
VTB is Russia's second-largest bank, state-controlled, serving corporate, retail and investment banking clients across the country.
Sector: Financial Services
RU_VTBR
Shares: connector/market_inputs
Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | Net interest incomeB RUB | Net profitB RUB | AssetsB RUB | EquityB RUB | ROE (annualized) | Source |
|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 208.8 y/y 121.7% | 92.9 y/y -33.6% | 38506.8 y/y 7.8% | 2402.2 y/y — | 15.4% | Report (PDF) |
| 2026-03-31 | Q1 2026 (3M) | OK | 196.8 y/y 274.1% | 133.1 y/y -5.9% | 38018.3 y/y 6.4% | 2439.1 y/y 5.4% | 22.4% | Report (PDF) |
| 2025-12-31 | Q4 2025 (3M) | OK | 165.7 y/y 154.9% | 122.7 y/y -30.9% | 36884.3 y/y 2.3% | 2309.3 y/y -13.0% | 21.6% | Report (PDF) |
| 2025-09-30 | Q3 2025 (3M) | OK | 121.1 y/y -9.6% | 100.1 y/y 2.2% | 35881.0 y/y 6.6% | 2355.2 y/y 18.5% | — | Report (PDF) |
| 2025-06-30 | Q2 2025 (3M) | OK | 94.2 y/y -30.0% | 139.9 y/y -9.6% | 35707.9 y/y 14.0% | — y/y — | — | Report (PDF) |
| 2025-03-31 | Q1 2025 (3M) | OK | 52.6 y/y -65.8% | 141.4 y/y 15.5% | 35728.0 y/y 14.8% | 2314.8 y/y 30.6% | 22.8% | Report (PDF) |
| 2024-12-31 | Q4 2024 (3M) | OK | 65.0 y/y -65.9% | 177.6 y/y 217.7% | 36070.2 y/y 22.8% | 2655.5 y/y 59.5% | 23.8% | Report (PDF) |
| 2024-09-30 | Q3 2024 (3M) | OK | 133.9 y/y -32.4% | 97.9 y/y 13.2% | 33668.5 y/y 19.4% | 1987.4 y/y -23.1% | 6.7% | Report (PDF) |
| 2024-06-30 | Q2 2024 (3M) | OK | 134.5 y/y -31.7% | 154.7 y/y 8.5% | 31325.2 y/y 17.4% | 1936.2 y/y 21.1% | 33.4% | Report (PDF) |
| 2024-03-31 | Q1 2024 (3M) | OK | 153.8 y/y -12.5% | 122.4 y/y -16.8% | 31123.5 y/y — | 1772.7 y/y — | 28.5% | Report (PDF) |
| 2023-12-31 | Q4 2023 (3M) | OK | 190.6 y/y — | 55.9 y/y — | 29382.2 y/y — | 1664.8 y/y — | 20.3% | Report (PDF) |
| 2023-09-30 | Q3 2023 (3M) | OK | 198.0 y/y — | 86.5 y/y — | 28207.4 y/y — | 2583.6 y/y — | 5.5% | Report (PDF) |
| 2023-06-30 | Q2 2023 (3M) | OK | 197.0 y/y — | 142.6 y/y — | 26677.0 y/y — | 1598.8 y/y — | — | Report (PDF) |
| 2023-03-31 | Q1 2023 (3M) | OK | 175.8 y/y — | 147.2 y/y — | — y/y — | — y/y — | — | Report (PDF) |
IFRS decomposition: interest, fee and trading result with provisions, costs and the recurring/non-recurring profit split (bn RUB). Source: eninvs.com.
| Item, bn RUB | 2023 | 2024 | 2025 | YoY |
|---|---|---|---|---|
| Interest income | 2 454 | 4 102 | 4 976 | +21% |
| Interest expense | -1 693 | -3 615 | -4 542 | -26% |
| Net interest income | 761 | 487 | 434 | -11% |
| Credit-loss provisions | -188 | -25.4 | -193 | -660% |
| NII after provisions | 574 | 462 | 241 | -48% |
| Fee & commission income | 217 | 269 | 307 | +14% |
| Net fee & commission income | 217 | 269 | 307 | +14% |
| Financial instruments & investment result | 149 | 323 | 719 | +122% |
| Other operating income, net | 21.4 | 36.2 | -47.5 | -231% |
| Operating income | 978 | 756 | 741 | -2% |
| Administrative & other expenses (SG&A) | -868 | -1 061 | -1 219 | -15% |
| Profit before tax | 518 | 575 | 425 | -26% |
| Income tax | -86.0 | -22.5 | — | |
| Net profit | 432 | 553 | 504 | -9% |
| of which recurring | 308 | 242 | -348 | -244% |
| of which non-recurring | 124 | 310 | 852 | +174% |
| Key ratios (annual) | ||||
| ROE | 31.2% | 25.6% | 20.3% | -5.3 pp |
| Cost of risk (CoR) | 1.04% | 0.12% | 0.84% | +0.7 pp |
| Cost-to-income (CIR) | 88.7% | 140.3% | 164.6% | +24.3 pp |
| Net interest margin (NIM) | 2.83% | 1.49% | 1.19% | -0.3 pp |
ROE = net profit ×4 / avg equity; CoR = provisions ×4 / avg credit portfolio; CIR = admin expense / operating income; NIM = NII ×4 / avg assets.
| Quarter | 24/09 Q3 | 24/12 Q4 | 25/03 Q1 | 25/06 Q2 | 25/09 Q3 | 25/12 Q4 | 26/03 Q1 | 26/06 Q2 |
|---|---|---|---|---|---|---|---|---|
| P&L, bn RUB | ||||||||
| Net interest income | 134 | 65.0 | 52.6 | 94.2 | 121 | 166 | 197 | 209 |
| Provisions | -57.4 | 95.7 | -58.1 | -47.6 | -10.4 | -72.5 | 1 005 | -64.9 |
| Net fee income | 74.2 | 82.4 | 72.7 | 72.9 | 80.6 | 80.9 | 80.1 | 95.7 |
| Financial instruments & investment | 13.3 | 202 | 319 | -42.7 | -5.1 | 355 | 172 | -1.4 |
| Operating income | 208 | 147 | 125 | 167 | 202 | 247 | 277 | 304 |
| Admin (SG&A) | -242 | -353 | -258 | -276 | -287 | -398 | -302 | -144 |
| Net profit | 97.9 | 178 | 141 | 140 | 100 | 123 | 133 | 92.9 |
| Balance (period-end), bn RUB | ||||||||
| Credit portfolio | 22 509 | 22 607 | 22 697 | 22 675 | 22 651 | 23 198 | 23 768 | 24 240 |
| Securities portfolio (bonds) | 802 | 912 | 953 | 938 | — | — | — | — |
| Customer deposits | 25 592 | 26 927 | 26 225 | 26 083 | 26 274 | 27 896 | 27 824 | 27 555 |
| Other assets | 10 358 | 12 552 | 12 078 | 12 095 | 13 230 | 13 687 | 14 250 | 14 266 |
| Total assets | 33 668 | 36 070 | 35 728 | 35 708 | 35 881 | 36 884 | 38 018 | 38 507 |
| Equity | 1 987 | 2 656 | 2 315 | ~2 335 | 2 355 | 2 309 | 2 439 | 2 402 |
| Key ratios (annualised) | ||||||||
| ROE (annualised) | 20.0% | 30.6% | 22.8% | 24.1%* | 17.1% | 21.1% | 22.4% | 15.4% |
| Cost of risk (CoR) | 1.04% | -1.70% | 1.03% | 0.84% | 0.18% | 1.27% | -17.12% | 1.08% |
| Cost-to-income (CIR) | 116.3% | 239.3% | 205.7% | 164.9% | 142.3% | 161.4% | 109.1% | 47.2% |
| Net interest margin (NIM) | 1.65% | 0.75% | 0.59% | 1.05% | 1.35% | 1.82% | 2.10% | 2.18% |
Our earnings breakdowns and investment notes on this issuer.
<div class='muted' style='font-size:.72rem;line-height:1.2'>18.2 bln mo</div> source: CBR
| Reported | Forecast | Monthly ×12 | |
|---|---|---|---|
| Reporting period | Q2 2026 | ||
| RAS profit, quarter months | Apr 2026 34.1 bln May 2026 33.1 bln Jun 2026 53.1 bln | Apr 2026 34.1 bln May 2026 33.1 bln Jun 2026 53.1 bln | |
| RAS profit, following months | Jul 2026 31.2 bln | ||
| Forecast profit change (×0.98) | -2% | ||
| Annualised profit, mln RUB | 371.6 bln | 362.5 bln | 374.0 bln |
| Book (equity) | 2.4 trn | 2.4 trn | 2.4 trn |
| ROE (annualised) | 15% | 15% | 16% |
| Price / Book | 0.50x | 0.50x | 0.50x |
| Potential [ROE / P/B] | +31% | +30% | +31% |
| Card headline: avg of Forecast & Monthly | +31% | ||
Potential = annualised net profit / market cap (= ROE / P/B). 'Reported' is the last IFRS quarter annualised; 'Forecast' adjusts it for seasonality from the latest monthly RAS data (multiplier X = profit of the most recent months / profit of the quarter's months); 'Monthly ×12' annualises the latest RAS month. RAS = parent bank charter, IFRS = group; the bases differ, so the forecast is a momentum indicator.
| Period | Net interest income (YTD) | Net operating result (YTD) | Pre-tax profit (YTD) | Net profit (YTD) | Total comprehensive income |
|---|---|---|---|---|---|
| Jul 2026 | 184.6 bln +476.0% y/y · 41.9 bln mo +240.4% | 119.8 bln +49.1% y/y · -8.0 bln mo -7.2% | 304.3 bln +170.9% y/y · 33.9 bln mo +811.7% | 291.9 bln +57.5% y/y · 31.2 bln mo +50.6% | 299.8 bln +66.4% y/y · 18.3 bln mo -26.9% |
| Jun 2026 | 142.6 bln +623.1% y/y · -1.9 bln mo -28.3% | 127.7 bln +43.7% y/y · 74.4 bln mo -13.7% | 270.4 bln +148.9% y/y · 72.6 bln mo -13.2% | 260.8 bln +58.3% y/y · 53.1 bln mo -37.5% | 281.5 bln +81.4% y/y · 62.2 bln mo -50.4% |
| May 2026 📄 PR | 144.5 bln +547.0% y/y · 42.0 bln mo +250.8% | 53.3 bln +1904.3% y/y · -20.1 bln mo -47.7% | 197.8 bln +691.4% y/y · 21.9 bln mo -182.8% | 207.7 bln +160.3% y/y · 33.1 bln mo +403.4% | 219.3 bln +636.4% y/y · 24.2 bln mo +208.3% |
| Apr 2026 📄 PR | 102.4 bln +890.2% y/y · 57.4 bln mo +891.3% | 73.4 bln +78.5% y/y · -30.5 bln mo +4696.2% | 175.9 bln +241.6% y/y · 26.9 bln mo +422.0% | 174.6 bln +138.5% y/y · 34.1 bln mo +24.1% | 195.1 bln +789.8% y/y · 39.8 bln mo +763.6% |
| Mar 2026 📄 PR | 196.8 bln +274.1% y/y | — | 169.2 bln -7.0% y/y | 132.6 bln -6.1% y/y | — |
| Feb 2026 📄 PR | 47.8 bln +379.2% y/y · 15.2 bln mo +103.8% | 24.9 bln -14.5% y/y · 37.8 bln mo +42.5% | 72.7 bln +86.0% y/y · 53.0 bln mo +56.0% | 81.1 bln +104.7% y/y · 53.7 bln mo +55.6% | 81.1 bln +256.2% y/y · 51.2 bln mo +125.0% |
| Jan 2026 | 32.6 bln +1196.7% y/y · 32.6 bln mo +1196.7% | -12.9 bln -597.9% y/y · -12.9 bln mo -597.9% | 19.7 bln +285.7% y/y · 19.7 bln mo +285.7% | 27.4 bln +436.4% y/y · 27.4 bln mo +436.4% | 29.9 bln 29.9 bln mo |
| Dec 2025 📄 PR | 433.6 bln | — | 425.1 bln | 502.1 bln | — |
| Nov 2025 📄 PR | 88.5 bln -4.9 bln mo | 124.9 bln 41.8 bln mo | 213.4 bln 37.0 bln mo | 343.0 bln 77.5 bln mo | 325.6 bln 86.8 bln mo |
| Oct 2025 📄 PR | 93.3 bln 66.1 bln mo | 83.1 bln -48.2 bln mo | 176.4 bln 17.9 bln mo | 265.5 bln 13.1 bln mo | 238.8 bln 7.8 bln mo |
| Sep 2025 📄 PR | 267.9 bln 121.1 bln mo | — | 317.7 bln | 380.8 bln 100.0 bln mo | — |
| Aug 2025 📄 PR | 24.5 bln -7.6 bln mo | 108.0 bln 27.7 bln mo | 132.4 bln 20.1 bln mo | 210.6 bln 25.2 bln mo | 198.4 bln 18.2 bln mo |
Period-end balances + capital adequacy + profitability. Extracted from the issuer's monthly press release (LLM parsing).
| Period | Total assets |
|---|---|
| Mar 2026 | 38.0 trn +6.4% y/y |
| Dec 2025 | 36.9 trn |
Bank of Russia form 0409135 · latest reporting date 01.08.2026 (July 2026) · systemically important
| Date | Н1.0, % (headroom) | Н1.2, % (headroom) | Н1.1, % (headroom) | Н20.0, % (headroom) | Н20.2, % (headroom) | Н20.1, % (headroom) | Н2, % | Н3, % | Н4, % | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 01.08.2026 | 9.68 (-0.32) | 7.78 (-0.22) | 6.32 (-0.18) | — | — | — | 105.55 | 104.06 | 58.55 | breach |
| 01.07.2026 | 9.78 (-0.22) | 7.61 (-0.39) | 6.13 (-0.37) | 10.66 (+0.66) | 8.70 (+0.70) | 7.26 (+0.76) | 93.94 | 92.94 | 59.28 | breach |
| 01.06.2026 | 9.63 (-0.37) | 7.60 (-0.40) | 6.18 (-0.32) | 10.50r (+0.50) | 8.40r (+0.40) | 7.10r (+0.60) | 98.45 | 82.98 | 57.58 | breach |
| 01.05.2026 | 9.67 (-0.33) | 7.80 (-0.20) | 6.33 (-0.17) | 10.50r (+0.50) | 8.50r (+0.50) | 7.10r (+0.60) | 90.74 | 83.75 | 57.10 | breach |
| 01.04.2026 | 9.97 (-0.03) | 7.59 (-0.41) | 6.05 (-0.45) | 10.71 (+0.71) | 8.76 (+0.76) | 7.29 (+0.79) | 87.21 | 85.98 | 56.98 | breach |
| 01.03.2026 | 9.34 (-0.66) | 7.20 (-0.80) | 5.70 (-0.80) | 9.90r (-0.10) | 7.70r (-0.30) | 6.30r (-0.20) | 89.50 | 105.32 | 55.49 | breach |
| 01.02.2026 | 9.46 (-0.54) | 7.34 (-0.66) | 5.83 (-0.67) | — | — | — | 103.92 | 109.47 | 54.70 | breach |
| 01.01.2026 | 9.37 (-0.63) | 7.27 (-0.73) | 5.75 (-0.75) | 9.84 (-0.16) | 7.70 (-0.30) | 6.30 (-0.20) | 112.81 | 132.78 | 54.78 | breach |
| 01.12.2025 | 9.44 (+0.19) | 7.35 (+0.10) | 5.80 (+0.05) | 9.60r (+0.35) | 7.70r (+0.45) | 6.10r (+0.35) | 96.04 | 119.00 | 54.77 | watch |
| 01.11.2025 | 9.65 (+0.40) | 7.74 (+0.49) | 6.17 (+0.42) | 9.80r (+0.55) | 7.80r (+0.55) | 6.20r (+0.45) | 92.91 | 118.33 | 54.35 | watch |
| 01.10.2025 | 9.81 (+0.56) | 7.81 (+0.56) | 6.19 (+0.44) | 9.97 (+0.72) | 8.05 (+0.80) | 6.42 (+0.67) | 107.75 | 142.57 | 54.08 | watch |
| 01.09.2025 | 9.44 (+0.19) | 7.43 (+0.18) | 5.86 (+0.11) | 9.60r (+0.35) | 7.70r (+0.45) | 6.10r (+0.35) | 100.49 | 108.13 | 54.04 | watch |
CBR reporting dates are the 1st of the month, i.e. the previous month's close. Figures in brackets are headroom over the minimum incl. buffers; «r» marks a value taken from the bank's own release (clickable). N20.x are banking-group ratios, N2/N3/N4 are liquidity ratios, N27 is the NSTLR.
Potential discount −45% (factor 0.55)
This company's ranking potential is scaled down by a quality/governance factor from the signals below — de-prioritising 'cheap but problematic' names.
High yield on falling profit
The forecast yield is high but full-year profit fell >20% — the payout rests on past earnings and is likely to be cut. Upside is suppressed to avoid flagging a yield trap as a buy.
| 1 · Forecast dividend (per policy) | |
| Smoothed net profit (median YTD-ann./LTM/FY) | 504 bn RUB |
| Payout ratio | 10% |
| Recent actual dividend (3-yr median) | 9.71 ₽ |
| = Forecast dividend per share | 9.71 ₽ |
| 2 · Fair yield (spread to key rate) | |
| CBR key rate | 14.0% |
| Historical yield spread to rate (3-yr median) | +14.8 pp |
| = Fair dividend yield (bank floor ≈ rate−3.5) | 28.8% |
| 3 · Valuation → upside | |
| Current price | 51.59 ₽ |
| Forecast dividend yield | 18.8% |
| Fair price (dividend-based) | 33.65 ₽ |
Forecast, not investment advice. Earnings annualization and policy assumptions are estimates.
Paid, trailing 12-mo: 9.71 RUB/sh · 18.8%
| Pay year | Dividend /sh | |
|---|---|---|
| 2026 | 9.71 ₽ | |
| 2025 | 25.58 ₽ | |
| 2021 | 0.00 ₽ | |
| 2020 | 0.00 ₽ | |
| 2019 | 0.00 ₽ | |
| 2018 | 0.00 ₽ | |
| 2017 | 0.00 ₽ | |
| 2016 | 0.00 ₽ |
| Period | Ex-date | /sh |
|---|---|---|
| 2026 q3 | 2026-07-17 | 9.71 ₽ |
| 2025 q3 | 2025-07-10 | 25.58 ₽ |
| 2021 q3 | 2021-07-13 | 0.00 ₽ |
| 2020 q4 | 2020-10-01 | 0.00 ₽ |
| 2019 q2 | 2019-06-20 | 0.00 ₽ |
| 2018 q2 | 2018-05-31 | 0.00 ₽ |
| 2017 q2 | 2017-05-08 | 0.00 ₽ |
| 2016 q2 | 2016-06-30 | 0.00 ₽ |
| 2015 q3 | 2015-07-02 | 0.00 ₽ |
| 2014 q2 | 2014-06-27 | 0.00 ₽ |
No dividend rows found for this issuer.
Share of volume initiated by buyers (crossing the spread):
1d: 54% buy — balanced5d: 54% buy — balanced20d: 49% buy — balanced
Iceberg levels last session: 2 bid / 4 ask; largest — ask 52.78 (filled ×4.1 of displayed, 15 refills).
No characteristic robot clips detected last session. Ping probes (1-2 lots, typical iceberg hunting): bid ×378.
| Day | Buyer initiative | Icebergs bid/ask | Robots bid/ask | Trades |
|---|---|---|---|---|
| 04.09 | 54% | 2/4 | 0/0 | 52,852 |
| 03.09 | 57% | 0/9 | 3/3 | 54,708 |
| 02.09 | 54% | 0/1 | 2/2 | 48,569 |
| 01.09 | 47% | 2/0 | 4/2 | 67,016 |
| 31.08 | 55% | 2/2 | 3/3 | 58,806 |
Source: L2 order book + trade tape (TQBR main session, ~23 liquid names). Trade side = the aggressor crossing the spread. Iceberg = level filled a multiple of its displayed size with regular refills. Robot clip = a non-round order size recurring hundreds of times across dozens of price levels (an algo's fingerprint migrating with price); ping = 1-2 lot probe orders. Updated nightly.
Substantive mentions last 7 days: 1, last 30 days: 12 (1 positive, 5 negative) across tracked channels, broker research and shows. 21 passing mentions (digests, calendars) hidden.
Sources: Telegram channels (bloggers — blue chip, broker research — green), YouTube shows via transcripts (orange). Tone (▲/▼) is an automatic assessment in the stock's context. Quotes are fragmentary; authors' views are not our recommendations.
Disclosed in the top-10 of 3 of 17 funds, ≈28 млн ₽ combined. Last month: trimmed — 3.
| Fund | Manager | Weight | ≈Position | Δ weight m/m | Disclosure |
|---|---|---|---|---|---|
| GROD ДОХОДЪ Индекс акций роста | ДОХОДЪ | 5.18% | 9 млн ₽ | -1.21 pp | 31.07.2026 |
| BCSR БКС Индекс Российского рынка | Брокеркредитсервис | 4.52% | 14 млн ₽ | -0.89 pp | 31.07.2026 |
| SBPS Первая – Фонд Моя цель 2035 | Первая | 3.18% | 5 млн ₽ | -0.91 pp | 31.07.2026 |
Source: monthly fund portfolio disclosures (investfunds); NAV is daily. Disclosures list each fund's top-10 only, so absence does not mean no position. Weight changes mix revaluation with trading. Fund flows and betas live in the fund monitor on the RU region page.
Reporting forms detected in loaded periods: ✓ ✓ — (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Bank VTB (VTBR) — from primary filings.
| Issue | YTM | Coupon | Price, % | Volume, ₽ | Maturity |
|---|---|---|---|---|---|
| ВТБ Б1-232 | 1.4% | 13% | 100.6 | 128K | 09.2026 |
| ВТБ С1-713 | — | 0.01% | 36.5 | 7K | 09.2026 |
| ВТБ Б1-305 | — | 0.01% | 100.0 | 1K | 09.2026 |
| ВТБ Б1-375 | float | float | — | — | put 10.2026 |
| ВТБС1-1599 | — | 0.01% | 0.6 | 58 | 10.2026 |
| ВТБ Б1-338 | 65.7% | 0.01% | 95.4 | 954K | 10.2026 |
| ВТБ Б1-306 | — | 0.01% | 100.5 | 1K | 10.2026 |
| ВТБ Б1-216 | 0.9% | 0.01% | 99.9 | 30K | 10.2026 |
| ВТБС1-1600 | — | 0.01% | 0.6 | 173 | 10.2026 |
| ВТБ С1-733 | — | 0.01% | 9.6 | 192 | 10.2026 |
| ВТБ Б1-332 | — | 0.01% | 103.0 | 3K | 10.2026 |
| ВТБ Б1-382 | 14.6% | 0.01% | 98.0 | 50K | 10.2026 |
| ВТБ Б1-245 | 17.8% | 0.01% | 97.0 | 98K | 11.2026 |
| ВТБ Б1-383 | 22.3% | 0.01% | 96.3 | 3.9M | 11.2026 |
| ВТБ Б1-334 | 21.1% | 0.01% | 96.5 | 3K | 11.2026 |
and 165 more issue(s)
YTM and turnover from MOEX; floaters have no fixed YTM. Not investment advice.
See also: The Cheapest Bank Stocks in the World (2026): Where Global Banks Trade Below Book · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map