Sector: Utilities
RU_MRKP
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB RUB | Operating profitB RUB | D&AB RUB | EBITDAB RUB | Net profitB RUB | Operating CFB RUB | Capex + M&AB RUB | AssetsB RUB | EquityB RUB | ROE (annualized) | Net debtB RUB | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 46.4 y/y 13.9% | 11.9 y/y 20.8% | 4.1 y/y 12.8% | 15.9 y/y 18.6% | 8.8 y/y 26.0% | 13.2 | -6.7 | 215.9 y/y 12.3% | 126.4 y/y 18.5% | 29.0% | -5.0 | Report (PDF) |
| 2025-12-31 | Q4 2025 (3M) | OK | 50.1 y/y 19.4% | 9.0 y/y 324.9% | 3.3 y/y 0.0% | 12.3 y/y 127.7% | 6.7 y/y 469.5% | 13.3 | -12.3 | 211.1 y/y 12.6% | 117.5 y/y 17.9% | 20.6% | 2.6 | Report (PDF) |
| 2025-09-30 | Q3 2025 (3M) | OK | 39.9 y/y 18.0% | 7.5 y/y 20.5% | 3.7 y/y 12.5% | 11.2 y/y 17.7% | 4.9 y/y 10.7% | 8.8 | -7.5 | 196.3 y/y 8.0% | 110.9 y/y 12.4% | 6.0% | 7.3 | Report (PDF) |
| 2025-06-30 | Q2 2025 (3M) | OK | 35.4 y/y 13.5% | 7.2 y/y 38.0% | 3.6 y/y 7.3% | 10.8 y/y 25.9% | 5.0 y/y 5.6% | 2.7 | -5.2 | 193.4 y/y 8.9% | 105.9 y/y 12.6% | 18.7% | 3.5 | Report (PDF) |
| 2025-03-31 | Q1 2025 (3M) | OK | 40.7 y/y 11.2% | 9.8 y/y 20.9% | 3.6 y/y 8.8% | 13.4 y/y 17.4% | 7.0 y/y 14.5% | 12.4 | -5.6 | 192.3 y/y 10.8% | 106.7 y/y 14.0% | 27.2% | 3.0 | Report (PDF) |
| 2024-12-31 | Q4 2024 (3M) | OK | 41.9 y/y 9.6% | 2.1 y/y -45.9% | 3.3 y/y 5.6% | 5.4 y/y -23.2% | 1.2 y/y -19.7% | 6.1 | -11.8 | 187.5 y/y 11.5% | 99.7 y/y 14.1% | 16.6% | 10.5 | Report (PDF) |
| 2024-09-30 | Q3 2024 (3M) | OK | 33.8 y/y 12.9% | 6.2 y/y 33.6% | 3.3 y/y 10.4% | 9.5 y/y 24.6% | 4.4 y/y 37.9% | 10.1 | -4.4 | 181.8 y/y 14.2% | 98.6 y/y 14.8% | 6.1% | 6.3 | Report (PDF) |
| 2024-06-30 | Q2 2024 (3M) | OK | 31.2 y/y 4.8% | 5.2 y/y 12.8% | 3.4 y/y 10.2% | 8.6 y/y 11.8% | 4.7 y/y 56.5% | 8.8 | -4.9 | 177.7 y/y 14.7% | 94.1 y/y 14.0% | 20.1% | 7.9 | Report (PDF) |
| 2024-03-31 | Q1 2024 (3M) | OK | 36.6 y/y 7.6% | 8.1 y/y 2.8% | 3.3 y/y 13.6% | 11.4 y/y 5.7% | 6.1 y/y -3.5% | 9.5 | -4.8 | 173.6 y/y 12.1% | 93.6 y/y 17.4% | 27.1% | 12.5 | Report (PDF) |
| 2023-12-31 | Q4 2023 (3M) | OK | 38.3 y/y — | 3.9 y/y — | 3.1 y/y — | 7.0 y/y — | 1.5 y/y — | 10.4 | -11.6 | 168.2 y/y — | 87.3 y/y — | 16.2% | 17.7 | Report (PDF) |
| 2023-09-30 | Q3 2023 (3M) | OK | 29.9 y/y — | 4.7 y/y — | 3.0 y/y — | 7.6 y/y — | 3.2 y/y — | 9.0 | -5.7 | 159.2 y/y — | 85.8 y/y — | 5.1% | 17.4 | Report (PDF) |
| 2023-06-30 | Q2 2023 (3M) | OK | 29.8 y/y — | 4.6 y/y — | 3.1 y/y — | 7.7 y/y — | 3.0 y/y — | 4.6 | -5.7 | 154.9 y/y — | 82.5 y/y — | 14.9% | 21.0 | Report (PDF) |
| 2023-03-31 | Q1 2023 (3M) | OK | 34.1 y/y — | 7.9 y/y — | 2.9 y/y — | 10.8 y/y — | 6.3 y/y — | 11.5 | -4.2 | 154.9 y/y — | 79.7 y/y — | — | 20.1 | Report (PDF) |
Quarterly values (₽ mln)
Year-over-year change
FCF (₽ mln)
Net debt / cash (₽ mln)
ИПР financial plan (Form 19), ₽bn:
| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net profit (ИПР) | 13.6 | 13.6 | 22.7 | 24.1 | 30.5 | 34.6 | 40.0 | 42.3 | 45.4 | 49.0 |
| Dividends (ИПР) | 4.4 | 5.7 | 5.9 | 8.0 | 7.9 | 9.2 | 11.2 | 12.1 | 14.9 | 16.7 |
| div, % cur. MCap | 8.1% | 10.4% | 10.8% | 14.8% | 14.5% | 16.9% | 20.6% | 22.3% | 27.4% | 30.8% |
Source — Minenergo ИПР order + Form 19 financial plan (МРСК consolidated). Net profit and dividends are the ИПР's own planned figures (correction proposal preferred), not actuals.
Regulated indexation (plan, RF average). Distribution grid transmission-tariff indexation: 2026 from Oct +15.2% · 2027 from Jul +15.3% · 2028 from Jul +11.2%
Russian MinEc socio-economic forecast 2026–2028 (Sep 2025) + FAS orders
Value the company creates per year, as a % of market cap
Value created per year: +69.0%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31) = (15 924 − 13 423) × 3.15 | 7 882 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (54 230 + -4 963) ÷ 50 191 | 1.0x |
| 3. Target multiple (Current EV/EBITDA + 6.5) ÷ 2 = (1.0 + 6.5) ÷ 2 | 3.7x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 7 944 + 2 + 0 − 0 | 7 946 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (7 882 × 3.7 + 7 946) ÷ 54 230 | +69.0% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Expected dividend: 8049 mln RUB · 14.8% · upside +4%
ИПР-planned dividend (company pays) Last actual payout: 2026.
| Year | ИПР plan, mln | Actual, mln |
|---|---|---|
| 2027 | 7890 | — |
| 2028 | 9207 | — |
| 2029 | 11173 | — |
| 2030 | 12108 | — |
| 2031 | 14908 | — |
| 2032 | 16744 | — |
For grids the dividend is judged from the ИПР plan, discounted by actual payment practice and board decisions (the ИПР plan is often not executed).
Dividend-model upside: +63%
The payout is forecast from smoothed profit × payout ratio, capped by free cash flow (developers exempt — escrow) and floored at the recent actual dividend (companies hold payouts while profitable). Fair yield = key rate + the historical yield-spread to the rate (so growers that historically traded below the rate score higher). Upside = fair price / current − 1.
| 1 · Forecast dividend (per policy) | |
| Smoothed net profit (median YTD-ann./LTM/FY) | 25 bn RUB |
| Payout ratio | 36% |
| Free cash flow (FY, OCF − capex) — not a cap (leverage 0.1x) | 7 bn RUB |
| Recent actual dividend (3-yr median) | 0.07 ₽ |
| = Forecast dividend per share | 0.08 ₽ |
| 2 · Fair yield (spread to key rate) | |
| CBR key rate | 14.2% |
| Historical yield spread to rate (3-yr median) | -7.3 pp |
| = Fair dividend yield | 10.8% |
| 3 · Valuation → upside | |
| Current price | 0.482 ₽ |
| Forecast dividend yield | 16.6% |
| Fair price (dividend-based) | 0.780 ₽ |
Forecast, not investment advice. Earnings annualization and policy assumptions are estimates.
Paid, trailing 12-mo: 0.07 RUB/sh · 15.0%
| Pay year | Dividend /sh | |
|---|---|---|
| 2026 | 0.07 ₽ | |
| 2025 | 0.05 ₽ | |
| 2024 | 0.04 ₽ | |
| 2023 | 0.03 ₽ | |
| 2022 | 0.03 ₽ | |
| 2021 | 0.03 ₽ | |
| 2020 | 0.02 ₽ | |
| 2019 | 0.04 ₽ |
| Period | Ex-date | /sh |
|---|---|---|
| 2026 q2 | 2026-06-29 | 0.07 ₽ |
| 2025 q2 | 2025-06-30 | 0.05 ₽ |
| 2024 q2 | 2024-06-27 | 0.04 ₽ |
| 2023 q2 | 2023-06-21 | 0.00 ₽ |
| 2023 q1 | 2023-01-04 | 0.03 ₽ |
| 2022 q2 | 2022-06-23 | 0.03 ₽ |
| 2021 q2 | 2021-06-11 | 0.03 ₽ |
| 2020 q1 | 2020-01-10 | 0.02 ₽ |
| 2019 q2 | 2019-06-21 | 0.04 ₽ |
| 2018 q2 | 2018-06-08 | 0.04 ₽ |
No dividend rows found for this issuer.
| 16.06.26 | Filing | ★ ▲ Дата определения (фиксации) лиц, имеющих право на осуществление прав по ценным бумагам эмитента ПАО «Россети Центр и Приволжье» объявит дивиденды по обыкновенным акциям по итогам 2025 года, фиксирующая дата для акционеров - 30.06.2026. Протокол общего собрания акционеров, на котором принято решение о фиксирующей дате, датирован 16.06.2026. |
| 27.05.26 | Material event | ★ ▲ События (действия), оказывающие, по мнению эмитента, существенное влияние на стоимость или котировки его ценных бумаг ПАО «Россети Центр и Приволжье» опубликовало промежуточную финансовую отчетность за 3 месяца 2026 года, в которой прибыль составила 8,8 млрд руб. (+25,7% к прошлому году), а выручка - 46,4 млрд руб. (+14% к аналогичному периоду 2025 года). Основной фактор роста выручки - увеличение тарифов на передачу электроэнергии. |
| 29.06.26 | AGM / Board | Решения совета директоров (наблюдательного совета) 26 июня 2026 года Совет директоров ПАО «Россети Центр и Приволжье» утвердил новые регламенты и положения, в том числе Регламент размещения временно свободных денежных средств и Положение о Корпоративном секретаре. Председателем Совета директоров избран Евгений Ляпунов. Все решения были приняты с высоким уровнем поддержки среди членов совета. |
| 16.06.26 | AGM / Board | Решения общих собраний участников (акционеров) На годовом собрании акционеров ПАО «Россети Центр и Приволжье» 16 июня 2026 года было утверждено распределение прибыли за 2025 год, включая дивиденды в размере 0,0725 руб. на акцию. Также избраны новые члены Совета директоров и Ревизионной комиссии, а аудитором на 2026 год назначены ООО «Б1 - Аудит» и ООО «Интерком-Аудит». Кворум по всем вопросам повестки дня составил 77,01%. |
Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.
Investor reporting (IR): https://www.e-disclosure.ru/portal/files.aspx?id=12093
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of IDGC Center & Volga (MRKP) — from primary filings.
MRKP (ticker RU_MRKP) is a Russian electric power distribution company that operates regional electricity grids and provides transmission services to consumers and businesses in its service area.