Frontierby eninvs

Language: EN · RU

← Company

ASBN 2024-09-30 Q3 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: 2024-10-01

Full financial report: kase_fin_data_source_link_label

kase_fin_data_provenance_note

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue189 173Row: revenue (mln KZT, batch apply) · dashboard=189,173.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit123 334Row: operating_profit (mln KZT, batch apply) · dashboard=123,334.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A8 397Row: da (mln KZT, batch apply) · dashboard=8,397.000 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA131 731Row: ebitda (mln KZT, batch apply) · dashboard=131,731.000 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Net profit112 622Row: net_profit (mln KZT, batch apply) · dashboard=112,622.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash856 458Row: cash (mln KZT, batch apply) · dashboard=856,458.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short0Row: debt_short (mln KZT, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long302 921Row: debt_long (mln KZT, batch apply) · dashboard=302,921.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt-553 537Components: short debt 0 + long debt 302 921 + other financial liab. 0 + NCI 0 − cash 856 458 = net debt -553 537.Row: net_debt (mln KZT, batch apply) · dashboard=-553,537.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF619 394Row: operating_cash_flow (mln KZT, batch apply) · dashboard=619,394.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-415 517Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-415,517.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets4 100 938Row: total_assets (mln KZT, batch apply) · dashboard=4,100,938.000 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity498 149Row: total_equity (mln KZT, batch apply) · dashboard=498,149.000 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (4,100,938) ≈ TL (3,602,789) + TE (498,149); residual +0 within 1%.
Net debt formulanet_debt -553,537 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -553,537.
EBITDA = OP + D&AEBITDA (131,731) ≈ OP (123,334) + D&A (8,397) = 131,731.
Net profit vs operating profitNet profit (112,622) sits within a plausible band vs operating profit (123,334).
Cash ≤ total assetsCash (856,458) ≤ total assets (4,100,938).

Statement pages (discovery)

FormPages
P&L5, 6
BS7
CF8

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue189 173
Operating profit123 334
EBITDA131 731
Net profit112 622
D&A8 397

No local PDF path.

BS

Extracted metrics for this form (this period row)

MetricValue
Cash856 458
Debt Short0
Debt Long302 921
Assets4 100 938
Equity498 149
Net debt-553 537

No local PDF path.

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF619 394
Investing CF-415 517

No local PDF path.

Formulas used