Frontierby eninvs

Language: EN · RU

← Company

COMM_BATL 2025-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-05-14

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue47.48
Operating profit3.391
D&A13.08Row: derived: same-row components · dashboard=13.080 mln — derived: same-row components
EBITDA16.47
Net profit6.023
Cash73.57
Debt short22.86
Debt long196.83
Net debt146.13Components: short debt 22.86 + long debt 196.83 + other financial liab. 0 + NCI 0 − cash 73.57 = net debt 146.13.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=146.130 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF12.73
Investing CF-20.11
Assets506.25
Equity-1.762

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 508; known debt components fit within that envelope.
Net debt formulanet_debt 146 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 146.
EBITDA = OP + D&AEBITDA (16) ≈ OP (3) + D&A (13) = 16.
Net profit vs operating profitNet profit (6) > 1.5× operating profit (3) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported.
Cash ≤ total assetsCash (74) ≤ total assets (506).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues47.48
Costs and expensesCostsAndExpenses44.08
Operating income (loss)OperatingIncomeLoss3.391
Interest expenseInterestExpense7.189
Income tax expense (benefit)IncomeTaxExpenseBenefit0
Net income (loss)NetIncomeLoss6.023
Depreciation & amortizationResultsOfOperationsDepreciationDepletionAmortizationAndAccretion13.08
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization16.47

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets506.25
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue73.57
Receivables (net)AccountsReceivableNetCurrent21.18
PP&E (net)PropertyPlantAndEquipmentNet2.08
Long-term debtLongTermDebtNoncurrent196.83
Stockholders' equityStockholdersEquity-1.762
Current / short-term debt (sum of tags)DebtCurrent+…22.86

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities12.73
Investing cash flowNetCashProvidedByUsedInInvestingActivities-20.11
Financing cash flowNetCashProvidedByUsedInFinancingActivities61.24

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used