Frontierby eninvs

Language: EN · RU

← Region

OGK-2 RUB

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_OGKB

Price chart

0.2447 RUBDay -0.73%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.2447 RUB · -0.73%
Market cap
33.3 bn RUB

Growth

Δ revenue y/y
21.8%
Δ EBITDA y/y
12.0%

Multiples

P/E (LTM)
—
3y avg: 6.7x
P/B (FY)
0.2x
P/E (ann.)
4.6x
EV/EBITDA (LTM)
7.4x
3y avg: 3.2x
EV/EBITDA (ann.)
2.9x

Cash return

Dividend yield
24.3%
FCF yield (LTM)
-11.7%

Liquidity

Daily turnover (MOEX)
29 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 5 / Warn: 1 / Err: 11 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1⚠Warn 2
2023-06-30 Q2✓OK
2023-09-30 9M✓OK
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4✓OK
2024-03-31 Q1✗Errors 1Warn 4
2024-06-30 Q2✗Errors 1Warn 1
2024-09-30 Q3✗Errors 1Warn 1
2024-12-31 FY✗Errors 1Warn 1
2024-12-31 Q4✗Errors 2Warn 1
2025-03-31 Q1✗Errors 3Warn 2
2025-06-30 Q2✗Errors 2Warn 2
2025-09-30 Q3✗Errors 1Warn 1
2025-12-31 FY✗Errors 1Warn 2
2025-12-31 Q4✗Errors 1Warn 1
2026-03-31 Q1✗Errors 1Warn 2
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2026-03-31Q1 2026 (3M)OK57.0
y/y 21.8%
3.1
y/y 15.5%
2.8
y/y 8.4%
5.9
y/y 12.0%
1.8
y/y -23.8%
4.1-4.1249.7
y/y 10.2%
164.0
y/y -6.1%
4.5%36.2—
2025-12-31FY 2025 (12M)OK52.1
y/y 10.7%
-1.1
y/y 83.7%
2.9
y/y -0.4%
1.8
y/y 144.8%
-1.7
y/y 43.0%
2.2-6.5246.9
y/y 10.6%
162.2
y/y -5.8%
-1.1%36.6—
2025-09-30Q3 2025 (3M)OK45.6
y/y 1.5%
-2.8
y/y -190.8%
2.8
y/y 1.8%
0.0
y/y -99.9%
-2.1
y/y -260.7%
3.3-12.0242.0
y/y 9.8%
172.1
y/y -1.8%
-1.6%29.7—
2025-06-30Q2 2025 (3M)OK33.2
y/y -9.7%
-0.9
y/y -116.0%
2.6
y/y -2.5%
1.6
y/y -80.2%
-0.3
y/y -108.0%
-3.7-4.6235.0
y/y 8.0%
174.1
y/y 0.1%
-0.7%29.1—
2025-03-31Q1 2025 (3M)OK46.8
y/y -8.8%
2.7
y/y -74.6%
2.6
y/y -3.7%
5.3
y/y -60.4%
2.4
y/y -70.5%
2.0-1.9226.6
y/y 4.8%
174.6
y/y 12.5%
5.5%32.3—
2024-12-31FY 2024 (12M)OK47.1
y/y 3.9%
-6.8
y/y 15.3%
2.9
y/y 0.6%
-4.0
y/y 24.1%
-3.0
y/y 58.3%
5.5-10.2223.1
y/y -0.6%
172.2
y/y 17.1%
6.0%14.5—
2024-09-30Q3 2024 (3M)OK44.9
y/y 8.9%
3.0
y/y -42.4%
2.7
y/y -0.8%
5.8
y/y -28.2%
1.3
y/y -62.1%
3.9-6.8220.5
y/y 9.2%
175.2
y/y 13.6%
1.0%10.3—
2024-06-30Q2 2024 (3M)OK36.8
y/y 7.7%
5.7
y/y -11.5%
2.6
y/y -49.1%
8.3
y/y -28.2%
4.0
y/y -14.8%
2.1-13.3217.6
y/y 8.1%
173.9
y/y 15.3%
9.8%7.8—
2024-03-31Q1 2024 (3M)OK51.3
y/y 15.4%
10.6
y/y 4.8%
2.7
y/y 879.5%
13.3
y/y 27.7%
8.1
y/y 6.9%
13.21.9216.2
y/y 8.2%
155.3
y/y 1.8%
21.5%10.7—
2023-12-31FY 2023 (12M)OK45.3
y/y —
-8.1
y/y —
2.9
y/y —
-5.2
y/y —
-7.3
y/y —
4.8-17.6224.4
y/y —
147.1
y/y —
5.7%19.8—
2023-09-30Q3 2023 (3M)OK41.3
y/y —
5.3
y/y —
2.7
y/y —
8.0
y/y —
3.5
y/y —
8.3-4.9201.9
y/y —
154.3
y/y —
3.1%14.3—
2023-06-30Q2 2023 (3M)OK34.2
y/y —
6.4
y/y —
5.2
y/y —
11.6
y/y —
4.7
y/y —
5.3-1.0201.2
y/y —
150.8
y/y —
12.5%13.9—
2023-03-31Q1 2023 (3M)OK44.4
y/y —
10.1
y/y —
0.3
y/y —
10.4
y/y —
7.6
y/y —
11.90.0199.8
y/y —
152.5
y/y —
—16.4—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-20 000020 00040 00060 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-200%0%200%400%600%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

010 00020 00030 00040 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)