Frontierby eninvs

Language: EN · RU

← Region

SandRidge Energy USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Natural gas

Geography: Anadarko Basin (US)

COMM_SD

Price chart

15.05 USDDay 1.69%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
15.05 USD · 1.69%
Market cap
554 mln USD

Growth

Δ revenue y/y
16.8%
Δ EBITDA y/y
31.9%

Multiples

P/E (LTM)
7.3x
P/B (FY)
1.1x
P/E (ann.)
7.4x
EV/EBITDA (LTM)
4.3x
EV/EBITDA (ann.)
4.0x

Cash return

Dividend yield
—
FCF yield (LTM)
0.7%

Value creation

to fair market cap at the current EV/EBITDA
Upside (potential)
-49.0%
↓ details

Liquidity

Daily turnover
—

Shares: yahoo_fundamentals_timeseries/SD

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 3 / Warn: 12 / Err: 0 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1⚠Warn 1
2023-06-30 Q2⚠Warn 1
2023-09-30 Q3⚠Warn 1
2023-12-31 FY⚠Warn 1
2023-12-31 Q4⚠Warn 2
2024-03-31 Q1⚠Warn 1
2024-06-30 Q2✓OK
2024-09-30 Q3⚠Warn 1
2024-12-31 FY⚠Warn 2
2024-12-31 Q4✓OK
2025-03-31 Q1⚠Warn 1
2025-06-30 Q2✓OK
2025-09-30 Q3⚠Warn 1
2025-12-31 FY⚠Warn 1
2026-03-31 Q1⚠Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)PARTIAL49.8
y/y 16.8%
17.9
y/y 46.5%
11.4
y/y 14.2%
29.3
y/y 31.9%
18.7
y/y 43.1%
19.8-20.9652.1
y/y 10.9%
526.0
y/y 13.1%
14.4%-82.7Link
2025-12-31Q4 2025 (3M)PARTIAL39.4
y/y 1.1%
15.2
y/y 50.4%
11.9
y/y 10.7%
27.1
y/y 29.9%
21.6
y/y 23.1%
31.7-17.2644.0
y/y 10.7%
510.9
y/y 10.9%
14.0%-91.0Link
2025-09-30Q3 2025 (3M)PARTIAL39.8
y/y 32.5%
15.0
y/y 77.1%
11.0
y/y 10.9%
26.1
y/y 41.4%
16.0
y/y -37.4%
25.3-19.4619.0
y/y 9.5%
492.4
y/y 10.2%
4.4%-81.2Link
2025-06-30Q2 2025 (3M)OK34.5
y/y 32.9%
18.5
y/y 198.0%
9.9
y/y 64.6%
28.4
y/y 132.4%
19.6
y/y 122.4%
22.9-15.6602.3
y/y 13.7%
480.2
y/y 13.0%
16.6%-104.0Link
2025-03-31Q1 2025 (3M)OK42.6
y/y 40.7%
12.2
y/y 44.8%
10.0
y/y 74.1%
22.2
y/y 56.7%
13.0
y/y 17.3%
20.3-6.4588.3
y/y 11.5%
464.9
y/y 10.8%
11.3%-101.0Link
2024-12-31Q4 2024 (3M)PARTIAL39.0
y/y 14.9%
10.1
y/y -22.2%
10.8
y/y 82.7%
20.9
y/y 10.5%
17.6
y/y 881.2%
26.0-12.8581.5
y/y 1.3%
460.5
y/y -1.6%
13.9%-78.1Link
2024-09-30Q3 2024 (3M)PARTIAL30.1
y/y -21.2%
8.5
y/y -47.5%
9.9
y/y 70.0%
18.4
y/y -16.3%
25.5
y/y 36.5%
20.8-10.0565.2
y/y -2.1%
446.8
y/y -4.8%
7.8%-72.7Link
2024-06-30Q2 2024 (3M)OK26.0
y/y -22.3%
6.2
y/y -55.0%
6.0
y/y 12.2%
12.2
y/y -36.2%
8.8
y/y -47.1%
11.4-2.5529.6
y/y -5.8%
424.8
y/y -6.6%
8.3%-211.0Link
2024-03-31Q1 2024 (3M)OK30.3
y/y -29.8%
8.4
y/y -60.3%
5.8
y/y 13.4%
14.2
y/y -46.1%
11.1
y/y -53.2%
15.7-1.1527.4
y/y -16.0%
419.7
y/y -18.0%
10.0%-208.0Link
2023-12-31Q4 2023 (3M)PARTIAL33.9
y/y —
13.0
y/y —
5.9
y/y —
18.9
y/y —
1.8
y/y —
26.2-0.7574.2
y/y —
468.1
y/y —
13.0%-232.4Link
2023-09-30Q3 2023 (3M)PARTIAL38.1
y/y —
16.2
y/y —
5.9
y/y —
22.0
y/y —
18.7
y/y —
25.5-1.4577.1
y/y —
469.5
y/y —
5.4%-210.7Link
2023-06-30Q2 2023 (3M)PARTIAL33.4
y/y —
13.8
y/y —
5.4
y/y —
19.2
y/y —
16.6
y/y —
24.0-14.9562.1
y/y —
454.7
y/y —
13.8%-202.4Link
2023-03-31Q1 2023 (3M)PARTIAL43.1
y/y —
21.2
y/y —
5.1
y/y —
26.3
y/y —
23.8
y/y —
39.8-9.4628.2
y/y —
511.9
y/y —
—-265.8Link
Data quality — review suggested

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
69.10 mln boe
2025
Reserve life (R/P)
10.2 yrs
reserves ÷ annual output
Annual production
6.77 mln boe
2025

Production, mln boe

28.95201430.00201519.37201614.91201712.34201811.9620198.7020206.7920216.4620226.1520236.0620246.772025

Proved reserves

YearReserves, mln boe
202569.10
202463.10
202355.70
202274.30
202171.30
202036.90
201989.90
2018160.20
2017177.60

Production

YearProduction, mln boeper day
20256.7718 542
20246.06 *16 592
20236.15 *16 855
20226.46 *17 707
20216.79
−21.9%		18 611
20208.70
−27.2%		23 844
201911.96
−3.1%		32 756
201812.34
−17.2%		33 795
201714.91
−23.0%		40 838

* historical figures with reconstructed scale · * partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

010203040502023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-50%0%50%100%150%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-150-100-500502023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-300-200-10002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Key-commodity price — Henry Hub Gas

Current 3spot vs LTM -11%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: -49.0%

Main driver: Henry Hub Gas -11% vs LTM; revenue ×1.06 vs costs ×1.05; EBITDA 111→112; at 2.8× EV/EBITDA → -49%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
Henry Hub Gas (rev)+65%3.153.533.09-11%-12%
WTI Crude Oil (rev)+35%89.7365.1476.10+38%+17%
WTI Crude Oil (cost)-3%89.7365.1476.10+38%+17%
Henry Hub Gas (cost)-1%3.153.533.09-11%-12%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue164
LTM EBITDA111
LTM cash costs (revenue − EBITDA)53
2 · Revenue projection
Revenue multiplier — spot×1.062 (+6%)
= Spot revenue174
Revenue multiplier — 3y price×0.978 (-2%)
= 3-year-price revenue160
3 · Costs projection
Cost multiplier — spot×1.049 (+5%)
= Spot cash costs55
Cost multiplier — 3y price×1.042 (+4%)
= 3-year-price cash costs55
4 · EBITDA projection (revenue − costs)
= Spot EBITDA119
= 3-year-price EBITDA105
Conservative EBITDA = min(spot, avg)112
5 · Valuation → target market cap
Historical EV/projected-EBITDA (3-yr average)2.8x
Target EV = EV/EBITDA × conservative EBITDA316
Net debt-103
Target market cap = EV − net debt419
Current market cap563

Upside = target market cap ÷ current − 1 = -49.0%

Life of mine: 10 yrs — before haircut -25.7%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 Q23332+4.0%1916+17.3%
2023 Q33836+5.2%2221+4.9%
2023 Q43438-10.6%1622-26.8%
2024 Q13032-4.4%1415-5.7%
2024 Q22633-20.6%1216-24.4%
2024 Q33029+2.2%1813+41.0%
2024 Q43934+15.2%2219+18.0%
2025 Q14343-0.4%2228-19.9%
2025 Q23538-10.0%2822+27.4%
2025 Q34035+13.4%2621+24.0%
2025 Q43942-7.3%2728-2.7%
2026 Q15039+27.1%2926+14.1%

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 4.4x · target 3-yr avg 2.8x · LTM avg 3.9x

EV/EBITDA (LTM)EV/EBITDA (projected)target avg (projected, 3y)

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)