
Sberbank is Russia's largest bank, serving most of the country's households and businesses with lending, deposits, payments and wealth products, and running a technology and services ecosystem.
Sector: Financial Services
RU_SBER
Shares: connector/market_inputs
Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | Net interest incomeB RUB | Net profitB RUB | AssetsB RUB | EquityB RUB | ROE (annualized) | Source |
|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 1066.8 y/y 26.7% | 511.2 y/y 20.9% | 69141.5 y/y 12.5% | 8387.2 y/y 15.4% | 23.9% | Report (PDF) |
| 2026-03-31 | Q1 2026 (3M) | OK | 984.3 y/y 18.2% | 507.9 y/y 16.5% | 69034.7 y/y 14.9% | 8721.4 y/y 16.6% | 24.0% | Report (PDF) |
| 2025-12-31 | Q4 2025 (3M) | OK | 988.2 y/y 19.9% | 398.6 y/y 12.9% | 68814.5 y/y 13.1% | 8201.6 y/y 16.7% | 21.4% | Report (PDF) |
| 2025-09-30 | Q3 2025 (3M) | OK | 893.6 y/y 17.3% | 448.3 y/y 9.0% | 64473.8 y/y 9.3% | 7722.4 y/y 17.0% | 8.0% | Report (PDF) |
| 2025-06-30 | Q2 2025 (3M) | OK | 841.8 y/y 18.0% | 422.9 y/y 1.0% | 61468.6 y/y 10.9% | 7267.3 y/y 16.0% | 22.9% | Report (PDF) |
| 2025-03-31 | Q1 2025 (3M) | OK | 832.4 y/y 18.9% | 436.1 y/y 9.7% | 60107.4 y/y 13.2% | 7479.1 y/y 10.7% | 24.1% | Report (PDF) |
| 2024-12-31 | Q4 2024 (3M) | OK | 824.4 y/y 12.0% | 353.1 y/y -1.8% | 60855.1 y/y 16.3% | 7025.7 y/y 9.2% | 23.2% | Report (PDF) |
| 2024-09-30 | Q3 2024 (3M) | OK | 762.1 y/y 14.1% | 411.1 y/y -0.1% | 59002.0 y/y 19.8% | 6602.0 y/y 9.1% | 8.5% | Report (PDF) |
| 2024-06-30 | Q2 2024 (3M) | OK | 713.2 y/y 19.3% | 418.7 y/y 10.1% | 55427.6 y/y 20.1% | 6267.0 y/y 8.6% | 25.7% | Report (PDF) |
| 2024-03-31 | Q1 2024 (3M) | OK | 699.9 y/y 24.4% | 397.4 y/y 11.3% | 53105.0 y/y 21.2% | 6754.0 y/y 13.2% | 24.1% | Report (PDF) |
| 2023-12-31 | Q4 2023 (3M) | OK | 736.3 y/y — | 359.7 y/y — | 52307.2 y/y — | 6434.0 y/y — | 24.2% | Report (PDF) |
| 2023-09-30 | Q3 2023 (3M) | OK | 667.9 y/y — | 411.4 y/y — | 49267.1 y/y — | 6050.5 y/y — | 9.3% | Report (PDF) |
| 2023-06-30 | Q2 2023 (3M) | OK | 597.6 y/y — | 380.3 y/y — | 46143.7 y/y — | 5769.6 y/y — | 25.9% | Report (PDF) |
| 2023-03-31 | Q1 2023 (3M) | OK | 562.8 y/y — | 357.2 y/y — | 43827.1 y/y — | 5965.3 y/y — | — | Report (PDF) |
IFRS decomposition: interest, fee and trading result with provisions, costs and the recurring/non-recurring profit split (bn RUB). Source: eninvs.com.
| Item, bn RUB | 2023 | 2024 | 2025 | YoY |
|---|---|---|---|---|
| Interest income | 4 505 | 7 504 | 9 646 | +29% |
| Interest expense | -1 941 | -4 505 | -6 090 | -35% |
| Net interest income | 2 565 | 3 000 | 3 556 | +19% |
| Credit-loss provisions | -235 | -443 | -647 | -46% |
| NII after provisions | 2 329 | 2 557 | 2 909 | +14% |
| Fee & commission income | 1 075 | 1 172 | 1 217 | +4% |
| Fee & commission expense | -311 | -329 | -383 | -16% |
| Net fee & commission income | 764 | 843 | 834 | -1% |
| Financial instruments & investment result | -37.2 | -23.5 | 146 | +723% |
| Other operating income, net | -604 | -760 | 610 | +180% |
| Non-core activities, net | 372 | 506 | 563 | +11% |
| Operating income | 3 639 | 4 172 | 4 773 | +14% |
| Administrative & other expenses (SG&A) | -924 | -1 063 | -1 237 | -16% |
| Profit before tax | 1 985 | 2 035 | 2 250 | +11% |
| Income tax | -476 | -454 | -544 | -20% |
| Net profit | 1 509 | 1 580 | 1 706 | +8% |
| of which recurring | 1 537 | 1 599 | 1 595 | -0% |
| of which non-recurring | -28.3 | -18.3 | 111 | +708% |
| Key ratios (annual) | ||||
| ROE | 24.9% | 23.5% | 22.4% | -1.1 pp |
| Cost of risk (CoR) | 0.70% | 1.09% | 1.41% | +0.3 pp |
| Cost-to-income (CIR) | 25.4% | 25.5% | 25.9% | +0.4 pp |
| Net interest margin (NIM) | 5.45% | 5.30% | 5.48% | +0.2 pp |
ROE = (net profit − perpetual bond coupons) ×4 / avg equity excl. perpetuals; CoR = provisions ×4 / avg credit portfolio; CIR = admin expense / operating income; NIM = NII ×4 / avg assets.
| Quarter | 24/09 Q3 | 24/12 Q4 | 25/03 Q1 | 25/06 Q2 | 25/09 Q3 | 25/12 Q4 | 26/03 Q1 | 26/06 Q2 |
|---|---|---|---|---|---|---|---|---|
| P&L, bn RUB | ||||||||
| Net interest income | 762 | 824 | 832 | 842 | 894 | 988 | 984 | 1 067 |
| Provisions | -113 | -160 | -153 | -212 | -170 | -111 | -161 | -172 |
| Net fee income | 218 | 231 | 203 | 195 | 216 | 219 | 204 | 215 |
| Financial instruments & investment | -46.3 | 42.7 | 32.2 | 68.4 | 31.3 | 14.4 | 39.2 | -50.3 |
| Non-core activities | 134 | 124 | 136 | 133 | 135 | 158 | 136 | 138 |
| Operating income | 1 068 | 1 144 | 1 105 | 1 139 | 1 209 | 1 320 | 1 269 | 1 377 |
| Admin (SG&A) | -274 | -308 | -262 | -293 | -309 | -374 | -305 | -336 |
| Net profit | 411 | 353 | 436 | 423 | 448 | 399 | 508 | 511 |
| Balance (period-end), bn RUB | ||||||||
| Credit portfolio | 42 725 | 43 842 | 43 307 | 43 824 | 46 088 | 47 973 | 49 094 | 49 975 |
| Securities portfolio (bonds) | 8 101 | 7 018 | 8 542 | 9 388 | 9 815 | 10 944 | 11 314 | 11 489 |
| Customer deposits | 42 862 | 44 623 | 45 273 | 46 134 | 47 877 | 49 374 | 49 846 | 49 133 |
| Other assets | 8 176 | 9 996 | 8 258 | 8 256 | 8 571 | 9 898 | 8 627 | 7 678 |
| Total assets | 59 002 | 60 855 | 60 107 | 61 469 | 64 474 | 68 814 | 69 035 | 69 142 |
| Equity | 6 602 | 7 026 | 7 479 | 7 267 | 7 722 | 8 202 | 8 721 | 8 387 |
| Key ratios (annualised) | ||||||||
| ROE (annualised) | 25.6% | 20.7% | 24.1% | 22.9% | 23.9% | 20.0% | 24.0% | 23.9% |
| Cost of risk (CoR) | 1.09% | 1.47% | 1.41% | 1.94% | 1.52% | 0.95% | 1.33% | 1.38% |
| Cost-to-income (CIR) | 25.7% | 26.9% | 23.7% | 25.7% | 25.5% | 28.3% | 24.0% | 24.4% |
| Net interest margin (NIM) | 5.33% | 5.50% | 5.51% | 5.54% | 5.68% | 5.93% | 5.71% | 6.18% |
Our earnings breakdowns and investment notes on this issuer.
<div class='muted' style='font-size:.72rem;line-height:1.2'>146.5 bln mo</div> source: CBR
| Reported | Forecast | Monthly ×12 | |
|---|---|---|---|
| Reporting period | H1 2026 | ||
| RAS profit, quarter months | Jan 2026 161.7 bln Feb 2026 162.8 bln Mar 2026 166.4 bln Apr 2026 166.8 bln May 2026 169.4 bln Jun 2026 168.1 bln | Jan 2026 161.7 bln Feb 2026 162.8 bln Mar 2026 166.4 bln Apr 2026 166.8 bln May 2026 169.4 bln Jun 2026 168.1 bln | |
| RAS profit, following months | Jul 2026 168.4 bln Aug 2026 169.1 bln | ||
| Forecast profit change (×1.01) | +1% | ||
| Annualised profit, mln RUB | 2.0 trn | 2.1 trn | 2.0 trn |
| Book (equity) | 8.4 trn | 8.4 trn | 8.4 trn |
| ROE (annualised) | 24% | 25% | 24% |
| Price / Book | 0.79x | 0.79x | 0.79x |
| Potential [ROE / P/B] | +31% | +31% | +31% |
| Card headline: avg of Forecast & Monthly | +31% | ||
Potential = annualised net profit / market cap (= ROE / P/B). 'Reported' is the last IFRS quarter annualised; 'Forecast' adjusts it for seasonality from the latest monthly RAS data (multiplier X = profit of the most recent months / profit of the quarter's months); 'Monthly ×12' annualises the latest RAS month. RAS = parent bank charter, IFRS = group; the bases differ, so the forecast is a momentum indicator.
| Period | Net interest income (YTD) | Non-interest result (YTD) CBR Form 102 | Pre-tax profit (YTD) | Net profit (YTD) | Total comprehensive income CBR Form 102 |
|---|---|---|---|---|---|
| Sep 2026 📄 PR | 2.8 trn +24.1% y/y · 327.3 bln mo +19.4% | — | 2.0 trn +26.1% y/y · 231.0 bln mo +21.3% | 1.5 trn +18.2% y/y · 168.5 bln mo +12.1% | — |
| Aug 2026 📄 PR | 2.4 trn +24.8% y/y · 325.2 bln mo +27.0% | -271.4 bln -43.2% y/y · -23.5 bln mo +28.6% | 1.8 trn +26.7% y/y · 233.4 bln mo +24.3% | 1.3 trn +19.0% y/y · 169.1 bln mo +14.2% | 1.3 trn -8.0% y/y · 147.4 bln mo -3.2% |
| Jul 2026 📄 PR | 2.1 trn +24.4% y/y · 315.1 bln mo +19.8% | -247.9 bln -58.3% y/y · -81.1 bln mo -1095.7% | 1.6 trn +27.1% y/y · 225.1 bln mo +22.5% | 1.2 trn +19.8% y/y · 168.4 bln mo +16.2% | 1.1 trn -8.6% y/y · 174.9 bln mo -15.8% |
| Jun 2026 📄 PR | 1.8 trn +25.3% y/y · 321.3 bln mo +27.4% | -166.8 bln -11.3% y/y · -14.3 bln mo +7.4% | 1.3 trn +27.9% y/y · 237.8 bln mo | 995.3 bln +20.4% y/y · 168.1 bln mo +17.0% | 943.0 bln -7.1% y/y · 96.2 bln mo -63.1% |
| May 2026 📄 PR | 1.5 trn 325.6 bln mo | -152.5 bln -13.5% y/y · -36.0 bln mo turned − | 1.1 trn 236.2 bln mo | 827.2 bln 169.4 bln mo | 846.7 bln +12.3% y/y · 156.9 bln mo -8.1% |
| Apr 2026 📄 PR | 1.2 trn +22.5% y/y · 292.6 bln mo +26.8% | -116.5 bln +18.4% y/y · -45.4 bln mo -136.8% | 865.9 bln +26.0% y/y · 239.5 bln mo +37.2% | 657.8 bln +21.3% y/y · 166.8 bln mo +21.0% | 689.9 bln +18.3% y/y · 177.2 bln mo +26.2% |
| Mar 2026 📄 PR | 861.4 bln +21.1% y/y · 305.0 bln mo +27.7% | -71.1 bln +42.4% y/y · -16.3 bln mo +70.9% | 626.4 bln +22.2% y/y · 211.5 bln mo +21.6% | 491.0 bln +21.4% y/y · 166.4 bln mo +21.3% | 512.7 bln +15.7% y/y · 200.5 bln mo +45.4% |
| Feb 2026 📄 PR | 556.4 bln +17.7% y/y · 264.9 bln mo +9.9% | -54.8 bln +18.9% y/y · -13.1 bln mo +75.6% | 414.9 bln +22.4% y/y · 209.9 bln mo | 324.6 bln +21.4% y/y · 162.8 bln mo +21.1% | 312.1 bln +2.3% y/y · 182.4 bln mo -11.1% |
| Jan 2026 📄 PR | 291.5 bln 291.5 bln mo | -41.7 bln -203.6% y/y · -41.7 bln mo -203.6% | 205.0 bln 205.0 bln mo | 161.7 bln 161.7 bln mo | 129.7 bln +30.0% y/y · 129.7 bln mo +30.0% |
| Dec 2025 📄 PR | 3.1 trn 297.5 bln mo | -476.6 bln -27.0% y/y · -131.4 bln mo | 2.1 trn 159.6 bln mo | 1.7 trn 125.9 bln mo | 1.9 trn +53.5% y/y · 160.3 bln mo |
| Nov 2025 📄 PR | 2.8 trn 283.2 bln mo | -345.2 bln -75.3 bln mo | 2.0 trn 188.6 bln mo | 1.6 trn 148.7 bln mo | 1.8 trn 163.8 bln mo |
| Oct 2025 📄 PR | 2.5 trn 277.0 bln mo | -269.8 bln -59.1 bln mo | 1.8 trn 189.6 bln mo | 1.4 trn 149.6 bln mo | 1.6 trn 146.5 bln mo |
Period-end balances + capital adequacy + profitability. Extracted from the issuer's monthly press release (LLM parsing).
| Period | Corporate loans | Retail loans | Corporate deposits | Retail deposits | Total capital | N1.0 ratio, % | N1.1 (CET1), % | N1.2 (T1), % | ROE (YTD), % | Cost/Income, % |
|---|---|---|---|---|---|---|---|---|---|---|
| Sep 2026 | 32.8 trn +11.8% y/y | 20.2 trn +12.2% y/y | 14.2 trn +12.1% y/y | 34.7 trn +15.3% y/y | — | — | — | — | 23.0% | 26.0% |
| Aug 2026 | 32.5 trn +14.2% y/y | 20.2 trn +13.2% y/y | 14.5 trn +13.2% y/y | 34.5 trn +15.6% y/y | 8.1 trn | 13.1% | 10.1% | 10.4% | 22.9% | 25.7% |
| Jul 2026 | 31.8 trn +13.9% y/y | 19.9 trn +13.2% y/y | 13.5 trn +9.8% y/y | 34.4 trn +15.6% y/y | 8.0 trn | 13.2% | 10.4% | 10.6% | 22.9% | 26.1% |
| Jun 2026 | 31.1 trn +13.0% y/y | 19.8 trn +12.3% y/y | 12.7 trn +10.4% y/y | 34.2 trn +15.9% y/y | 8.7 trn | 14.6% | 12.0% | 12.2% | 23.0% | 25.7% |
| May 2026 | 30.8 trn | 19.5 trn | 12.6 trn | 33.9 trn | 8.5 trn | 14.4% | 12.0% | 12.3% | 23.2% | 26.1% |
| Apr 2026 | 31.1 trn +14.2% y/y | 19.4 trn +10.4% y/y | 12.3 trn +7.5% y/y | 34.3 trn +17.6% y/y | 8.3 trn | 14.3% | 12.2% | 12.4% | 23.4% | 25.9% |
| Mar 2026 | 31.0 trn +13.7% y/y | 19.2 trn +9.8% y/y | 12.6 trn +2.0% y/y | 33.7 trn +19.5% y/y | 8.2 trn | 14.1% | 12.3% | 12.5% | 23.6% | 24.4% |
| Feb 2026 | 30.4 trn +12.1% y/y | 19.1 trn +9.7% y/y | 13.3 trn +1.2% y/y | 33.4 trn +20.5% y/y | 8.0 trn | 13.8% | 11.5% | 11.8% | 24.1% | 24.6% |
| Jan 2026 | 30.1 trn | 19.1 trn | 12.4 trn | 32.7 trn | 7.8 trn | 13.8% | 11.7% | 12.0% | 23.2% | 23.3% |
| Dec 2025 | 30.4 trn | 18.8 trn | 12.3 trn | 33.1 trn | 7.7 trn | 13.5% | 11.6% | 11.9% | 22.1% | 29.5% |
| Nov 2025 | 30.2 trn | 18.6 trn | 12.9 trn | 31.2 trn | 7.6 trn | 13.2% | 11.7% | 12.0% | 22.5% | 28.7% |
| Oct 2025 | 30.0 trn | 18.3 trn | 12.7 trn | 30.8 trn | 7.4 trn | 12.8% | 9.6% | 9.9% | 22.4% | 28.6% |
Bank of Russia form 0409135 · latest reporting date 01.09.2026 (August 2026) · systemically important
| Date | Н1.0, % (headroom) | Н1.2, % (headroom) | Н1.1, % (headroom) | Н20.0, % (headroom) | Н20.2, % (headroom) | Н20.1, % (headroom) | Н2, % | Н3, % | Н4, % | Н27, % | Status |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 01.09.2026 | 13.10 (+3.10) | 10.36 (+2.36) | 10.12 (+3.62) | — | — | — | 57.63 | 101.83 | 63.60 | — | ok |
| 01.08.2026 | 13.18 (+3.18) | 10.64 (+2.64) | 10.39 (+3.89) | — | — | — | 79.45 | 114.66 | 63.04 | — | ok |
| 01.07.2026 | 14.63 (+4.63) | 12.21 (+4.21) | 11.96 (+5.46) | 15.05 (+5.05) | 12.81 (+4.81) | 12.56 (+6.06) | 62.51 | 144.68 | 63.09 | — | ok |
| 01.06.2026 | 14.41 (+4.41) | 12.30 (+4.30) | 12.05 (+5.55) | — | — | — | 118.61 | 164.57 | 62.47 | — | ok |
| 01.05.2026 | 14.27 (+4.27) | 12.45 (+4.45) | 12.19 (+5.69) | — | — | — | 88.54 | 118.06 | 63.24 | — | ok |
| 01.04.2026 | 14.15 (+4.15) | 12.58 (+4.58) | 12.32 (+5.82) | 14.44 (+4.44) | 13.09 (+5.09) | 12.83 (+6.33) | 69.81 | 104.41 | 62.62 | — | ok |
| 01.03.2026 | 13.81 (+3.81) | 11.77 (+3.77) | 11.51 (+5.00) | — | — | — | 129.93 | 114.89 | 64.24 | 0.00 | ok |
| 01.02.2026 | 13.79 (+3.79) | 11.95 (+3.95) | 11.69 (+5.19) | — | — | — | 131.28 | 151.77 | 63.77 | 0.00 | ok |
| 01.01.2026 | 13.55 (+3.55) | 11.96 (+3.96) | 11.70 (+5.20) | 13.89 (+3.89) | 12.54 (+4.54) | 12.28 (+5.78) | 94.94 | 127.20 | 64.24 | — | ok |
| 01.12.2025 | 13.21 (+3.96) | 11.97 (+4.72) | 11.71 (+5.96) | — | — | — | 187.29 | 92.52 | 63.79 | — | ok |
| 01.11.2025 | 12.76 (+3.51) | 9.88 (+2.63) | 9.62 (+3.87) | — | — | — | 85.17 | 111.09 | 64.97 | — | ok |
| 01.10.2025 | 12.87 (+3.62) | 10.10 (+2.85) | 9.83 (+4.08) | 13.37 (+4.12) | 10.57 (+3.32) | 10.31 (+4.56) | 100.80 | 165.43 | 64.30 | — | ok |
CBR reporting dates are the 1st of the month, i.e. the previous month's close. Figures in brackets are headroom over the minimum incl. buffers; «r» marks a value taken from the bank's own release (clickable). N20.x are banking-group ratios, N2/N3/N4 are liquidity ratios, N27 is the NSTLR.
Current 0.79x · 3-year median 0.91x
Current 3.6x · 3-year median 4.1x
P/B is market cap ÷ equity of the latest reported quarter, P/E is ÷ profit of the last four quarters. EV/EBITDA is not computed for financials: EBITDA is not a meaningful line for them and their net debt is operating liquidity, not leverage.
Group: Financial Services. Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | P/E |
|---|---|---|---|
| MTS Bank | Russia | 0.4 | 1.9x |
| Mosgorlombard | Russia | 0.0 | 2.2x |
| Bank VTB | Russia | 15.2 | 2.8x |
| Sovcombank | Russia | 2.8 | 2.9x |
| DOM.RF | Russia | 4.6 | 3.5x |
| Zaymer | Russia | 0.2 | 3.7x |
| Bank Sankt-Peterburg | Russia | 1.4 | 3.9x |
| TBank | Russia | 8.8 | 3.9x |
| CarMoney | Russia | 0.0 | 4.6x |
| Europlan | Russia | 1.0 | 10.6x |
| Credit Bank of Moscow | Russia | 4.2 | 15.3x |
| Group median | 3.7x | ||
| Group average | 5.0x | ||
| This company | Russia | 79.7 | 3.5x |
Group median 3.7x; this company 3.5x — a 5% discount.
Group average 5.0x; against the average this company is at a 30% discount. The average sits 36% above the median: Credit Bank of Moscow (15.3x) skews the group.
At the adjusted group median the market cap would be +5% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 28.1x, Russia 6.3x, South Africa 11.2x, Kazakhstan 9.2x, India 27.1x, Indonesia 7.3x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-21; the company's own is live.
Dividend-model upside: +39%
The payout is forecast from smoothed profit × payout ratio, capped by free cash flow (developers exempt — escrow) and floored at the recent actual dividend (companies hold payouts while profitable). Fair yield = key rate + the historical yield-spread to the rate (so growers that historically traded below the rate score higher). Upside = fair price / current − 1.
| 1 · Forecast dividend (per policy) | |
| Smoothed net profit (median YTD-ann./LTM/FY) | 1866 bn RUB |
| Payout ratio | 49% |
| Recent actual dividend (3-yr median) | 37.64 ₽ |
| = Forecast dividend per share | 42.33 ₽ |
| 2 · Fair yield (spread to key rate) | |
| CBR key rate | 14.0% |
| Historical yield spread to rate (3-yr median) | -6.4 pp |
| = Fair dividend yield (bank floor ≈ rate−3.5) | 10.5% |
| 3 · Valuation → upside | |
| Current price | 293 ₽ |
| Forecast dividend yield | 14.5% |
| Fair price (dividend-based) | 405 ₽ |
Forecast, not investment advice. Earnings annualization and policy assumptions are estimates.
Expected IRR: +31% (bear +19% … bull +50%)
price in 3 years 448 ₽ (+53% к 292 ₽); dividends along the way 157 ₽ (+54% цены); base — LTM на 2026-06-30 (H1)
| Metric, RUB mln | LTM, actual 12m to 30.06.2026 | 2027 12m to 30.06 | 2028 12m to 30.06 | 2029 12m to 30.06 |
|---|---|---|---|---|
| Assets | 69.14 trn | 78.18 trn | 88.16 trn | 99.20 trn |
| Asset growth | — | +13% | +13% | +13% |
| Return on assets | 2.70% | 2.68% | 2.60% | 2.56% |
| Opening equity | 8.39 trn | 8.39 trn | 9.46 trn | 10.63 trn |
| ROE | 22.2% | 25.0% | 24.3% | 23.9% |
| Net profit | 1.87 trn | 2.10 trn | 2.29 trn | 2.54 trn |
| Closing equity | — | 9.46 trn | 10.63 trn | 11.92 trn |
| Equity to assets | — | 12.1% | 12.0% | 12.0% |
| Dividend per share | 37.64 ₽ | 47.59 ₽ | 52.08 ₽ | 57.55 ₽ |
| Yield on current price | 12.9% | 16.3% | 17.8% | 19.7% |
Debt and cash are as of 30.09.2024: the 30.06.2026 report carries the income statement only
| Revenue-growth source | weight | growth: yr 1 · 2 · 3 |
|---|---|---|
| Realised pace (acceleration/deceleration) LTM YoY +16%; acceleration +3.4pp LTM г/г по отчётности | 100% | +15% · +11% · +9% |
| Exit multiple | P/B 0.85x (0.68x…1.24x) |
| Partial re-rating: the mean of today's P/B 0.79 and the three-year median 0.91. For banks this base is measurably better — on our daily series (14 names, 5,163 observations) the median three-year error is 0.42 against 0.45 for today's multiple and 0.50 for the median alone, and the odds of ending above today's are 48%. Full re-rating to 1.24 is the bull case | |
| Key rate by year | 13.2% · 9.8% · 8.1% (averaged over the 12 months to each model year end, not over the calendar year) |
| Cost inflation | 6.2% · 5.6% · 5.3% |
| Dividend policy | 49% of net profit |
| Year-3 EBITDA margin target | 41.6% |
| Current CPI (actual) | 6.3%, на 2026-09-30 |
| Governance | no flags: the dividend has not faded against profit, payouts were not suspended, no audit qualification and no manual penalty — quality multiplier 1.00 |
| Line | model | analysts | gap |
|---|---|---|---|
| 2027 Консенсус, houses: 7.0 · blended from 50% 2026 + 50% 2027 | |||
| Net profit | 2.10 trn | 2.01 trn | 1.04x |
| 2028 Консенсус, houses: 4.0 · blended from 50% 2027 + 50% 2028 | |||
| Net profit | 2.29 trn | 2.18 trn | 1.05x |
The comparison runs on financial results, not target prices: a target depends on the multiple and horizon, while revenue and EBITDA forecasts compare directly.
| Historical forecast check | obs | median error | bias | ±20% |
|---|---|---|---|---|
| Net profit | 13 | 13% | 1.01x | 62% |
The model is anchored at each past reporting date with only the data available then, and its one-year-ahead forecast is compared with the actual. Rates and inflation are actuals, so this checks the operating forecast, not macro guessing.
Independent one-year estimates: eninvs Company_Forecast — 382 ₽; eninvs DividendPrediction — 314 ₽; Frontier див-модель — 405 ₽. Ours on the same horizon — 356 ₽
A forecast, not investment advice. Related-market prices are held at today's level, so the model answers what the business earns and is worth if markets stay here — it does not predict prices.
Paid, trailing 12-mo: 37.64 RUB/sh · 12.9%
| Pay year | Dividend /sh | |
|---|---|---|
| 2026 | 37.64 ₽ | |
| 2025 | 34.84 ₽ | |
| 2024 | 33.30 ₽ | |
| 2023 | 25.00 ₽ | |
| 2021 | 18.70 ₽ | |
| 2020 | 18.70 ₽ | |
| 2019 | 16.00 ₽ | |
| 2018 | 12.00 ₽ |
| Period | Last day to buy | /sh |
|---|---|---|
| 2026 q3 | 2026-07-17 | 37.64 ₽ |
| 2025 q3 | 2025-07-17 | 34.84 ₽ |
| 2024 q3 | 2024-07-10 | 33.30 ₽ |
| 2023 q2 | 2023-05-09 | 25.00 ₽ |
| 2021 q2 | 2021-05-10 | 18.70 ₽ |
| 2020 q4 | 2020-10-01 | 18.70 ₽ |
| 2019 q2 | 2019-06-11 | 16.00 ₽ |
| 2018 q2 | 2018-06-22 | 12.00 ₽ |
| 2017 q2 | 2017-06-12 | 6.00 ₽ |
| 2016 q2 | 2016-06-10 | 1.97 ₽ |
No dividend rows found for this issuer.
Share of volume initiated by buyers (crossing the spread):
1d: 47% buy — balanced5d: 51% buy — balanced20d: 51% buy — balanced
Iceberg levels last session: 2 bid / 1 ask; largest — bid 290.9 (filled ×9.0 of displayed, 39 refills).
Robot clips (recurring characteristic order size): 10 bid / 15 ask; largest — ask 199 lots ×1575 appearances across 330 price levels. Ping probes (1-2 lots, typical iceberg hunting): bid ×452, ask ×399.
| Day | Buyer initiative | Icebergs bid/ask | Robots bid/ask | Trades |
|---|---|---|---|---|
| 21.10 | 47% | 2/1 | 10/15 | 75,568 |
| 20.10 | 56% | 1/3 | 11/7 | 72,810 |
| 19.10 | 51% | 1/1 | 11/13 | 75,408 |
| 16.10 | 51% | 2/0 | 11/10 | 56,411 |
| 15.10 | 45% | 1/2 | 5/7 | 51,371 |
Source: L2 order book + trade tape (TQBR main session, ~23 liquid names). Trade side = the aggressor crossing the spread. Iceberg = level filled a multiple of its displayed size with regular refills. Robot clip = a non-round order size recurring hundreds of times across dozens of price levels (an algo's fingerprint migrating with price); ping = 1-2 lot probe orders. Updated nightly.
Substantive mentions last 7 days: 2 (2 negative), last 30 days: 15 (7 positive, 5 negative) across tracked channels, broker research and shows. 20 passing mentions (digests, calendars) hidden.
Sources: Telegram channels (bloggers — blue chip, broker research — green), YouTube shows via transcripts (orange). Tone (▲/▼) is an automatic assessment in the stock's context. Quotes are fragmentary; authors' views are not our recommendations.
| 21.10.26 | Material event | События (действия), оказывающие, по мнению эмитента, существенное влияние на стоимость или котировки его ценных бумаг ПАО Сбербанк объявило о дополнительном доходе по биржевым облигациям серии ИОС_PRT_SPX-5Y-001Р-477R, который составит 602,95 руб. на облигацию, с общей суммой выплат 132,9 млн. руб. Выплата состоится 23.10.2026. |
Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.
Disclosed in the top-10 of 12 of 17 funds, ≈8,8 млрд ₽ combined. Last month: added — 8, trimmed — 1, left top-10 — 1.
| Fund | Manager | Weight | ≈Position | Δ weight m/m | Disclosure |
|---|---|---|---|---|---|
| EQMX ВИМ - Индекс МосБиржи | ВИМ Инвестиции | 12.72% | 1,7 млрд ₽ | +0.62 pp | 31.08.2026 |
| TMOS Т-Капитал Индекс МосБиржи | Т-Капитал | 12.70% | 1,9 млрд ₽ | +0.91 pp | 31.08.2026 |
| SBMX Первая - Фонд Топ Российских акций | Первая | 12.68% | 2,6 млрд ₽ | +0.68 pp | 31.08.2026 |
| TITR Т-Капитал Акции роста | Т-Капитал | 9.55% | 30 млн ₽ | +1.86 pp | 31.08.2026 |
| TRND Т-Капитал Трендовые акции | Т-Капитал | 9.41% | 48 млн ₽ | +1.28 pp | 31.08.2026 |
| AKIE Альфа-Капитал Управляемые акции с выплатой дохода | Альфа-Капитал | 9.22% | 34 млн ₽ | +0.74 pp | 31.08.2026 |
| AMRE АТОН – Российские акции + | Атон-менеджмент | 9.05% | 78 млн ₽ | — | 31.08.2026 |
| AKME Альфа-Капитал Управляемые акции | Альфа-Капитал | 8.64% | 1,2 млрд ₽ | +0.52 pp | 31.08.2026 |
| BCSR БКС Индекс Российского рынка | Брокеркредитсервис | 7.74% | 27 млн ₽ | +0.90 pp | 31.08.2026 |
| TRUR Т-Капитал – Стратегия вечного портфеля в рублях | Т-Капитал | 6.53% | 1,2 млрд ₽ | — | 31.08.2026 |
| SBPS Первая – Фонд Моя цель 2035 | Первая | 6.44% | 8 млн ₽ | — | 31.08.2026 |
| AKUP Альфа-Капитал Умный портфель | Альфа-Капитал | 4.91% | 15 млн ₽ | -1.42 pp | 31.08.2026 |
| DIVD ДОХОДЪ Индекс дивидендных акций | ДОХОДЪ | left top-10 (was 3.69%) | 31.08.2026 | ||
Source: monthly fund portfolio disclosures (investfunds); NAV is daily. Disclosures list each fund's top-10 only, so absence does not mean no position. Weight changes mix revaluation with trading. Fund flows and betas live in the fund monitor on the RU region page.
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B), profitability and dividend yield of Sberbank — from primary filings.
| Issue | YTM | Coupon | Price, % | 1D | Volume today, ₽ | Avg vol. 20D, ₽ | Maturity |
|---|---|---|---|---|---|---|---|
| СберИОС586 | — | 0.01% | 100.06 | — | 68K | — | 10.2026 |
| СберИОС477 | — | 0.01% | 160.17 | +0.00% | 16K | 271K | 10.2026 |
| СберИОС478 | — | 0.01% | 100.13 | +0.00% | 460K | 475K | 10.2026 |
| СберИОС763 | — | 0.01% | 99.17 | +0.00% | 2K | 6K | 10.2026 |
| СберИОС476 | — | 0.01% | 100.57 | +0.00% | 3.0M | 4.7M | 11.2026 |
| СберИОС479 | — | 0.01% | 99.02 | +0.00% | 102K | 1.7M | 11.2026 |
| СберИОС771 | — | 0.01% | — | — | — | — | 11.2026 |
| СберИОС484 | — | 0.01% | 165.17 | +0.00% | 83K | 947K | 11.2026 |
| СберИОС485 | — | 0.01% | 98.64 | +0.00% | 149K | 241K | 11.2026 |
| СберИОС482 | — | 0.01% | 98.48 | +0.00% | 99K | 99K | 11.2026 |
| СберИОС481 | — | 0.01% | 97.78 | +0.00% | 4.8M | 1.9M | 11.2026 |
| СберИОС490 | — | 0.01% | 173.63 | +0.00% | 34K | 945K | 11.2026 |
| СберИОС491 | — | 0.01% | 98.26 | +0.00% | 5K | 31K | 11.2026 |
| СберИОС492 | — | 0.01% | 99.00 | +0.00% | 102K | 295K | 11.2026 |
| СберИОС768 | — | 0.01% | 120.04 | +0.00% | 2K | 44K | 11.2026 |
| СберИОС488 | — | 0.01% | 97.89 | +0.00% | 10K | 286K | 12.2026 |
| СберИОС489 | — | 0.01% | 130.96 | +0.00% | 92K | 1.4M | 12.2026 |
| СберИОС803 | — | 0.01% | 98.66 | +0.00% | 987 | 987 | 12.2026 |
| СберИОС496 | — | 0.01% | 97.55 | +0.00% | 2.0M | 350K | 12.2026 |
| СберИОС495 | — | 0.01% | 97.60 | +0.00% | 813K | 339K | 12.2026 |
and 219 more issue(s)
Price, YTM and turnover from MOEX; 1D is the current price vs the previous session close; floaters have no fixed YTM. Not investment advice.
See also: The Cheapest Bank Stocks in the World (2026): Where Global Banks Trade Below Book · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map