Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.
Sector: Financial Services
RU_MBNK
Shares: connector/market_inputs
| Period | Issues |
|---|---|
| 2023-03-31 Q1 | ✓OK |
| 2023-06-30 Q2 | ✓OK |
| 2023-09-30 9M | ✓OK |
| 2023-09-30 Q3 | ✗Errors 1 |
| 2023-12-31 FY | ✓OK |
| 2023-12-31 Q4 | ✓OK |
| 2024-03-31 Q1 | ✓OK |
| 2024-06-30 Q2 | ✓OK |
| 2024-09-30 9M | ✓OK |
| 2024-09-30 Q3 | ✓OK |
| 2024-12-31 FY | ✓OK |
| 2024-12-31 Q4 | ✓OK |
| 2025-03-31 Q1 | ✓OK |
| 2025-06-30 Q2 | ✓OK |
| 2025-09-30 Q3 | ✓OK |
| 2025-12-31 FY | ✓OK |
| 2025-12-31 Q4 | ✓OK |
| 2026-03-31 Q1 | ✓OK |
Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | Net interest incomeB RUB | Net profitB RUB | AssetsB RUB | EquityB RUB | ROE (annualized) | Source |
|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 14.3 y/y 64.9% | 2.5 y/y 157.9% | 767.2 y/y 22.2% | 108.3 y/y 15.5% | 9.3% | — |
| 2025-12-31 | FY 2025 (12M) | OK | 14.6 y/y 54.5% | 5.0 y/y 882.4% | 754.5 y/y 25.2% | 106.8 y/y 14.9% | 13.8% | — |
| 2025-09-30 | Q3 2025 (3M) | OK | 12.0 y/y 6.8% | 6.0 y/y 46.6% | 789.1 y/y 42.2% | 102.7 y/y 11.0% | 8.2% | — |
| 2025-06-30 | Q2 2025 (3M) | OK | 10.7 y/y -4.4% | 2.5 y/y -36.2% | 752.5 y/y 55.6% | 93.5 y/y 4.6% | 10.7% | — |
| 2025-03-31 | Q1 2025 (3M) | OK | 8.7 y/y -10.2% | 1.0 y/y -74.9% | 627.9 y/y 29.0% | 93.7 y/y 24.8% | 4.2% | — |
| 2024-12-31 | FY 2024 (12M) | OK | 9.5 y/y -61.6% | 0.5 y/y -94.0% | 602.5 y/y 25.5% | 92.9 y/y 30.4% | 13.3% | — |
| 2024-09-30 | Q3 2024 (3M) | OK | 11.3 y/y 279.0% | 4.1 y/y 329.2% | 555.0 y/y — | 92.6 y/y — | 6.0% | — |
| 2024-06-30 | Q2 2024 (3M) | OK | 11.2 y/y 20.4% | 3.9 y/y 30.0% | 483.5 y/y 0.0% | 89.4 y/y -11.0% | 19.0% | — |
| 2024-03-31 | Q1 2024 (3M) | OK | 9.7 y/y 16.5% | 3.9 y/y 34.8% | 486.7 y/y — | 75.1 y/y — | 21.1% | — |
| 2023-12-31 | FY 2023 (12M) | OK | 24.6 y/y — | 8.4 y/y — | 480.1 y/y — | 71.3 y/y — | — | — |
| 2023-09-30 | Q3 2023 (3M) | OK | -6.3 y/y — | -1.8 y/y — | — y/y — | — y/y — | — | — |
| 2023-06-30 | Q2 2023 (3M) | OK | 9.3 y/y — | 3.0 y/y — | 483.5 y/y — | 100.4 y/y — | — | — |
| 2023-03-31 | Q1 2023 (3M) | OK | 8.3 y/y — | 2.9 y/y — | — y/y — | — y/y — | — | — |
Value the company creates per year, as a % of market cap
Value created per year: +3.4%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2024-12-31 vs 2023-12-31) = (-1 134 − 1 433) × 4.00 | -10 267 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (44 713 + -125 123) ÷ 5 128 | 0.0x |
| 3. Target multiple (Current EV/EBITDA + 6.5) ÷ 2 = (0.0 + 6.5) ÷ 2 | 3.2x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 34 890 + 0 + 0 − 0 | 34 890 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow) ÷ Market cap = (-10 267 × 3.2 + 34 890) ÷ 44 713 | +3.4% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
No dividend rows found for this issuer.
Reporting forms detected in loaded periods: ✓ ✓ — (Balance sheet / Profit or loss (P&L) / Cash flows)