
Sector: Transport & Logistics
RU_FESH
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB RUB | Operating profitB RUB | D&AB RUB | EBITDAB RUB | Net profitB RUB | Operating CFB RUB | Capex + M&AB RUB | AssetsB RUB | EquityB RUB | ROE (annualized) | Net debtB RUB | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | H2 2025 (6M) | OK | 83.9 y/y -21.3% | 2.6 y/y -90.7% | 6.0 y/y -41.9% | 8.6 y/y -77.6% | -3.9 y/y -116.4% | 24.5 | -7.0 | 236.3 y/y -15.1% | 153.3 y/y -8.4% | -2.1% | 25.2 | Report (PDF) |
| 2025-06-30 | H1 2025 (6M) | OK | 87.7 y/y 11.9% | 13.7 y/y 65.9% | 6.1 y/y -23.0% | 19.8 y/y 22.4% | 0.7 y/y -60.2% | 0.7 | -3.2 | 242.6 y/y 7.4% | 152.4 y/y 14.1% | 0.9% | 25.0 | Report (PDF) |
| 2024-12-31 | H2 2024 (6M) | OK | 106.6 y/y 32.8% | 28.0 y/y 287.8% | 10.3 y/y 56.4% | 38.3 y/y 177.6% | 23.6 y/y 260.4% | 23.6 | -8.3 | 278.5 y/y 32.1% | 167.3 y/y 25.1% | 16.9% | 33.5 | Report (PDF) |
| 2024-06-30 | H1 2024 (6M) | OK | 78.4 y/y -14.6% | 8.3 y/y -73.5% | 7.9 y/y 60.3% | 16.2 y/y -55.2% | 1.8 y/y -94.3% | 1.8 | -12.8 | 225.9 y/y 12.1% | 133.5 y/y 5.7% | 2.7% | 47.1 | Report (PDF) |
| 2023-12-31 | H2 2023 (6M) | OK | 80.3 y/y — | 7.2 y/y — | 6.6 y/y — | 13.8 y/y — | 6.6 y/y — | 6.6 | -31.8 | 210.7 y/y — | 133.7 y/y — | 29.1% | 37.0 | Report (PDF) |
| 2023-06-30 | H1 2023 (6M) | OK | 91.7 y/y — | 31.1 y/y — | 4.9 y/y — | 36.1 y/y — | 31.3 y/y — | 31.3 | -27.5 | 201.6 y/y — | 126.3 y/y — | — | 23.6 | Report (PDF) |
Quarterly values (₽ mln)
Year-over-year change
FCF (₽ mln)
Net debt / cash (₽ mln)
Value the company creates per year, as a % of market cap
Value created per year: -98.0%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2025-12-31 vs 2024-12-31) = (8 579 − 38 331) × 3.31 | -26 129 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (185 840 + 25 244) ÷ 28 369 | 7.4x |
| 3. Target multiple (Current EV/EBITDA + 6.5) ÷ 2 = (7.4 + 6.5) ÷ 2 | 7.0x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 8 246 + 16 + 0 − 0 | 16 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (-26 129 × 7.0 + 16) ÷ 185 840 | -98.0% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
No dividend rows found for this issuer.
| 26.06.26 | AGM / Board | ★ ▲ Решения общих собраний участников (акционеров) На годовом общем собрании акционеров ПАО "ДВМП" 25.06.2026 было принято решение о нераспределении прибыли за 2025 год и невыплате дивидендов. Совет директоров был избран, и назначены две аудиторские организации для проведения обязательного аудита на 2026 год. |
| 26.05.26 | AGM / Board | ★ ▼ Решения совета директоров (наблюдательного совета) Совет директоров ПАО 'Дальневосточное морское пароходство' принял решения о подготовке к годовому собранию акционеров, назначив его на 25 июня 2026 года. Дивиденды за 2025 год не будут выплачиваться, а прибыль не распределяется. Утверждены годовой отчет и бухгалтерская отчетность за 2025 год. |
Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.
Substantive mentions last 7 days: 0, last 30 days: 0 across tracked channels, broker research and shows. 2 passing mentions (digests, calendars) hidden.
Sources: Telegram channels (bloggers — blue chip, broker research — green), YouTube shows via transcripts (orange). Tone (▲/▼) is an automatic assessment in the stock's context. Quotes are fragmentary; authors' views are not our recommendations.
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of FESCO (FESH) — from primary filings.