Frontierby eninvs

Language: EN · RU

← Region

Rosseti Moscow Region RUB

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_MSRS

Price chart

1.803 RUBDay -0.39%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
1.803 RUB · -0.39%
Market cap
87.8 bn RUB

Growth

Δ revenue y/y
21.9%
Δ EBITDA y/y
27.0%

Multiples

P/E (LTM)
1.9x
3y avg: 2.7x
P/B (FY)
0.3x
P/E (ann.)
1.5x
EV/EBITDA (LTM)
1.5x
3y avg: 1.8x
EV/EBITDA (ann.)
1.2x

Cash return

Dividend yield
8.4%
FCF yield (LTM)
4.7%

Liquidity

Daily turnover (MOEX)
41.3 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 2 / Warn: 6 / Err: 8 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2⚠Warn 1
2023-09-30 Q3✗Errors 2
2023-12-31 FY✓OK
2023-12-31 Q4✗Errors 1
2024-03-31 Q1⚠Warn 1
2024-06-30 Q2✗Errors 1Warn 2
2024-09-30 Q3⚠Warn 3
2024-12-31 FY✗Errors 1Warn 1
2024-12-31 Q4✗Errors 1Warn 3
2025-03-31 Q1⚠Warn 1
2025-06-30 Q2✗Errors 1Warn 1
2025-09-30 Q3✗Errors 1Warn 1
2025-12-31 FY⚠Warn 1
2025-12-31 Q4✗Errors 1Warn 3
2026-03-31 Q1⚠Warn 3
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2026-03-31Q1 2026 (3M)OK84.2
y/y 21.9%
21.4
y/y 31.6%
7.8
y/y 16.1%
29.2
y/y 27.0%
14.4
y/y 34.1%
35.1-28.6593.8
y/y 17.8%
272.0
y/y 16.3%
21.8%57.5—
2025-12-31FY 2025 (12M)OK85.2
y/y 20.1%
20.2
y/y 542.4%
7.8
y/y 9.4%
28.0
y/y 990.9%
14.2
y/y 260.5%
29.0-23.2577.4
y/y 15.4%
257.4
y/y 15.3%
16.7%64.8—
2025-09-30Q3 2025 (3M)OK69.7
y/y 18.1%
15.4
y/y 35.7%
7.5
y/y 9.2%
22.9
y/y 25.7%
11.0
y/y 24.0%
24.2-24.6542.9
y/y 18.8%
243.3
y/y 4.8%
6.1%70.6—
2025-06-30Q2 2025 (3M)OK61.0
y/y 12.0%
11.1
y/y 45.2%
7.7
y/y 14.8%
18.8
y/y 31.1%
5.9
y/y 21.3%
22.4-22.2521.4
y/y 18.9%
232.2
y/y 4.0%
10.1%62.9—
2025-03-31Q1 2025 (3M)OK69.0
y/y 7.0%
16.2
y/y 40.2%
6.7
y/y 2.9%
23.0
y/y 26.7%
10.7
y/y 23.3%
22.6-29.6504.1
y/y 16.5%
233.9
y/y 3.9%
18.8%61.6—
2024-12-31FY 2024 (12M)OK70.9
y/y 8.1%
-4.6
y/y -107.8%
7.1
y/y 15.3%
2.6
y/y -96.0%
-8.8
y/y -375.8%
17.2-25.7500.4
y/y 19.5%
223.2
y/y 3.2%
6.0%54.8—
2024-09-30Q3 2024 (3M)OK59.1
y/y 11.8%
11.4
y/y 126.0%
6.8
y/y 14.4%
18.2
y/y 148.3%
8.8
y/y 12.2%
26.9-18.7457.1
y/y 14.7%
232.1
y/y 8.9%
5.2%45.8—
2024-06-30Q2 2024 (3M)OK54.5
y/y 8.0%
7.7
y/y 48.2%
6.7
y/y 15.0%
14.3
y/y 30.6%
4.9
y/y 44.7%
15.7-17.7438.7
y/y 12.5%
223.2
y/y 8.8%
8.7%46.9—
2024-03-31Q1 2024 (3M)OK64.5
y/y 6.8%
11.6
y/y -22.5%
6.6
y/y 13.0%
18.1
y/y -12.6%
8.7
y/y -26.5%
24.0-15.8432.9
y/y 11.7%
225.1
y/y 11.3%
15.8%45.1—
2023-12-31FY 2023 (12M)OK65.6
y/y —
58.7
y/y —
6.2
y/y —
64.9
y/y —
3.2
y/y —
16.1-22.0418.6
y/y —
216.3
y/y —
12.2%52.9—
2023-09-30Q3 2023 (3M)OK52.8
y/y —
-43.7
y/y —
6.0
y/y —
-37.7
y/y —
7.9
y/y —
17.8-15.0398.6
y/y —
213.1
y/y —
5.0%47.2—
2023-06-30Q2 2023 (3M)OK50.5
y/y —
5.2
y/y —
5.8
y/y —
11.0
y/y —
3.4
y/y —
9.4-10.6389.9
y/y —
205.1
y/y —
6.6%48.3—
2023-03-31Q1 2023 (3M)OK60.4
y/y —
15.0
y/y —
5.8
y/y —
20.8
y/y —
11.9
y/y —
20.5-12.3387.4
y/y —
202.3
y/y —
—47.2—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

020 00040 00060 00080 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-500%0%500%1000%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

020 00040 00060 00080 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)