Sector: Transport & Logistics
RU_UWGN
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB RUB | Operating profitB RUB | D&AB RUB | EBITDAB RUB | Net profitB RUB | Operating CFB RUB | Capex + M&AB RUB | AssetsB RUB | EquityB RUB | ROE (annualized) | Net debtB RUB | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | H2 2025 (6M) | OK | 15.8 y/y -79.9% | -1.6 y/y -119.7% | 1.0 y/y -50.3% | -0.5 y/y -105.3% | 0.0 y/y -100.3% | -5.7 | -0.1 | 86.0 y/y -9.3% | 73.4 y/y 41.9% | 29.5% | -20.8 | Report (PDF) |
| 2025-06-30 | H1 2025 (6M) | OK | 49.6 y/y -25.5% | 20.6 y/y -7.0% | 1.3 y/y -32.0% | 22.0 y/y -9.0% | 21.7 y/y 0.5% | 9.4 | -0.1 | 94.9 y/y -22.6% | 73.4 y/y 54.2% | 69.4% | -24.1 | Report (PDF) |
| 2024-12-31 | H2 2024 (6M) | OK | 78.3 y/y 63.0% | 7.9 y/y -21.1% | 2.1 y/y -39.3% | 10.0 y/y -25.7% | 9.8 y/y -73.5% | -3.1 | -0.2 | 94.9 y/y -16.5% | 51.7 y/y 91.5% | 63.1% | -12.5 | Report (PDF) |
| 2024-06-30 | H1 2024 (6M) | OK | 66.6 y/y 96.2% | 22.2 y/y — | 2.0 y/y 2.4% | 24.2 y/y 1462.7% | 21.6 y/y — | 10.3 | -0.2 | 122.6 y/y 77.5% | 47.6 y/y — | 115.7% | -36.0 | Report (PDF) |
| 2023-12-31 | H2 2023 (6M) | OK | 48.1 y/y — | 10.0 y/y — | 3.4 y/y — | 13.4 y/y — | 36.9 y/y — | 27.8 | -0.2 | 113.7 y/y — | 27.0 y/y — | -375.7% | -23.6 | Report (PDF) |
| 2023-06-30 | H1 2023 (6M) | OK | 33.9 y/y — | -0.4 y/y — | 1.9 y/y — | 1.5 y/y — | -2.9 y/y — | 4.0 | -0.1 | 69.1 y/y — | -45.1 y/y — | — | 64.9 | Report (PDF) |
Quarterly values (₽ mln)
Year-over-year change
FCF (₽ mln)
Net debt / cash (₽ mln)
Potential discount −34% (factor 0.66)
This company's ranking potential is scaled down by a quality/governance factor from the signals below — de-prioritising 'cheap but problematic' names.
Value the company creates per year, as a % of market cap
Value created per year: -100.0%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2025-12-31 vs 2024-12-31) = (-528 − 9 986) × 2.00 | -12 402 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (48 238 + -20 792) ÷ 21 455 | 1.3x |
| 3. Target multiple (Current EV/EBITDA + 6.5) ÷ 2 = (1.3 + 6.5) ÷ 2 | 3.9x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 8 277 + 0 + 0 − 0 | 0 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (-12 402 × 3.9 + 0) ÷ 48 238 | -100.0% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
No dividend rows found for this issuer.
| 22.05.26 | AGM / Board | ★ ▼ Решения совета директоров (наблюдательного совета) Совет директоров рекомендовал не распределять чистую прибыль за 2025 год и не выплачивать дивиденды по обыкновенным акциям. Также принято решение о включении кандидатов в список для голосования на годовом собрании акционеров. Дата заседания совета директоров - 21.05.2026. |
| 26.06.26 | AGM / Board | Решения общих собраний участников (акционеров) На годовом собрании акционеров ПАО «Научно-производственная корпорация «Объединенная Вагонная Компания» 24 июня 2026 года было принято решение не выплачивать дивиденды по результатам 2025 года и оставить чистую прибыль в распоряжении компании. Кворум составил 81,35%. Также был избран новый Совет директоров из 9 членов и назначена аудиторская организация на 2026 год. |
Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.
Substantive mentions last 7 days: 0, last 30 days: 0 across tracked channels, broker research and shows. 1 passing mentions (digests, calendars) hidden.
Sources: Telegram channels (bloggers — blue chip, broker research — green), YouTube shows via transcripts (orange). Tone (▲/▼) is an automatic assessment in the stock's context. Quotes are fragmentary; authors' views are not our recommendations.
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Uniwagon (UWGN) — from primary filings.