Frontierby eninvs

Language: EN · RU

← Company

ASURB 2023-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ASURB/2023-06-30_Q2_earnings-release-2q23.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue12 605 852Row: Total Revenues; 11,745,514; 12,605,852; 6,319,709 · dashboard=12,605,852.000 mln · pages 22 — [PL page 22] Total Revenues | 11,745,514 | 12,605,852 | 7.3 | 6,319,709 | 6,156,443 | (2.6)
Operating profit3 904 077Row: Operating Income; 7,083,676; 7,917,728; 11.8 · dashboard=3,904,077.000 mln · pages 22 — [PL page 22] Operating Income | 7,083,676 | 7,917,728 | 11.8 | 3,709,869 | 3,904,077 | 5.2
D&A508.35Row: Depreciation and Amortization; 1,004,164; 1,025,097; 505,837 · dashboard=508.354 mln · pages 24 — [DA CF page 24] Depreciation and Amortization | 1,004,164 | 1,025,097 | 2.1 | 505,837 | 508,354 | 0.5
EBITDA3 904 585.35Row: computed as operating_profit + da · dashboard=3,904,585.354 mln — computed as operating_profit + da
Net profit2 649 413Row: Net Income for the Year; 5,194,231; 5,251,658; 2,844,469 · dashboard=2,649,413.000 mln · pages 22 — [PL page 22] Net Income for the Year | 5,194,231 | 5,251,658 | 1.1 | 2,844,469 | 2,649,413 | (6.9)
Cash14 474.03Row: Cash and Cash Equivalents; 14,474,035; 13,174,991; 1,299,044 · dashboard=14,474.035 mln · pages 23 — [BS page 23] Cash and Cash Equivalents | 14,474,035 | 13,174,991 | 1,299,044 | 9.9
Debt short4 534.06Row: Bank Loans and short term debt; 1,881,660; 1,869,996; 11,664 · dashboard=4,534.057 mln · pages 23 — [BS page 23] Bank Loans and short term debt | 1,881,660 | 1,869,996 | 11,664 | 0.6; Bank Loans | 2,652,397 | 3,442,804 | (790,407) | (23.0)
Debt long0Row: not found · dashboard=0.000 mln · pages 23 — [BS page 23] not found
Net debt-9 939.98Components: short debt 4 534.06 + long debt 0 + other financial liab. 0 + NCI 0 − cash 14 474.03 = net debt -9 939.98.Row: debt_short + debt_long + other_financial_liabilities − cash (from row components) · dashboard=-9,939.978 mln — debt_short + debt_long + other_financial_liabilities − cash (from row components)
Operating CF3 093.03Row: Net Cash Flow Provided by Operating Activities; 6,512,950; 6,898,582; 3,402,797 · dashboard=3,093.027 mln · pages 24 — [CF page 24] Net Cash Flow Provided by Operating Activities | 6,512,950 | 6,898,582 | 5.9 | 3,402,797 | 3,093,027 | (9.1)
Investing CF-227.69Row: Net Cash Flow used by Investing Activities; (1,856,615); (201,504); (89.1) · dashboard=-227.692 mln · pages 24 — [CF page 24] Net Cash Flow used by Investing Activities | (1,856,615) | (201,504) | (89.1) | (498,356) | (227,692) | (54.3)
Assets68 744.06Row: Total Assets; 68,744,057; 70,919,521; (2,175,464) · dashboard=68,744.057 mln · pages 23 — [BS page 23] Total Assets | 68,744,057 | 70,919,521 | (2,175,464) | (3.1)
Equity

Consistency checks · All checks passed

Net debt formulanet_debt -9,940 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -9,940.
EBITDA = OP + D&AEBITDA (3,904,585) ≈ OP (3,904,077) + D&A (508) = 3,904,585.
Net profit vs operating profitNet profit (2,649,413) sits within a plausible band vs operating profit (3,904,077).
Cash ≤ total assetsCash (14,474) ≤ total assets (68,744).

Statement pages (discovery)

FormPages
P&L22
BS23
CF24

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used