Frontierby eninvs

Language: EN · RU

← Region

New Gold USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Gold mining

Geography: Canada, USA

COMM_NGD

No intraday sparkline from the default exchange feed; Yahoo or day change may still appear below when available.

No price chart.

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
Market cap
8.3 bn USD

Growth

Δ revenue y/y
78.1%
Δ EBITDA y/y
133.7%

Multiples

P/E (LTM)
27.4x
P/B (FY)
7.9x
P/E (ann.)
14.7x
EV/EBITDA (LTM)
11.7x
EV/EBITDA (ann.)
7.3x

Cash return

Dividend yield
FCF yield (LTM)
-2.4%

Liquidity

Daily turnover

Shares: unknown

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 6 / Err: 5 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1Errors 1Warn 1
2023-06-30 Q2Errors 1Warn 2
2023-09-30 Q3Errors 1Warn 2
2023-12-31 FYErrors 1Warn 1
2023-12-31 Q4Warn 4
2024-03-31 Q1Errors 1Warn 1
2024-06-30 Q2Warn 1
2024-09-30 Q3Warn 1
2024-12-31 FYWarn 1
2025-06-30 Q2Warn 2
2025-09-30 Q3Warn 1
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-09-30Q3 2025 (3M)OK448.9
y/y 78.1%
220.9
y/y 234.7%
70.3
y/y 20.0%
291.2
y/y 133.7%
140.7
y/y 271.3%
280.8-74.72366.7
y/y 19.3%
1238.4
y/y 24.2%
16.0%273.8
2025-06-30Q2 2025 (3M)OK308.4
y/y 45.7%
112.9
y/y 592.8%
66.0
y/y -7.3%
178.9
y/y 104.5%
68.6
y/y 29.2%
165.5-383.72467.1
y/y 22.8%
1104.1
y/y 15.9%
25.5%436.7
2024-12-31Q4 2024 (3M)PARTIAL269.6
y/y 35.3%
86.1
y/y 21416.5%
47.4
y/y -37.4%
133.4
y/y 75.6%
54.9
y/y 300.4%
123.8-75.72003.8
y/y -12.3%
1052.3
y/y 33.3%
10.0%291.8
2024-09-30Q3 2024 (3M)OK252.0
y/y 25.2%
66.0
y/y 150.0%
58.6
y/y -1.3%
124.6
y/y 45.2%
37.9
y/y
127.9-62.51983.0
y/y -12.0%
997.2
y/y 12.9%
5.2%317.3
2024-06-30Q2 2024 (3M)OK211.7
y/y 14.8%
16.3
y/y 16.4%
71.2
y/y 31.8%
87.5
y/y 28.6%
53.1
y/y
100.3-72.12008.7
y/y -10.3%
952.7
y/y 7.4%
25.2%315.3
2024-03-31Q1 2024 (3M)OK191.2
y/y -5.1%
13.9
y/y -33.6%
63.5
y/y 15.1%
77.5
y/y 1.6%
-43.3
y/y
40.8-60.82255.8
y/y 1.2%
735.6
y/y -16.2%
-22.7%242.2
2023-12-31Q4 2023 (3M)PARTIAL199.2
y/y
0.4
y/y
75.6
y/y
76.0
y/y
-27.4
y/y
70.5-60.62286.0
y/y
789.2
y/y
-7.7%210.5
2023-09-30Q3 2023 (3M)OK201.3
y/y
26.4
y/y
59.4
y/y
85.8
y/y
-2.7
y/y
100.1-70.62252.3
y/y
883.6
y/y
-0.4%222.7
2023-06-30Q2 2023 (3M)OK184.4
y/y
14.0
y/y
54.0
y/y
68.0
y/y
-2.6
y/y
56.4-71.62239.0
y/y
887.2
y/y
-1.2%222.7
2023-03-31Q1 2023 (3M)OK201.6
y/y
21.0
y/y
55.2
y/y
76.2
y/y
-31.8
y/y
60.6-63.12228.8
y/y
877.8
y/y
198.1
Data quality — review suggested

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Gold

Proved reserves
3.48 mln gold ounces eq.
2022
Reserve life (R/P)
8.2 yrs
reserves ÷ annual output
Annual production
0.42 mln gold ounces eq.
2023

Production, mln gold ounces eq.

0.4220210.3520220.4220230.3820240.422025

Proved reserves

YearReserves, mln gold ounces eq.
20223.48
20213.89
20203.77

Production

YearProduction, mln gold ounces eq.per day
20250.42 *1 158
20240.38 *1 032
20230.42
+22.0%
1 160
20220.35
−17.1%
951.0
20210.421 148

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01002003004002023 q12023 q22023 q32023 q42024 q12024 q22024 q32024 q42025 q22025 q3

Year-over-year change

-50%0%50%100%150%2023 q12023 q22023 q32023 q42024 q12024 q22024 q32024 q42025 q22025 q3

Cash flow

FCF ($ mln)

-300-200-10001002002023 q12023 q22023 q32023 q42024 q12024 q22024 q32024 q42025 q22025 q3

Net debt / cash ($ mln)

01002003004002023 q12023 q22023 q32023 q42024 q12024 q22024 q32024 q42025 q22025 q3

Key-commodity price — Gold

Current 4 105spot vs LTM +4%

Commodity-player potential

Potential withheld: no reliable market quote (market cap and multiples unavailable).

Spot model vs reported — the spot model's projection (trailing-LTM base brought to the period × the period's commodity-price move) vs the actual report, per reported period; USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2022 Q3151151+0.4%4377-44.2%
2022 Q4163149+9.5%4573-38.6%
2023 Q1202157+28.5%7648+58.0%
2023 Q2184167+10.3%6854+26.9%
2023 Q3201182+10.9%8662+39.0%
2023 Q4205192+6.6%6971-2.3%
2024 Q1191207-7.6%7781-4.1%
2024 Q2212230-8.1%87107-18.3%
2024 Q3252233+8.2%125108+15.9%
2024 Q4270246+9.5%133118+13.3%
2025 Q3449314+42.9%253173+46.1%

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 12.4x · target 3-yr avg 6.4x · LTM avg 6.8x

EV/EBITDA (LTM)EV/EBITDA (projected)target avg (projected, 3y)

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)