
Sector: Machinery
RU_EELT
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in M RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM RUB | Operating profitM RUB | D&AM RUB | EBITDAM RUB | Net profitM RUB | Operating CFM RUB | Capex + M&AM RUB | AssetsM RUB | EquityM RUB | ROE (annualized) | Net debtM RUB | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | Q4 2025 (3M) | OK | 4185.0 y/y 142.1% | 428.8 y/y 48.3% | 36.3 y/y -29.1% | 465.1 y/y 36.6% | 269.1 y/y -31.8% | 372.0 | -88.4 | 9042.3 y/y 52.7% | 3227.9 y/y 20.0% | 26.0% | 392.4 | Report (PDF) |
| 2025-09-30 | Q3 2025 (3M) | OK | 2414.9 y/y 12.0% | 295.6 y/y -25.3% | 37.3 y/y 48.6% | 332.9 y/y -20.9% | 202.7 y/y 399.6% | 278.8 | -51.4 | 7854.1 y/y 8.3% | 3026.8 y/y 13.8% | 9.5% | 603.5 | Report (PDF) |
| 2025-06-30 | Q2 2025 (3M) | OK | 3302.6 y/y — | 310.9 y/y — | 76.0 y/y — | 386.9 y/y — | 141.3 y/y — | 74.4 | -66.8 | 6990.7 y/y — | 2692.1 y/y — | 10.5% | 850.4 | Report (PDF) |
| 2024-12-31 | Q4 2024 (3M) | OK | 1728.4 y/y -26.6% | 289.2 y/y 46.9% | 51.2 y/y 90.4% | 340.4 y/y 52.1% | 394.8 y/y 168.1% | 208.5 | 221.8 | 5920.7 y/y 8.8% | 2690.7 y/y 25.2% | 26.3% | 1042.8 | Report (PDF) |
| 2024-09-30 | Q3 2024 (3M) | OK | 2156.1 y/y 68.2% | 395.7 y/y 85.4% | 25.1 y/y -9.5% | 420.8 y/y 74.5% | 40.6 y/y -77.1% | 643.7 | -51.2 | 7251.9 y/y 57.9% | 2660.9 y/y 20.7% | 2.2% | 600.0 | Report (PDF) |
| 2024-06-30 | Q2 2024 (3M) | OK | 1822.3 y/y — | 213.7 y/y — | 30.3 y/y — | 244.0 y/y — | 173.3 y/y — | -676.1 | -89.0 | 5612.6 y/y — | 2264.8 y/y — | — | 1253.5 | Report (PDF) |
| 2024-03-31 | Q1 2024 (3M) | PARTIAL | 1244.6 y/y — | 165.5 y/y — | 30.3 y/y — | 195.8 y/y — | 96.1 y/y — | -826.3 | -89.0 | — y/y — | — y/y — | — | 474.0 | Report (PDF) |
| 2023-12-31 | Q4 2023 (3M) | OK | 2353.1 y/y — | 196.9 y/y — | 26.9 y/y — | 223.8 y/y — | 147.2 y/y — | -12.6 | -14.2 | 5440.0 y/y — | 2149.8 y/y — | 31.9% | -306.1 | Report (PDF) |
| 2023-09-30 | Q3 2023 (3M) | OK | 1282.2 y/y — | 213.4 y/y — | 27.7 y/y — | 241.2 y/y — | 177.5 y/y — | -83.0 | -10.4 | 4593.1 y/y — | 2204.0 y/y — | 11.3% | -85.8 | Report (PDF) |
| 2023-06-30 | Q2 2023 (3M) | PARTIAL | 2312.1 y/y — | 427.7 y/y — | 44.7 y/y — | 472.5 y/y — | 359.3 y/y — | 387.7 | -23.6 | 4517.6 y/y — | 1981.4 y/y — | — | -642.4 | Report (PDF) |
Quarterly values (₽ mln)
Year-over-year change
FCF (₽ mln)
Net debt / cash (₽ mln)
Potential discount −35% (factor 0.65)
This company's ranking potential is scaled down by a quality/governance factor from the signals below — de-prioritising 'cheap but problematic' names.
Value the company creates per year, as a % of market cap
Value created per year: +51.3%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X = — | 255 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (3 896 + 392) ÷ 1 457 | 2.9x |
| 3. Target multiple (Current EV/EBITDA + 6.5) ÷ 2 = (2.9 + 6.5) ÷ 2 | 4.7x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 650 + 144 + 0 − 0 | 794 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (255 × 4.7 + 794) ÷ 3 896 | +51.3% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Illiquid — forecast not shown
The line trades very thinly (low average daily turnover), so the model dividend forecast is unreliable and is not shown. Actual (sporadic) payments are in the dividend-history card below.
Paid, trailing 12-mo: 0.85 RUB/sh · 12.1%
| Pay year | Dividend /sh | |
|---|---|---|
| 2026 | 0.85 ₽ | |
| 2025 | 0.26 ₽ | |
| 2024 | 0.14 ₽ | |
| 2023 | 1.18 ₽ | |
| 2022 | 0.31 ₽ | |
| 2021 | 0.27 ₽ | |
| 2020 | 0.32 ₽ | |
| 2019 | 0.10 ₽ |
| Period | Ex-date | /sh |
|---|---|---|
| 2026 q3 | 2026-07-06 | 0.60 ₽ |
| 2026 q1 | 2026-01-14 | 0.25 ₽ |
| 2025 q3 | 2025-07-15 | 0.26 ₽ |
| 2024 q3 | 2024-07-09 | 0.14 ₽ |
| 2023 q4 | 2023-12-15 | 0.43 ₽ |
| 2023 q3 | 2023-07-05 | 0.75 ₽ |
| 2022 q4 | 2022-10-10 | 0.31 ₽ |
| 2021 q3 | 2021-07-07 | 0.27 ₽ |
| 2020 q4 | 2020-11-19 | 0.32 ₽ |
| 2019 q3 | 2019-07-15 | 0.10 ₽ |
No dividend rows found for this issuer.
| 08.04.26 | Filing | ★ Проведение заседания совета директоров (наблюдательного совета) и его повестка дня 8 апреля 2026 года состоится заседание совета директоров ПАО «Европейская Электротехника», на котором будет утверждено решение о выпуске цифровых финансовых активов. Это может повлиять на стоимость акций компании. |
| 30.06.26 | AGM / Board | Решения общих собраний участников (акционеров) На годовом собрании акционеров ПАО «Европейская Электротехника» 29.06.2026 было утверждено распределение прибыли, включая дивиденды в размере 0,60 руб. на акцию, с общей суммой выплат 331,1 млн. руб. Также избраны члены Совета директоров и Ревизионной комиссии, а аудитором на 2026 год назначена организация 'Деловые Решения и Технологии'. |
| 04.06.26 | AGM / Board | Решения совета директоров (наблюдательного совета) Совет директоров ПАО «Европейская Электротехника» рекомендовал выплатить дивиденды в размере 0,60 руб. на акцию, общей суммой 331,1 млн. руб., с учетом чистой прибыли за 2025 год. Дата определения прав на получение дивидендов назначена на 07 июля 2026 года. |
Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of EuroElTech (EELT) — from primary filings.