Frontierby eninvs

Language: EN · RU

← Company

COMM_MATX 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-05

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue757.8
Operating profit61.4
D&A42.2Row: SEC companyfacts total D&A (corrected; was understated) · dashboard=42.200 mln — SEC companyfacts total D&A (corrected; was understated)
EBITDA103.6Row: operating_profit + corrected D&A · dashboard=103.600 mln — operating_profit + corrected D&A
Net profit56.6
Cash100.1
Debt short204.7
Debt long302.2
Net debt406.8Components: short debt 204.7 + long debt 302.2 + other financial liab. 0 + NCI 0 − cash 100.1 = net debt 406.8.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=406.800 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF94
Investing CF-36.8
Assets4 583
Equity2 730.1

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,853; known debt components fit within that envelope.
Net debt formulanet_debt 407 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 407.
EBITDA = OP + D&AEBITDA (104) ≈ OP (61) + D&A (42) = 104.
Net profit vs operating profitNet profit (57) sits within a plausible band vs operating profit (61).
Cash ≤ total assetsCash (100) ≤ total assets (4,583).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax757.8
Operating expensesOperatingExpenses-623.9
Costs and expensesCostsAndExpenses696.4
Operating income (loss)OperatingIncomeLoss61.4
Income tax expense (benefit)IncomeTaxExpenseBenefit11.3
Net income (loss)NetIncomeLoss56.6

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets4 583
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue100.1
PP&E (net)PropertyPlantAndEquipmentNet2 510.6
GoodwillGoodwill327.8
Long-term debtLongTermDebtNoncurrent302.2
Stockholders' equityStockholdersEquity2 730.1
Current / short-term debt (sum of tags)DebtCurrent+…204.7

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities94
Investing cash flowNetCashProvidedByUsedInInvestingActivities-36.8
Financing cash flowNetCashProvidedByUsedInFinancingActivities-99
Share repurchasesPaymentsForRepurchaseOfCommonStock52.8

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used