Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ —
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 1 003 000 | — |
| Operating profit | -200 600 | — |
| D&A | 567 700 | — |
| EBITDA | 367 100 | Row: computed as operating_profit + da · dashboard=367,100.000 mln — computed as operating_profit + da |
| Net profit | 418 700 | — |
| Cash | 2 372 900 | — |
| Debt short | — | — |
| Debt long | — | — |
| Net debt | -2 372 900 | Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 2 372 900 = net debt -2 372 900.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-2,372,900.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | — | — |
| Investing CF | — | — |
| Assets | 55 427 600 | — |
| Equity | 6 267 000 | — |
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 49,160,600; known debt components fit within that envelope. |
| ✓ | Net debt formula | net_debt -2,372,900 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -2,372,900. |
| ✓ | EBITDA = OP + D&A | EBITDA (367,100) ≈ OP (-200,600) + D&A (567,700) = 367,100. |
| ⚠ | Net profit vs operating profit | Operating loss (-200,600) but net profit (418,700) — non-operating gain dominated; verify column mapping. |
| ✓ | Cash ≤ total assets | Cash (2,372,900) ≤ total assets (55,427,600). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | — |
Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).