme headline YoY/ROE. Hover the row for the checklist.

CompanyCountrySectorDiv. %FCF Yield LTMP/E LTMP/B FYROE (ann.)EV/EBITDA LTMValue / upsideΔ revenue (NII for banks)Δ EBITDA (assets for financials)
Head Hunter
RU_HEAD
RUInformation Technology16.0%13.4%7.4x10.1x135.3%6.3x+16%0.4%7.0%
Rusal
RU_RUAL
RUMetals & Steel2.9%0.6x-6.3%10.2x-90%-15.6%-38.1%
NLMK
RU_NLMK
RUMetals & Steel8.2%7.0x0.5x6.0%2.4x-17%-18.3%-39.8%
Rosneft
RU_ROSN
RUOil & Gas6.5%0.0%9.5x0.4x7.1%3.5x+42%-11.0%24.0%
Lukoil
RU_LKOH
RUOil & Gas23.2%-30.7%34.1x0.9x-1.8%3.1x+17%104.0%-41.6%
Novatek
RU_NVTK
RUOil & Gas7.3%5.6%17.2x1.1x3.4%8.2x+11%-19.2%-3.4%
Tatneft
RU_TATN
RUOil & Gas10.4%8.7%8.5x1.0x12.6%3.9x+29%-14.5%-27.4%
Magnit
RU_MGNT
RURetail-190.8%1.0x-28.2%4.2x-24%16.0%15.2%
Inter RAO
RU_IRAO
RUUtilities10.9%-42.5%2.4x0.3x16.0%0.1x+55%18.6%6.1%

Earnings analysis

Short take-aways from recent corporate results and commodity trends.

Russian Corporate Results: Growth Leaders & Laggards

This season, the standout growth sectors are Financial Services (median revenue +29.9% YoY) and Utilities (+18.6%), while the laggards are Chemicals (-17.5%) and Agriculture & Food (-21.9%). Oil & Gas (-8.8%) and Metals & Steel (-16.9%) also remain under pressure, reflecting weak commodity prices.

Revenue growth by industry (median YoY)

Financial Services (n=7)30Utilities (n=5)19Telecommunications (n=1)15Construction & Real Estate (n=1)14Retail (n=2)13Conglomerate (n=1)8.3Information Technology (n=4)8.2Transport & Logistics (n=1)5.3Oil & Gas (n=6)-8.8Metals & Steel (n=4)-17Chemicals (n=1)-18Agriculture & Food (n=1)-220−3030
median revenue YoY, %

Growth-Leader Players

Among individual companies, Sovcombank (Financial Services) leads with revenue growth of +71.9% YoY, followed by DOM.RF (Financial Services) at +42.6% and TBank (Financial Services) at +29.9%. In Utilities, FGC UES posted a remarkable +21.8% revenue growth and a +471.2% EBITDA surge.

Decelerators & Accelerators

Notable decelerators include OZON (Information Technology), which slowed from +45.1% prior-year revenue growth to -75.8% this quarter, and Head Hunter (Information Technology), which decelerated from +34.5% to -1.5%. In contrast, Bank VTB (Financial Services) accelerated sharply from -22.7% to +274.1% revenue growth.

Long-Term Growth Standouts

For sustained expansion, TBank (Financial Services) boasts a 3-year revenue CAGR of +42.3%, while Polyus (Mining) shows a +34.3% CAGR. These companies have consistently outpaced their sectors.

Players: growth & yield (no absolute levels)

CompanyIndustryRevenue YoYEBITDA YoYNet profit YoY
Lukoil (FY)Oil & Gas-14.8%-36.4%-87.8%
Magnit (FY)Retail+15.3%+3.0%-171.2%
Gazprom (Q1)Oil & Gas-0.3%+17.5%-45.9%
Surgutneftegas (FY)Oil & Gas-7.2%+312.4%
Rosneft (Q1)Oil & Gas-11.0%+24.0%-41.5%
FGC UES (FY)Utilities+21.8%+471.2%+274.0%
Tatneft (FY)Oil & Gas-10.5%-29.6%-50.8%
Novatek (FY)Oil & Gas-6.5%-13.5%-62.8%
Sistema (FY)Conglomerate+8.3%-3.2%n/m
X5 Retail Group (Q1)Retail+11.3%+31.2%-27.6%
Rusal (FY)Metals & Steel+3.6%-24.3%-147.9%
Nornickel (FY)Mining-7.2%-4.9%+15.0%
Sberbank (Q1)Financial Services+18.2%+16.5%
Aeroflot (FY)Transport & Logistics+5.3%+18.8%+91.8%

Gazprom Q1 2026: EBITDA Rises, Net Profit Falls on Higher Costs

Gazprom reported Q1 2026 revenue of RUB 2,799,209m, roughly flat YoY (-0.3% vs Q1 2025's RUB 2,808,692m). Net profit fell to RUB 375,655m from RUB 694,400m (-45.9% YoY), while EBITDA rose to RUB 977,548m from RUB 832,024m (+17.5% YoY). Equity increased to RUB 19,275,999m from RUB 18,360,562m (+5.0% YoY).

Key Metrics YoY Change (%)

Revenue-0.3EBITDA18Net Profit-46Equity5.00−4646
% y/y

Profitability Divergence

The sharp divergence between EBITDA growth (+17.5% YoY) and net profit decline (-45.9% YoY) suggests higher depreciation, interest expenses, or tax charges in Q1 2026. Revenue was essentially flat, indicating that cost control or favorable pricing boosted EBITDA, but bottom-line pressure intensified. Sequentially, net profit improved from Q4 2025's RUB 165,803m to RUB 375,655m, though still well below the year-ago level.

Key Figures (RUB millions)

MetricQ1 2025Q1 2026Change
Revenue2,808,6922,799,209-0.3%
EBITDA832,024977,548+17.5%
Net Profit694,400375,655-45.9%
Equity18,360,56219,275,999+5.0%

Outlook

Gazprom's Q1 results highlight a mixed picture: operational strength (EBITDA) but weak net income. The sequential recovery in net profit from Q4 2025 is encouraging, but the YoY drop raises questions about cost structure and non-operating items. Investors should watch for further commentary on capex, debt servicing, and dividend policy in upcoming disclosures.

Rushydro Q1 2026: Strong YoY Growth in Revenue, EBITDA, and Net Profit

Rushydro reported robust Q1 2026 results, with revenue surging to RUB 210,941 mln (+19.0% YoY), EBITDA rising to RUB 79,184 mln (+45.2% YoY), and net profit more than doubling to RUB 37,235 mln (+96.6% YoY). Equity increased to RUB 740,707 mln (+22.6% YoY).

Key Metrics YoY Growth (Q1 2026 vs Q1 2025)

Revenue19EBITDA45Net Profit97Equity23097
% y/y

Performance Drivers

The sharp YoY improvement in net profit (+96.6%) was driven by a combination of higher revenue and operating leverage, as EBITDA grew more than twice as fast as revenue. The EBITDA margin expanded to 37.5% in Q1 2026 from 30.8% in Q1 2025, reflecting cost discipline and favorable operating conditions.

Key Figures (RUB mln)

MetricQ1 2025Q1 2026Change
Revenue177,305210,941+19.0%
EBITDA54,53879,184+45.2%
Net Profit18,93837,235+96.6%
Equity604,334740,707+22.6%

Outlook

Rushydro enters the rest of FY2026 with strong momentum, supported by a solid balance sheet (equity up 22.6% YoY). Investors should monitor the sustainability of EBITDA margin expansion and any regulatory updates on tariff adjustments, which could further influence revenue growth.

IDGC Center & Volga Q1 2026: Strong Revenue and Profit Growth Driven by Higher Volumes

IDGC Center & Volga reported robust Q1 2026 results, with revenue of RUB 46,417 million (+13.9% YoY) and net profit of RUB 8,833 million (+26.0% YoY). EBITDA surged to RUB 15,924 million (+18.6% YoY), reflecting operational leverage.

YoY Growth in Q1 2026 vs Q1 2025

Revenue14EBITDA19Net Profit26026
% y/y

Key Drivers

Revenue growth was driven by higher electricity transmission volumes and tariff indexation. EBITDA margin expanded to 34.3% (from 32.9% a year ago), aided by cost control. Net profit growth outpaced revenue due to lower interest expense and improved operational efficiency.

Key Figures (RUB million)

MetricQ1 2025Q1 2026Change
Revenue40,734.88846,417.312+13.9%
EBITDA13,422.83615,923.637+18.6%
Net Profit7,008.2448,833.039+26.0%
Equity106,673.768126,358.463+18.5%

Outlook

The company's equity base strengthened to RUB 126,358 million (+18.5% YoY), supporting its investment program. With continued tariff growth and stable demand, IDGC Center & Volga is well-positioned for sustained profitability. Watch for regulatory updates and capex guidance in upcoming reports.

X5 Q1 2026: Revenue Growth Accelerates, but Net Profit Slumps on Below-the-Line Costs

X5 Retail Group reported Q1 2026 revenue of RUB 1,190.6 bn, up 11.3% YoY from RUB 1,069.8 bn in Q1 2025. Adj. EBITDA margin pre-IFRS 16 improved 62 bp to 5.4%, while plain EBITDA rose 24.9% to RUB 62.4 bn. However, net profit fell 27.6% to RUB 13.3 bn, despite strong operating growth.

Q1 2026 vs Q1 2025: Key Metrics YoY Growth

Revenue11EBITDA25Net Profit-280−2828
% y/y

What Drove the Result

Net retail sales grew 10.8% YoY, driven by 8.0% selling-space expansion and 6.1% LFL growth. X5 Digital sales surged 26.6% YoY, now contributing 7.5% of consolidated revenue. Gross profit rose 14.8% to RUB 286.9 bn, with margin expanding 74 bp to 24.1%. The net profit decline of 27.6% occurred despite a 31.2% rise in operating profit, pointing to higher finance costs or tax — the release does not provide a full bridge.

Key Figures (RUB mn)

MetricQ1 2025Q1 2026Change
Revenue1,069,7861,190,606+11.3%
EBITDA49,98162,408+24.9%
Net Profit18,35113,285-27.6%
Gross Profit249,900286,900+14.8%
Gross Margin23.36%24.10%+74 bp

Outlook

X5 did not provide new dividend or guidance updates in this release. The margin expansion in gross and EBITDA metrics suggests pricing power, but the net profit decline warrants monitoring of finance costs. Investors should watch for any commentary on cost of debt or tax normalization in subsequent filings.

Cian Q1 2026: Operating Leverage Drives 363% Net Profit Surge; Dividend Raised

Cian reported a strong Q1 2026, with revenue up 17.9% YoY to RUB 3,895 mn and net profit soaring 363% to RUB 1,005 mn. Adjusted EBITDA rose 77.5% to RUB 1,338 mn, with margin expanding 11.6 pp to 34.4%, driven by flat operating expenses.

Q1 2026 YoY Growth (%)

Revenue18EBITDA78Net Profit3630363
% y/y

Key Drivers

Core-business revenue grew 19.3% YoY, outpacing the group, while lead-generation revenue rose 18.4% on market-share gains. Display ads added 10% YoY. Operating expenses fell 0.4% YoY, the primary driver of the 11.6 pp margin expansion. Operating cash flow declined 9% YoY due to a corporate tax prepayment and adverse working-capital timing.

Key Financial Figures (RUB mn)

MetricQ1 2025Q1 2026Change
Revenue3,3043,895+17.9%
EBITDA7541,338+77.5%
Net Profit2171,005+363%
Equity5,9516,571+10.4%

Outlook

Management reaffirmed FY 2026 guidance: revenue growth of +17–22% YoY and adjusted EBITDA margin of at least 30%. An interim dividend of RUB 53 per share (6% above prior guidance) was recommended, with payment on 22-Jun-2026, and an additional dividend is planned later in the year. The strong operating leverage and margin expansion signal a potential inflection point for the Russian tech platform.

Yandex Q1 2026: Profitability Inflection as Cities Segment Offsets Search Slowdown

Yandex reported a strong Q1 2026, with revenue rising 22% YoY to RUB 372.7 bn and adjusted EBITDA surging 50% to RUB 73.3 bn, expanding margin by 3.7 pp to 19.7%. IFRS net profit swung to RUB 28.9 bn from a loss of RUB 10.8 bn a year ago, while adjusted net profit grew 2.7x to RUB 34.7 bn.

YoY Growth by Segment (Q1 2026 vs Q1 2025)

Search & AI-1.0Cities18Personal Services30B2B Tech360−3636
% y/y

Segment Dynamics

The Cities segment (ride-hailing, e-commerce, food) was the standout, with revenue up 18% YoY to RUB 210.5 bn and adjusted EBITDA surging 161% to RUB 21.5 bn, lifting its margin from 4.6% to 10.2%. This profitability inflection more than offset a 1% decline in Search & AI revenue (RUB 122.6 bn), where margin slipped to 43.1% from 45.8%. Personal Services turned EBITDA-positive at RUB 0.8 bn (vs -1.1 bn), while B2B Tech grew 36% with a 19.4% margin. Autonomous tech (Yango) remained a drag, with EBITDA loss widening to -5.4 bn.

Key Financial Figures (RUB bn)

MetricQ1 2025Q1 2026Change
Revenue306.5372.7+22%
Adjusted EBITDA48.973.3+50%
Adj. EBITDA margin16.0%19.7%+3.7 pp
IFRS Net Profit-10.828.9swing to profit
Adjusted Net Profit12.9*34.7+2.7x
Equityn/a386.0n/a

Corporate Actions & Outlook

Shareholders approved a FY 2025 dividend of RUB 110 per share (total ~RUB 42 bn) on 14-Apr-2026. The Board will consider on 4-May-2026 a buyback of up to RUB 50 bn over two years for the long-term incentive programme. With Cities driving margin expansion and subscription revenue (Plus) growing 29% to RUB 25.9 bn, Yandex is successfully diversifying beyond search advertising, though Search & AI remains a key profit engine. Watch for the buyback decision and whether Cities margin can sustain above 10%.

HeadHunter Q1 2026: Revenue Declines for First Time, but Net Profit Rises on Below-the-Line Items

HeadHunter reported Q1 2026 revenue of RUB 9,492 mn, down 1.5% YoY from RUB 9,639 mn — the first decline after several years of growth. Net profit, however, rose 8.5% to RUB 3,719 mn, driven by lower interest costs and favorable tax items. Adjusted EBITDA margin compressed to 48.2% from 51.2%.

YoY Change in Key Metrics (Q1 2026 vs Q1 2025)

Revenue-1.5EBITDA-7.3Net Profit8.5Core HR Revenue-3.3HRtech Revenue320−3232
% y/y

Segment Dynamics and Operating Trends

The core HR business declined 3.3% YoY, pressured by softness in the SME/mid-market subscription segment. Large Clients bucked the trend with 9.0% revenue growth and 9.4% ARPC expansion. HRtech continued its rapid expansion, growing 32.1% YoY to RUB 698 mn, with its adjusted EBITDA margin improving from -18.6% to -7.6%, still loss-making but narrowing. The EBITDA margin compression from 51.2% to 48.2% reflects the core weakness and investment in HRtech.

Key Financial Figures (RUB mn)

MetricQ1 2025Q1 2026Change
Revenue9,6399,492-1.5%
EBITDA4,9344,576-7.3%
Net Profit3,4273,719+8.5%
Adj. EBITDA Margin51.2%48.2%-3.0 pp

Outlook

No dividend or guidance was provided. The divergence between falling revenue and rising net profit is entirely below the operating line — investors should focus on the core margin erosion and the pace of HRtech monetization. The Large Clients segment remains a bright spot, but the SME weakness warrants monitoring.

OZON Q1 2026: Fourth Consecutive Profit, Orders Accelerate 83% YoY

OZON reported a strong Q1 2026, with revenue surging 49% YoY to RUB 300.9 bn and net profit swinging to RUB 4.5 bn from a loss of RUB 7.9 bn a year ago. This marks the fourth consecutive profitable quarter, and management reiterated a full-year profitability target for 2026. Adj. EBITDA rose 50% to a record RUB 48.8 bn, with margin on GMV improving 0.4 pp to 4.3%.

Key Metrics YoY Growth, Q1 2026 vs Q1 2025

Revenue49Adj. EBITDA50Net Profit158E-commerce Revenue46Fintech Revenue590158
% y/y

What Drove the Result

Growth was broad-based. E-commerce revenue rose 46% YoY to RUB 250.1 bn, with adj. EBITDA margin on GMV improving 0.4 pp to 2.8%. Fintech revenue jumped 59% to RUB 58.9 bn, driven by a 74% surge in interest income (RUB 40.1 bn). Service revenue (+55% YoY to RUB 185.6 bn) was the main growth engine, supported by GMV expansion and higher monetisation. Orders accelerated for the third consecutive quarter, rising 83% YoY to 807.7 mn, while the high-frequency buyer base nearly doubled to ~18 mn. The net profit swing reflects adj. EBITDA growth and lower finance costs.

Key Figures (RUB bn)

MetricQ1 2025Q1 2026Change
Revenue202.1300.9+48.9%
Adj. EBITDA32.448.8+50.5%
Net Profit-7.94.5n.m.
Equity-148.4-144.5+2.6%

Outlook

OZON's accelerating order growth (+83% YoY) and rising purchase frequency (+53%) suggest the revenue trajectory is structural. The fintech segment is scaling rapidly, contributing nearly 20% of revenue and 35% of adj. EBITDA. Management targets full-year profitability for 2026, supported by continued operating leverage. The negative equity position (RUB -144.5 bn) is a historical artefact and not a current solvency concern. No dividend is paid. Key watchpoints: sustaining GMV growth momentum and managing working-capital float as fintech client funds expand.

MTS Q1 2026: Net Profit Surges 46% YoY on Operating Leverage and Deleveraging

MTS reported a strong Q1 2026 with revenue of RUB 201.3 bn (+14.7% YoY) and net profit of RUB 7.2 bn (+46.4% YoY). OIBDA rose 18.0% to RUB 74.7 bn, with margin expanding 100 bps to 37.1%. Operating profit grew fastest at +28.7% to RUB 41.0 bn, reflecting operating leverage. Net debt/LTM OIBDA improved to 1.6x from 1.8x a year ago.

YoY Growth in Key Metrics (Q1 2026 vs Q1 2025)

Revenue15OIBDA18Operating Profit29Net Profit46046
% y/y

Segment Drivers

Telecom revenue grew 14.7% to RUB 130.3 bn, led by B2O interconnect (+33.7%) and B2B/G (+15.8%). Fintech rose 18.4% to RUB 42.0 bn, supported by high key rates and ARR growth. AdTech was modest at +2.3%, with marketing-tech up 10.7% offsetting a 10.7% decline in pure ads. MWS external revenue surged 46% YoY, though group-level fell 5.1% due to internal cannibalisation. Retail/equipment added 11.9% to RUB 12.0 bn.

Key Financial Figures (RUB bn)

MetricQ1 2025Q1 2026Change
Revenue175.5201.3+14.7%
OIBDA63.374.7+18.0%
Operating Profit31.941.0+28.7%
Net Profit4.97.2+46.4%
Capex34.344.3+29.1%
Net Debt456.4451.5-1.1%

Outlook

The board recommended a FY 2025 dividend of RUB 35/share (total RUB 69.9 bn), with record date 9-Jul-2026. Deleveraging to 1.6x net debt/LTM OIBDA provides headroom for further payouts. Key watchpoints: Fintech momentum (ARR growth, high rate environment), B2O sustainability, and MWS external revenue trajectory. Capex/revenue at 22% remains telecom-grade, supporting network investments.

MOEX Q1 2026: Net Profit Surges 32% YoY on High Rate-Driven NII and Recovering Volumes

MOEX reported a 32.2% YoY increase in net profit to RUB 17,162.8 mn for Q1 2026, up from RUB 12,979.3 mn in Q1 2025. The result reflects sustained high key-rate-driven net interest income (NII) and a recovery in trading volumes, though a full P&L breakdown (revenue, EBITDA) was not disclosed in the summary statement.

Net Profit YoY Growth

Net Profit32032
% y/y

What Drove the Result

The 32.2% net profit growth was driven by two key legs: fee & commission income (transaction revenue from equities, derivatives, FX, commodities) and net interest income from clients' funds and the bank's own portfolio. The high interest rate environment continued to support NII, while recovering trading volumes boosted fee income. Total comprehensive income was RUB 17,071.0 mn, close to net profit, indicating minimal other comprehensive income impact. The balance sheet remained large at RUB 13.17 trn in total assets, reflecting MOEX's central counterparty and clearing role, with equity of RUB 286.6 bn.

Key Figures

MetricPrior (Q1 2025)Latest (Q1 2026)Change
Net Profit (RUB mn)12,979.317,162.8+32.2%
Total Comprehensive Income (RUB mn)16,726.417,071.0+2.1%
Equity (RUB mn)N/A286,645.0N/A

Outlook

With no dividend or guidance update in the release, the focus remains on the trajectory of the key rate and trading volumes. The strong Q1 performance suggests MOEX is well-positioned to benefit from elevated rates and a recovering market, but investors should watch for any shift in monetary policy or market volatility that could impact fee income. The absence of a revenue and EBITDA breakdown limits a full margin analysis, but the net profit growth is a clear positive.

TBank Q1 2026: NII Surges 30% but Credit Provisions Cap Net Profit Growth at 4.5%

TBank reported Q1 2026 net profit of RUB 35.0 bn, up 4.5% YoY from RUB 33.5 bn, while net interest income (NII) surged 29.9% to RUB 149.1 bn. The headline growth was tempered by a 35% increase in loan loss provisions to RUB 45.5 bn, signaling credit quality deterioration.

Key YoY Growth Rates, Q1 2026 vs Q1 2025

Net Interest Income30Net Revenue25Net Profit4.5Loan Loss Provisions35035
% y/y

What Drove the Result

NII growth was supported by a 8% decline in interest expense to RUB 127.0 bn, reflecting the pass-through of rate cuts to deposit costs. Service revenue rose 13.6% to RUB 88.4 bn, and insurance revenue increased 14.1% to RUB 22.7 bn. However, the 35% jump in ECL provisions to RUB 45.5 bn absorbed much of the operating leverage, leaving profit before tax essentially flat at RUB 44.5 bn vs RUB 44.7 bn. Tech and product development costs rose 12% to RUB 27.9 bn, indicating continued investment.

Key Figures (RUB bn, Q1 2026 vs Q1 2025)

MetricPriorLatestChange
Net Interest Income114.8149.1+29.9%
Net Revenue158.1197.5+24.9%
Loan Loss Provisions33.745.5+35.0%
Profit Before Tax44.744.5-0.4%
Net Profit33.535.0+4.5%
Equity565.7719.7+27.2%

Outlook

The strong NII trajectory (+30% YoY) underscores TBank's core earnings power, but the 35% surge in provisions signals a cautious credit cycle. With no dividend or guidance update in this IFRS report, investors will watch for management commentary on provision trends and cost control in upcoming releases. The equity base grew 27.2% YoY to RUB 719.7 bn, providing a solid capital buffer.

Inter RAO Q1 2026: Revenue Surges 18.6% YoY but Net Profit Stalls, Margin Squeeze in Focus

Inter RAO reported Q1 2026 revenue of RUB 523,325 mn, up 18.6% YoY from RUB 441,258 mn, while net profit slipped 1.5% to RUB 46,510 mn from RUB 47,195 mn. The stark divergence between top-line growth and flat earnings is the quarter's key analytical hook.

YoY Change in Headline Metrics (Q1 2026 vs Q1 2025)

Revenue19Net Profit-1.50−1919
% y/y

Revenue Growth vs. Profit Stagnation

Revenue accelerated sharply, but net profit barely moved. The likely driver is rising operating, fuel, or power-purchase costs eroding margins — typical for a vertically integrated utility sensitive to wholesale electricity prices and capacity-market reforms. Without a segment breakdown, the exact cost pressure point remains unclear.

Key Financial Figures (RUB mn)

MetricQ1 2025Q1 2026Change
Revenue441,258523,325+18.6%
Net Profit47,19546,510-1.5%
Equity1,079,4671,187,917+10.0%

Balance Sheet Strength

Total equity rose 4.3% from FY 2025 to RUB 1,187,917 mn, and total assets reached RUB 1,583,900 mn, implying an equity ratio of ~75%. The cash-rich balance sheet supports a continued M&A or dividend narrative, though no new announcements accompanied this release.

Outlook

The key question for Q2 2026 is whether the margin compression is temporary or structural. Investors should watch for cost-side disclosures and any guidance on capacity-market revenues. The strong equity base provides a cushion, but without EBITDA or segment data, the earnings trajectory remains uncertain.

MTS Q1 2026: double-digit growth, profit recovering

MTS Group reported its Q1 2026 IFRS results on 22 May. Consolidated revenue rose 14.7% year-on-year to 201.3 bln ₽, on growth in mobile and fixed-line services, the inter-operator business and the B2B segment. Group OIBDA grew 18.0% to 74.7 bln ₽ and net profit jumped 46.4% to 7.2 bln ₽.

Quarterly revenue trend

Q1 2025176Q2 2025195Q3 2025214Q4 2025222Q1 20262010222
revenue, bln RUB

Q1 2026 — year-on-year growth

Revenue15OIBDA18Net profit46046
% y/y

Profit recovers as the rate squeeze eases

The 46% net-profit jump reflects steady OIBDA momentum and a neutral finance-cost trend as the period of tight monetary policy passes. Net debt stood at 451.5 bln ₽ and net-debt-to-LTM-OIBDA improved to 1.6 (from 1.8 a year earlier). Management credited the Telecom, Fintech and Funtech lines.

Q1 2026 vs Q1 2025

MetricQ1 2025Q1 2026Change
Revenue, bln RUB175.5201.3+14.7%
OIBDA, bln RUB63.374.7+18.0%
Net profit, bln RUB4.97.2+46.4%
Net debt / OIBDA1.81.6-0.2