Frontierby eninvs

Language: EN · RU

← Region

Ovintiv USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Oil & gas

Geography: United States, Canada

COMM_OVV

Price chart

57.45 USDDay 1.63%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
57.45 USD · 1.63%
Market cap
14.5 bn USD

Growth

Δ revenue y/y
6.5%
Δ EBITDA y/y
-142.3%

Multiples

P/E (LTM)
18.9x
3y avg: 7.5x
P/B (FY)
1.3x
P/E (ann.)
<0
EV/EBITDA (LTM)
7.9x
3y avg: 4.1x
EV/EBITDA (ann.)
<0

Cash return

Dividend yield
2.1%
FCF yield (LTM)
10.1%

Value creation

to fair market cap at the current EV/EBITDA
Upside (potential)
-72.2%
↓ details

Liquidity

Daily turnover (listing)
97.7 mln USD

Shares: yahoo_fundamentals_timeseries/OVV

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 1 / Warn: 11 / Err: 3 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1⚠Warn 1
2023-06-30 Q2⚠Warn 1
2023-09-30 Q3⚠Warn 1
2023-12-31 FY⚠Warn 1
2024-03-31 Q1⚠Warn 1
2024-06-30 Q2⚠Warn 1
2024-09-30 Q3⚠Warn 1
2024-12-31 FY⚠Warn 1
2024-12-31 Q4✗Errors 1Warn 1
2025-03-31 Q1✗Errors 3Warn 2
2025-06-30 Q2⚠Warn 1
2025-09-30 Q3⚠Warn 1
2025-12-31 FY⚠Warn 1
2025-12-31 Q4✓OK
2026-03-31 Q1✗Errors 3Warn 3
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-03-31Q1 2026 (3M)OK2.5
y/y 6.5%
-0.8
y/y —
0.6
y/y 2.9%
-0.2
y/y -142.3%
-0.6
y/y —
1.1-0.622.3
y/y 13.7%
11.6
y/y 14.7%
-22.2%6.5Link
2025-12-31Q4 2025 (3M)OK2.1
y/y -1.9%
0.4
y/y 21700.0%
0.5
y/y -2.2%
1.0
y/y 77.1%
0.9
y/y 1676.7%
1.0-0.520.4
y/y 5.9%
11.2
y/y 8.4%
11.6%5.0Link
2025-09-30Q3 2025 (3M)OK2.1
y/y -11.1%
0.3
y/y -48.2%
0.5
y/y -9.0%
0.8
y/y -27.4%
0.1
y/y -70.8%
0.8-0.519.4
y/y -2.4%
10.2
y/y -4.0%
1.9%5.3Link
2025-06-30Q2 2025 (3M)OK2.3
y/y 1.3%
0.5
y/y -8.1%
0.6
y/y -4.1%
1.1
y/y -6.1%
0.3
y/y -9.7%
1.0-0.519.7
y/y -0.4%
10.4
y/y 0.5%
12.0%5.4Link
2025-03-31Q1 2025 (3M)OK2.4
y/y 1.1%
-0.1
y/y -118.0%
0.5
y/y -3.7%
0.5
y/y -57.0%
-0.2
y/y -147.0%
0.9-0.619.6
y/y -1.1%
10.1
y/y -1.8%
-6.2%5.6Link
2024-12-31Q4 2024 (3M)OK2.2
y/y -30.9%
0.0
y/y -99.8%
0.5
y/y -2.0%
0.5
y/y -68.6%
-0.1
y/y -107.0%
1.0-0.619.3
y/y -3.7%
10.3
y/y -0.4%
10.7%5.5Link
2024-09-30Q3 2024 (3M)OK2.3
y/y -12.3%
0.5
y/y 12.8%
0.6
y/y 23.3%
1.1
y/y 18.2%
0.5
y/y 24.9%
1.0-0.519.9
y/y -0.2%
10.7
y/y 11.5%
6.4%6.0Link
2024-06-30Q2 2024 (3M)OK2.3
y/y -9.1%
0.6
y/y 4.7%
0.6
y/y 38.4%
1.1
y/y 19.6%
0.3
y/y 1.2%
1.0-0.619.8
y/y 1.5%
10.3
y/y 10.9%
13.2%6.2Link
2024-03-31Q1 2024 (3M)OK2.4
y/y -7.8%
0.5
y/y -27.1%
0.6
y/y 55.5%
1.1
y/y 1.7%
0.3
y/y -30.6%
0.7-0.619.8
y/y 31.2%
10.3
y/y 30.0%
13.1%6.3Link
2023-12-31Q4 2023 (3M)OK3.2
y/y —
1.2
y/y —
0.6
y/y —
1.7
y/y —
0.9
y/y —
1.4-0.720.0
y/y —
10.4
y/y —
20.9%5.8Link
2023-09-30Q3 2023 (3M)OK2.6
y/y —
0.5
y/y —
0.5
y/y —
1.0
y/y —
0.4
y/y —
0.9-0.819.9
y/y —
9.6
y/y —
5.7%6.2Link
2023-06-30Q2 2023 (3M)OK2.5
y/y —
0.5
y/y —
0.4
y/y —
0.9
y/y —
0.3
y/y —
0.8-0.619.5
y/y —
9.3
y/y —
15.6%6.2Link
2023-03-31Q1 2023 (3M)OK2.6
y/y —
0.7
y/y —
0.4
y/y —
1.0
y/y —
0.5
y/y —
1.1-0.615.1
y/y —
7.9
y/y —
—3.8Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
2 325 mln boe
2025
Reserve life (R/P)
10.4 yrs
reserves ÷ annual output
Annual production
224.29 mln boe
2025

Production, mln boe

198.492020194.872021186.152022206.442023213.532024224.29202561.782026

Proved reserves

YearReserves, mln boe
20252 325
20242 057
20232 186
20222 274
20212 258
20201 992
20192 189

Production

YearProduction, mln boeper day
202661.78 *169 260
2025224.29
+5.0%		614 500
2024213.53
+3.4%		585 000
2023206.44
+10.9%		565 600
2022186.15
−4.5%		510 000
2021194.87
−1.8%		533 900
2020198.49543 800

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-1 00001 0002 0003 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-200%-100%0%100%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-750-500-25002505002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

02 0004 0006 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Key-commodity price — WTI Crude Oil

Current 90spot vs LTM +38%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: -72.2%

Main driver: WTI Crude Oil +38% vs LTM; revenue ×1.20 vs costs ×1.04; EBITDA 2 661→3 633; at 3.5× EV/EBITDA → -72%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
WTI Crude Oil (rev)+55%89.7365.1476.10+38%+17%
Henry Hub Gas (rev)+30%3.153.533.09-11%-12%
Propane (Texas, USD/gallon) (rev)+15%0.800.690.76+15%+10%
Henry Hub Gas (cost)-5%3.153.533.09-11%-12%
US Diesel Index (EIA) (cost)-3%5.213.754.06+39%+8%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue9 063
LTM EBITDA2 661
LTM cash costs (revenue − EBITDA)6 402
2 · Revenue projection
Revenue multiplier — spot×1.198 (+20%)
= Spot revenue10 854
Revenue multiplier — 3y price×1.071 (+7%)
= 3-year-price revenue9 704
3 · Costs projection
Cost multiplier — spot×1.043 (+4%)
= Spot cash costs6 678
Cost multiplier — 3y price×1.033 (+3%)
= 3-year-price cash costs6 614
4 · EBITDA projection (revenue − costs)
= Spot EBITDA4 176
= 3-year-price EBITDA3 090
Conservative EBITDA = min(spot, avg)3 633
5 · Valuation → target market cap
Historical EV/projected-EBITDA (3-yr average)3.5x
Target EV = EV/EBITDA × conservative EBITDA12 774
Net debt6 501
Target market cap = EV − net debt6 273
Current market cap15 315

Upside = target market cap ÷ current − 1 = -72.2%

Life of mine: 10 yrs — before haircut -59.0%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 Q22 5172 187+15.1%950437+117.5%
2023 Q32 6492 472+7.2%953793+20.2%
2023 Q43 1662 554+23.9%1 744897+94.4%
2024 Q12 3522 591-9.2%1 0601 026+3.3%
2024 Q22 2882 669-14.3%1 1361 149-1.1%
2024 Q32 3242 454-5.3%1 1261 042+8.1%
2024 Q42 1532 603-17.3%5471 296-57.8%
2025 Q12 3772 668-10.9%4561 289-64.6%
2025 Q22 3182 290+1.2%1 067770+38.6%
2025 Q32 0662 134-3.2%818605+35.2%
2025 Q42 1472 147-0.0%969589+64.4%
2026 Q12 5322 277+11.2%-193846-122.8%

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 5.8x · target 3-yr avg 3.5x · LTM avg 4.5x

EV/EBITDA (LTM)EV/EBITDA (projected)target avg (projected, 3y)

Commodity — production, reserves & revenue / cost mix

FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.

Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.

Production & resources

Net production (Mboe/d)

Prod. CAGR (2 yr): +4.2%

614.5602.3590.1577.9565.8202320242025Net production (Mboe/d)

Proved reserves (MMboe)

Reserves CAGR (2 yr): +3.1% · Reserves life (R/P): 10.4 yr

23252258219121242057202320242025Proved reserves (MMboe)

Proved reserves & production rates by fiscal year

FY endCrude oil equivalent (net, Mboe/d)Proved reserves (net, MMboe)Proved developed (net, MMboe)Proved undeveloped (net, MMboe)
2025-12-31614.52,325.1——
2024-12-31586.62,057.1——
2023-12-31565.82,185.9——

2025-12-31 · FY

Production & proved reserves

FY2025 net production and year-end proved reserves (SEC srt XBRL). R/P 10.4 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)614.5
Proved reserves (net, MMboe)2,325.1

Primary SEC filing for this FY (HTML)

2024-12-31 · FY

Production & proved reserves

FY2024 net production and year-end proved reserves (SEC srt XBRL). R/P 9.6 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)586.6
Proved reserves (net, MMboe)2,057.1

Primary SEC filing for this FY (HTML)

2023-12-31 · FY

Production & proved reserves

FY2023 net production and year-end proved reserves (SEC srt XBRL). R/P 10.6 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)565.8
Proved reserves (net, MMboe)2,185.9

Primary SEC filing for this FY (HTML)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-03-130.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2025-12-150.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2025-09-150.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2025-06-130.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2025-03-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2024-12-130.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2024-09-130.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2024-06-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2024-03-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2023-12-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2023-09-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2023-06-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2023-03-140.25 USDEx-dividend: 0.25 USD per sharePaidYahoo Finance (ex-div)
2022-12-140.25 USDEx-dividend: 0.25 USD per sharePaidYahoo Finance (ex-div)
2022-09-140.25 USDEx-dividend: 0.25 USD per sharePaidYahoo Finance (ex-div)
2022-06-140.25 USDEx-dividend: 0.25 USD per sharePaidYahoo Finance (ex-div)
2022-03-140.2 USDEx-dividend: 0.2 USD per sharePaidYahoo Finance (ex-div)
2021-12-140.14 USDEx-dividend: 0.14 USD per sharePaidYahoo Finance (ex-div)
2021-09-140.14 USDEx-dividend: 0.14 USD per sharePaidYahoo Finance (ex-div)
2021-06-140.094 USDEx-dividend: 0.094 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)