Frontierby eninvs

Language: EN · RU

← Region

VAALCO Energy USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Oil & gas

COMM_EGY

No intraday sparkline from the default exchange feed; Yahoo or day change may still appear below when available.

No price chart.

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
Market cap
320 mln USD

Growth

Δ revenue y/y
-43.3%
Δ EBITDA y/y
-96.3%

Multiples

P/E (LTM)
P/B (FY)
0.7x
EV/EBITDA (LTM)
12.7x
EV/EBITDA (ann.)
53.4x

Cash return

Dividend yield
FCF yield (LTM)
7.9%

Liquidity

Daily turnover

Shares: sec_companyfacts/894627

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 2 / Warn: 2 / Err: 11 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1Errors 1Warn 1
2023-06-30 Q2Errors 1Warn 1
2023-09-30 Q3Errors 1Warn 1
2023-12-31 FYErrors 1Warn 1
2023-12-31 Q4OK
2024-03-31 Q1Errors 1Warn 1
2024-06-30 Q2Errors 1Warn 3
2024-09-30 Q3Errors 1Warn 1
2024-12-31 FYErrors 1Warn 1
2024-12-31 Q4OK
2025-03-31 Q1Errors 1Warn 1
2025-06-30 Q2Warn 1
2025-09-30 Q3Warn 2
2025-12-31 FYErrors 2Warn 2
2026-03-31 Q1Errors 6Warn 3
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK62.6
y/y -43.3%
-16.1
y/y -161.6%
18.2
y/y -39.9%
2.1
y/y -96.3%
-93.8
y/y -1313.0%
-39.20.0920.7
y/y -0.7%
344.9
y/y -31.6%
-95.1%123.0Link
2025-12-31FY 2025 (12M)OK91.0
y/y -25.2%
-64.9
y/y -262.9%
30.8
y/y -16.7%
-34.0
y/y -144.3%
-58.6
y/y -602.5%
145.2-252.9913.4
y/y -4.4%
443.5
y/y -11.6%
-8.7%19.0Link
2025-09-30Q3 2025 (3M)OK61.0
y/y -56.5%
0.9
y/y -98.0%
20.6
y/y -56.3%
21.5
y/y -76.5%
1.1
y/y -90.0%
16.40.0950.4
y/y 1.3%
505.9
y/y 1.0%
0.3%52.7Link
2025-06-30Q2 2025 (3M)OK96.9
y/y -17.0%
17.2
y/y -15.8%
28.3
y/y -14.7%
45.5
y/y -15.1%
8.4
y/y -70.2%
18.3-2.8964.9
y/y 5.2%
511.6
y/y 3.6%
6.6%9.2Link
2025-03-31Q1 2025 (3M)OK110.3
y/y 10.2%
26.2
y/y -18.6%
30.3
y/y 17.4%
56.5
y/y -2.6%
7.7
y/y 0.6%
32.7-0.2927.1
y/y 14.6%
504.1
y/y 6.7%
6.1%-23.7Link
2024-12-31FY 2024 (12M)OK121.7
y/y -18.4%
39.8
y/y -50.8%
37.0
y/y 82.1%
76.9
y/y -24.1%
11.7
y/y -73.5%
44.5-69.8955.0
y/y 16.0%
501.6
y/y 4.8%
11.7%-65.8Link
2024-09-30Q3 2024 (3M)OK140.3
y/y 20.7%
44.1
y/y 24.0%
47.0
y/y 44.5%
91.1
y/y 33.8%
11.0
y/y 79.0%
47.80.0937.9
y/y 13.3%
501.0
y/y 12.8%
2.9%-76.2Link
2024-06-30Q2 2024 (3M)OK116.8
y/y 6.9%
20.4
y/y -0.7%
33.1
y/y -12.8%
53.5
y/y -8.6%
28.2
y/y 316.9%
-0.4-16.6917.4
y/y 10.7%
493.6
y/y 9.2%
23.3%-50.6Link
2024-03-31Q1 2024 (3M)OK100.2
y/y 24.6%
32.2
y/y 48.9%
25.8
y/y 5.8%
58.0
y/y 26.0%
7.7
y/y 121.5%
21.8-16.6809.1
y/y -1.8%
472.6
y/y 3.8%
6.5%-100.9Link
2023-12-31FY 2023 (12M)OK149.2
y/y
80.9
y/y
20.3
y/y
101.3
y/y
44.0
y/y
51.8-19.9823.2
y/y
478.8
y/y
13.1%-108.5Link
2023-09-30Q3 2023 (3M)OK116.3
y/y
35.5
y/y
32.5
y/y
68.1
y/y
6.1
y/y
94.2-22.5827.8
y/y
444.4
y/y
1.8%-92.0Link
2023-06-30Q2 2023 (3M)OK109.2
y/y
20.6
y/y
38.0
y/y
58.6
y/y
6.8
y/y
35.6-27.1829.0
y/y
452.0
y/y
6.0%-36.8Link
2023-03-31Q1 2023 (3M)OK80.4
y/y
21.6
y/y
24.4
y/y
46.0
y/y
3.5
y/y
42.0-27.7824.0
y/y
455.2
y/y
-43.2Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
10.00 mln boe
2025
Reserve life (R/P)
4.2 yrs
reserves ÷ annual output
Annual production
2.40 mln boe
2022

Proved reserves

YearReserves, mln boe
202510.00
202411.06
20239.06
202210.22
202111.22
20203.22
20194.97
20185.37
20173.05

Production

YearProduction, mln boeper day
20222.40
−7.5%
6 589
20212.60
+46.3%
7 121
20201.784 866

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-500501001502023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-150%-100%-50%0%50%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-150-100-500502023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-150-100-500501002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Key-commodity price — Brent crude

Current 71 100spot vs LTM -10%

Commodity-player potential

Potential withheld: no reliable market quote (market cap and multiples unavailable).

EV/EBITDA — daily history

Current 12.7x · 3-year average 1.9x

EV/EBITDA3-year average

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)