COMM_FCX 2025-12-31 FY

Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Metric	Value	Evidence / page extract
Revenue	25 915	—
Operating profit	6 518	—
D&A	2 244	Row: derived: same-row components · dashboard=2,244.000 mln — derived: same-row components
EBITDA	8 762	—
Net profit	4 152	—
Cash	3 824	—
Debt short	569	—
Debt long	8 913	—
Net debt	5 658	Components: short debt 569 + long debt 8 913 + other financial liab. 0 + NCI 0 − cash 3 824 = net debt 5 658.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=5,658.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF	5 610	—
Investing CF	-4 472	—
Assets	58 167	—
Equity	18 899	—

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Revenue	`Revenues`	25 915
Cost of revenue	`CostOfRevenue`	18 618
Costs and expenses	`CostsAndExpenses`	19 397
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	545
Operating income (loss)	`OperatingIncomeLoss`	6 518
Income tax expense (benefit)	`IncomeTaxExpenseBenefit`	2 221
Net income (loss)	`ProfitLoss`	4 152
Depreciation & amortization	`DepreciationDepletionAndAmortization`	2 244
EBITDA (OP + D&A)	`OperatingIncomeLoss+DepreciationDepletionAndAmortization`	8 762

Balance sheet (US-GAAP, point in time)

Line item	XBRL tag	Value (USD mln)
Total assets	`Assets`	58 167
Cash and equivalents	`CashAndCashEquivalentsAtCarryingValue`	3 824
Receivables (net)	`AccountsReceivableNetCurrent`	977
PP&E (net)	`PropertyPlantAndEquipmentNet`	40 736
Total liabilities	`Liabilities`	27 401
Long-term debt	`LongTermDebtNoncurrent`	8 913
Stockholders' equity	`StockholdersEquity`	18 899
Current / short-term debt (sum of tags)	`DebtCurrent+…`	569

Cash flow (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Operating cash flow	`NetCashProvidedByUsedInOperatingActivities`	5 610
Investing cash flow	`NetCashProvidedByUsedInInvestingActivities`	-4 472
Financing cash flow	`NetCashProvidedByUsedInFinancingActivities`	-1 876
Share repurchases	`PaymentsForRepurchaseOfCommonStock`	107

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

✓	Balance sheet identity (A = L + E)	Implied total liabilities (TA − TE) = 39,268; known debt components fit within that envelope.
✓	Net debt formula	net_debt 5,658 matches \|debt_short\|+\|debt_long\|+\|other\|+\|NCI\|−\|cash\| = 5,658.
✓	EBITDA = OP + D&A	EBITDA (8,762) ≈ OP (6,518) + D&A (2,244) = 8,762.
✓	Net profit vs operating profit	Net profit (4,152) sits within a plausible band vs operating profit (6,518).
✓	Cash ≤ total assets	Cash (3,824) ≤ total assets (58,167).

COMM_FCX 2025-12-31 FY — report review