Frontierby eninvs

Language: EN · RU

← Region

TBank RUB

At a glance: strengths & risks
Revenue growing (+34%)Profit growing (+57%)Strong ROE (28%)Book value growing (+32%)Cheaper than own history (P/E 3.5 vs avg 7.1)

Sector: Financial Services

RU_T

Price chart

249.5 RUBDay -2.23%

Key metrics

Market

Price
249.5 RUB · -2.23%
Market cap
669.3 bn RUB

Growth

Δ NII y/y
29.2%
Δ net profit y/y
4.5%

Multiples

P/E (LTM)
3.5x
3y avg: 7.1x
P/B (FY)
1.0x
3y avg: 1.9x
P/E (ann.)
4.8x

Returns

Dividend yield
5.8%
ROE (annualized)
20.0%
ROI (ROE ÷ P/B)
20.4%

Value creation

annualized net income / market cap (return on equity value)
Banking potential

Liquidity

Daily turnover (MOEX)
6.2 bln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusNet interest incomeB RUBNet profitB RUBAssetsB RUBEquityB RUBROE (annualized)Source
2026-03-31Q1 2026 (3M)OK149.1
y/y 29.2%
35.0
y/y 4.5%
5933.2
y/y 25.4%
719.7
y/y 27.2%
20.0%Report (PDF)
2025-12-31Q4 2025 (3M)OK150.7
y/y 20.5%
72.0
y/y 86.1%
6083.9
y/y 18.9%
683.6
y/y 31.5%
29.2%Report (PDF)
2025-09-30Q3 2025 (3M)OK130.7
y/y 26.1%
40.1
y/y 6.2%
5700.4
y/y 14.8%
633.7
y/y 26.5%
8.6%Report (PDF)
2025-06-30Q2 2025 (3M)OK123.3
y/y 58.6%
46.7
y/y 99.4%
5326.5
y/y 84.7%
612.6
y/y 107.2%
31.7%Report (PDF)
2025-03-31Q1 2025 (3M)OK115.4
y/y 57.6%
33.5
y/y 50.3%
4731.5
y/y 94.1%
565.7
y/y 103.0%
24.7%Report (PDF)
2024-12-31Q4 2024 (3M)OK125.0
y/y 37.7%
38.7
y/y 14.4%
5118.0
y/y 125.5%
519.9
y/y 83.3%
24.0%Report (PDF)
2024-09-30Q3 2024 (3M)OK103.7
y/y 67.7%
37.8
y/y 59.9%
4967.5
y/y
500.9
y/y
12.7%Report (PDF)
2024-06-30Q2 2024 (3M)OK77.7
y/y 152.2%
23.4
y/y 224.9%
2883.5
y/y
295.6
y/y
32.7%Report (PDF)
2024-03-31Q1 2024 (3M)OK73.2
y/y 56.1%
22.3
y/y 37.3%
2437.9
y/y
278.7
y/y
31.7%Report (PDF)
2023-12-31Q4 2023 (3M)OK90.8
y/y
33.8
y/y
2269.8
y/y
283.6
y/y
Report (PDF)
2023-09-30Q3 2023 (3M)OK61.8
y/y
23.6
y/y
y/y
y/y
Report (PDF)
2023-06-30Q2 2023 (3M)OK30.8
y/y
7.2
y/y
y/y
y/y
Link
2023-03-31Q1 2023 (3M)OK46.9
y/y
16.2
y/y
y/y
y/y
Link

Income statement (bank, IFRS)

IFRS decomposition: interest, fee and trading result with provisions, costs and the recurring/non-recurring profit split (bn RUB). Source: eninvs.com.

Item, bn RUB202320242025YoY
Interest income3006931 088 +57%
Interest expense-69.9-314-568 -81%
Net interest income230380520 +37%
Credit-loss provisions-100-259-330 -28%
NII after provisions130120190 +57%
Fee & commission income128182235 +29%
Fee & commission expense-55.0-76.8-88.5 -15%
Net fee & commission income73.1106146 +38%
Financial instruments & investment result9.720.133.9 +68%
Other operating income, net-67.7-23.0-18.9 +18%
Operating income358562755 +34%
Administrative & other expenses (SG&A)-123-198-276 -39%
Profit before tax103152253 +66%
Income tax-22.4-30.1-61.0 -103%
Net profit80.9122192 +57%
of which recurring73.3106167 +57%
of which non-recurring7.616.225.8 +59%
Key ratios (annual)
ROE37.8%30.4%32.0% +1.6 pp
Cost of risk (CoR)12.77%14.77%11.58% -3.2 pp
Cost-to-income (CIR)34.3%35.3%36.6% +1.3 pp
Net interest margin (NIM)12.97%10.28%9.28% -1.0 pp

Quarterly dynamics & ratios

ROE = net profit ×4 / avg equity; CoR = provisions ×4 / avg credit portfolio; CIR = admin expense / operating income; NIM = NII ×4 / avg assets.

Quarter24/06
Q2
24/09
Q3
24/12
Q4
25/03
Q1
25/06
Q2
25/09
Q3
25/12
Q4
26/03
Q1
P&L, bn RUB
Net interest income77.7104125115123131151149
Provisions-45.8-83.9-87.0-67.4-92.1-92.1-78.9
Net fee income24.029.533.730.034.038.543.6
Financial instruments & investment-1.716.04.243.413.6-1.123.041.0
Operating income120153182115179191218149
Admin (SG&A)-40.8-55.2-67.1-15.4-67.8-69.3-74.4-19.8
Net profit23.437.838.733.546.740.172.135.0
Balance (period-end), bn RUB
Credit portfolio1 1902 5972 5372 5332 7742 9383 1693 241
Securities portfolio (bonds)325526532557746730755852
Customer deposits2 2923 9054 0103 7114 0004 2444 4124 176
Other assets1 3681 8452 0491 6411 8062 0322 1601 840
Total assets2 8844 9675 1184 7315 3265 7006 0845 933
Equity296501520566613634684720
Key ratios (annualised)
ROE (annualised)32.7%38.0%30.3%24.7%31.7%25.8%43.8%20.0%
Cost of risk (CoR)16.07%17.73%13.56%10.64%13.88%12.90%10.33%
Cost-to-income (CIR)34.0%36.0%37.0%13.3%37.8%36.2%34.1%13.3%
Net interest margin (NIM)11.68%10.56%9.92%9.37%9.80%9.48%10.27%9.93%

Monthly operating statistics (RAS, bank charter)

<div class='muted' style='font-size:.72rem;line-height:1.2'>7.0 bln mo</div> source: CBR

Bank potential breakdown (Return per share)
ReportedForecastMonthly ×12
Reporting periodQ1 2026
RAS profit, quarter months
Jan 2026 19.4 bln
Feb 2026 13.8 bln
Mar 2026 17.3 bln
Jan 2026 19.4 bln
Feb 2026 13.8 bln
Mar 2026 17.3 bln
RAS profit, following months
Apr 2026 7.3 bln
May 2026 15.9 bln
Forecast profit change (×0.80)-20%
Annualised profit, mln RUB140.0 bln112.4 bln190.3 bln
Book (equity)719.7 bln719.7 bln719.7 bln
ROE (annualised)19%16%26%
Price / Book1.16x1.16x1.16x
Potential [ROE / P/B]+17%+13%+23%
Card headline: avg of Forecast & Monthly+18%

Potential = annualised net profit / market cap (= ROE / P/B). 'Reported' is the last IFRS quarter annualised; 'Forecast' adjusts it for seasonality from the latest monthly RAS data (multiplier X = profit of the most recent months / profit of the quarter's months); 'Monthly ×12' annualises the latest RAS month. RAS = parent bank charter, IFRS = group; the bases differ, so the forecast is a momentum indicator.

PeriodNet interest income (YTD)Net operating result (YTD)Pre-tax profit (YTD)Net profit (YTD)Total comprehensive income
May 2026138.5 bln
+115.2% y/y · 24.7 bln mo +84.2%
-42.5 bln
-13.7% y/y · -4.5 bln mo -57.8%
96.1 bln
+534.0% y/y · 20.2 bln mo +624.7%
73.6 bln
+725.4% y/y · 15.9 bln mo +9194.3%
74.8 bln
+398.8% y/y · 16.2 bln mo +1387.4%
Apr 2026113.8 bln
+123.4% y/y · 36.0 bln mo +171.7%
-38.0 bln
-1.6% y/y · -21.4 bln mo +149.2%
75.9 bln
+513.5% y/y · 14.6 bln mo +213.2%
57.7 bln
+560.1% y/y · 7.3 bln mo +215.7%
58.6 bln
+321.6% y/y · 9.1 bln mo -1009.7%
Mar 202677.9 bln
+106.5% y/y · 25.6 bln mo +70.2%
-16.6 bln
-44.7% y/y · -4.5 bln mo -57.0%
61.3 bln
+694.5% y/y · 21.1 bln mo +360.7%
50.4 bln
+684.1% y/y · 17.3 bln mo +340.3%
49.6 bln
+232.7% y/y · 17.5 bln mo +493.4%
Feb 202652.3 bln
+130.6% y/y · 25.9 bln mo +130.8%
-12.1 bln
-38.2% y/y · -8.3 bln mo -7.7%
40.2 bln
+1182.9% y/y · 17.7 bln mo +677.5%
33.1 bln
+1222.8% y/y · 13.8 bln mo +737.8%
32.1 bln
+168.6% y/y · 13.1 bln mo +36.1%
Jan 202626.3 bln
+130.4% y/y · 26.3 bln mo +130.4%
-3.8 bln
-64.0% y/y · -3.8 bln mo -64.0%
22.5 bln
+2517.6% y/y · 22.5 bln mo +2517.6%
19.4 bln
+2148.9% y/y · 19.4 bln mo +2148.9%
19.0 bln
+724.2% y/y · 19.0 bln mo +724.2%
Dec 2025221.1 bln
+25.6% y/y · 28.8 bln mo
-87.1 bln
-15.2% y/y · -639 mln mo
134.0 bln
+82.8% y/y · 28.1 bln mo
112.1 bln
+84.7% y/y · 24.2 bln mo
121.7 bln
+129.3% y/y · 26.8 bln mo
Nov 2025192.3 bln
26.7 bln mo
-86.5 bln
-2.5 bln mo
105.9 bln
24.2 bln mo
87.9 bln
20.3 bln mo
94.9 bln
19.4 bln mo
Oct 2025165.6 bln
29.1 bln mo
-83.9 bln
-3.1 bln mo
81.7 bln
26.0 bln mo
67.6 bln
19.5 bln mo
75.6 bln
19.6 bln mo
Sep 2025136.5 bln
21.5 bln mo
-80.8 bln
-4.6 bln mo
55.6 bln
16.9 bln mo
48.1 bln
14.9 bln mo
56.0 bln
13.8 bln mo
Aug 2025115.0 bln
16.0 bln mo
-76.3 bln
-6.2 bln mo
38.7 bln
9.9 bln mo
33.3 bln
7.7 bln mo
42.2 bln
7.4 bln mo
Jul 202599.0 bln
19.2 bln mo
-70.1 bln
-10.2 bln mo
28.9 bln
9.0 bln mo
25.5 bln
12.8 bln mo
34.8 bln
12.8 bln mo
Jun 202579.8 bln
15.4 bln mo
-59.9 bln
-10.7 bln mo
19.9 bln
4.7 bln mo
12.8 bln
3.9 bln mo
22.0 bln
7.0 bln mo

Dividend potential

Dividend-model upside: -29%

The payout is forecast from smoothed profit × payout ratio, capped by free cash flow (developers exempt — escrow) and floored at the recent actual dividend (companies hold payouts while profitable). Fair yield = key rate + the historical yield-spread to the rate (so growers that historically traded below the rate score higher). Upside = fair price / current − 1.

1 · Forecast dividend (per policy)
Smoothed net profit (median YTD-ann./LTM/FY)192 bn RUB
Payout ratio74%
Free cash flow (FY, OCF − capex)-200 bn RUB
Recent actual dividend (3-yr median)11.60 ₽
= Forecast dividend per share18.56 ₽
2 · Fair yield (spread to key rate)
CBR key rate14.2%
Historical yield spread to rate (3-yr median)-13.3 pp
= Fair dividend yield (bank floor ≈ rate−3.5)10.8%
3 · Valuation → upside
Current price252 ₽
Forecast dividend yield7.4%
Fair price (dividend-based)180 ₽

Forecast, not investment advice. Earnings annualization and policy assumptions are estimates.

Dividend history

Paid, trailing 12-mo: 11.60 RUB/sh · 4.6%

Pay yearDividend /sh
202612.70 ₽
202510.00 ₽
20249.25 ₽
20211.78 ₽
20204.18 ₽
20181.77 ₽
20174.47 ₽
20161.30 ₽
Payments by period
PeriodEx-date/sh
2026 q32026-08-074.60 ₽
2026 q22026-05-224.50 ₽
2026 q12026-01-063.60 ₽
2025 q42025-10-033.50 ₽
2025 q32025-07-163.30 ₽
2025 q22025-05-153.20 ₽
2024 q42024-11-229.25 ₽
2021 q12021-03-241.78 ₽
2020 q42020-11-231.91 ₽
2020 q32020-08-191.26 ₽

Dividends

No dividend rows found for this issuer.

Trading microstructure: order book & tape

Share of volume initiated by buyers (crossing the spread):
1d: 50% buy — balanced5d: 50% buy — balanced20d: 49% buy — balanced

Iceberg levels last session: 3 bid / 2 ask; largest — bid 255.48 (filled ×5.1 of displayed, 20 refills).
Robot clips (recurring characteristic order size): 16 bid / 10 ask; largest — bid 3 lots ×846 appearances across 207 price levels. Ping probes (1-2 lots, typical iceberg hunting): bid ×1612, ask ×1379.

DayBuyer initiativeIcebergs bid/askRobots bid/askTrades
22.0750%3/216/1057,650
21.0752%5/230/3574,233
20.0751%0/226/29100,737
17.0747%2/027/3079,826
16.0748%4/113/1269,002

Source: L2 order book + trade tape (TQBR main session, ~23 liquid names). Trade side = the aggressor crossing the spread. Iceberg = level filled a multiple of its displayed size with regular refills. Robot clip = a non-round order size recurring hundreds of times across dozens of price levels (an algo's fingerprint migrating with price); ping = 1-2 lot probe orders. Updated nightly.

Corporate events

21.05.26Filing Созыв общего собрания участников (акционеров)
Внеочередное общее собрание акционеров МКПАО «Т-Технологии» состоится 30 июля 2026 года с заочным голосованием. В повестке дня - вопрос о выплате дивидендов за первый квартал 2026 года. Акционеры могут ознакомиться с материалами собрания с 7 по 30 июля 2026 года.
15.05.26AGM / Board Решения общих собраний участников (акционеров)
На годовом общем собрании акционеров МКПАО «Т-Технологии» 14 мая 2026 года было принято решение о распределении прибыли с выплатой дивидендов в размере 4,5 руб. на акцию и общим объемом 12,1 млрд. руб. Также назначены аудиторы для отчетности за 2026 год и утверждены новые редакции устава и политики вознаграждения Совета директоров.
24.04.26Filing Проведение заседания совета директоров (наблюдательного совета) и его повестка дня
18.03.26Material event События (действия), оказывающие, по мнению эмитента, существенное влияние на стоимость или котировки его ценных бумаг
Компания 'Т-Технологии' заключила соглашение о приобретении бизнеса Авто.ру через подконтрольное юридическое лицо. Это событие может существенно повлиять на стоимость её обыкновенных акций, зарегистрированных под номером 1-01-16784-А и ISIN RU000A107UL4.
22.07.26AGM / BoardРешения совета директоров (наблюдательного совета)
Совет директоров МКПАО «Т-Технологии» единогласно утвердил стратегию повышения акционерной стоимости и положения о корпоративном секретаре и внутреннем аудите. Заседание состоялось 21.07.2026. Обыкновенные акции имеют ISIN RU000A107UL4.

Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.

RU equity fund ownership

Disclosed in the top-10 of 12 of 17 funds, ≈3,2 млрд ₽ combined. Last month: added — 1.

FundManagerWeight≈PositionΔ weight m/mDisclosure
AMRE АТОН – Российские акции +Атон-менеджмент9.54%58 млн ₽29.05.2026
TITR Т-Капитал Акции ростаТ-Капитал9.00%26 млн ₽+3.02 pp29.05.2026
AKME Альфа-Капитал Управляемые акцииАльфа-Капитал8.93%1,1 млрд ₽29.05.2026
AKIE Альфа-Капитал Управляемые акции с выплатой доходаАльфа-Капитал8.45%26 млн ₽29.05.2026
GROD ДОХОДЪ Индекс акций ростаДОХОДЪ6.83%11 млн ₽29.05.2026
TRND Т-Капитал Трендовые акцииТ-Капитал6.83%34 млн ₽29.05.2026
BCSR БКС Индекс Российского рынкаБрокеркредитсервис6.41%18 млн ₽29.05.2026
SBPS Первая – Фонд Моя цель 2035Первая5.57%8 млн ₽29.05.2026
TMOS Т-Капитал Индекс МосБиржиТ-Капитал4.72%568 млн ₽29.05.2026
SBMX Первая - Фонд Топ Российских акцийПервая4.69%796 млн ₽29.05.2026
EQMX Индекс МосБиржиВИМ Инвестиции4.66%548 млн ₽29.05.2026
AKUP Альфа-Капитал Умный портфельАльфа-Капитал4.54%13 млн ₽29.05.2026

Source: monthly fund portfolio disclosures (investfunds); NAV is daily. Disclosures list each fund's top-10 only, so absence does not mean no position. Weight changes mix revaluation with trading. Fund flows and betas live in the fund monitor on the RU region page.

Investment-community mentions

Substantive mentions last 7 days: 0, last 30 days: 1 (1 positive) across tracked channels, broker research and shows. 12 passing mentions (digests, calendars) hidden.

Sources: Telegram channels (bloggers — blue chip, broker research — green), YouTube shows via transcripts (orange). Tone (▲/▼) is an automatic assessment in the stock's context. Quotes are fragmentary; authors' views are not our recommendations.

Investor reporting (IR): https://www.e-disclosure.ru/portal/files.aspx?id=39055

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of TBank — from primary filings.

T (ticker RU_T) is a Russian telecommunications and digital services provider, offering mobile and fixed-line connectivity, as well as digital entertainment and financial technology solutions.

Frequently asked questions

What is TBank's P/E ratio?
TBank trades at a P/E of 3.5x (price to trailing 12-month earnings).
What is TBank's P/B ratio?
TBank trades at a P/B of 1.0x.
What is TBank's dividend yield?
TBank's trailing 12-month dividend yield is 5.8%.
What is TBank's return on equity (ROE)?
TBank's ROE is 20.0%.
What is TBank's market capitalization?
TBank's market cap is 669.3 bn RUB.