Frontierby eninvs

Language: EN · RU

← Region

FFIN USD

Update

Sector: Investments & financial services

FFIN

Period tables below use FRHC consolidated reporting (USD). Price and market cap are for this listing; valuation multiples are omitted when reporting and quote currencies differ.

No intraday sparkline from the default exchange feed; Yahoo or day change may still appear below when available.

No price chart.

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
—
Market cap
95.6 bn USD

Growth

Δ revenue y/y
-5.4%
Δ EBITDA y/y
-4.5%

Multiples

P/E (LTM)
—
P/B (FY)
—
P/E (ann.)
313.4x
EV/EBITDA (LTM)
1.8x
EV/EBITDA (ann.)
252.1x

Cash return

Dividend yield
—
FCF yield (LTM)
0.3%

Value creation

fundamental value/yr, % of market cap
Value created / year
+0.2%
↓ details

Liquidity

Daily turnover
—

Shares: kase_book/FFIN

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 0 / Err: 12 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 FY✗Errors 2Warn 1
2023-06-30 Q1✗Errors 2Warn 1
2023-09-30 Q2✗Errors 2Warn 1
2023-12-31 Q3✗Errors 1Warn 3
2024-03-31 FY✗Errors 2Warn 1
2024-06-30 Q1✗Errors 2Warn 1
2024-09-30 Q2✗Errors 1Warn 1
2024-12-31 Q3✗Errors 1Warn 3
2025-03-31 FY✗Errors 1Warn 1
2025-06-30 Q1✗Errors 1Warn 2
2025-09-30 Q2✗Errors 1Warn 1
2025-12-31 Q3✗Errors 1Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31Q4 2025 (3M)PARTIAL628.6
y/y -5.4%
93.9
y/y -4.5%
—
y/y —
93.9
y/y -4.5%
76.2
y/y -2.6%
717.8-66.112376.8
y/y 35.5%
1394.8
y/y 10.7%
7.8%-845.0Link
2025-09-30Q3 2025 (3M)PARTIAL526.1
y/y -10.2%
60.5
y/y -52.9%
—
y/y —
60.5
y/y -52.9%
38.7
y/y -66.2%
1016.1-109.710349.8
y/y 17.4%
1221.2
y/y -3.1%
12.6%-611.8Link
2025-06-30Q2 2025 (3M)PARTIAL533.4
y/y 17.2%
40.5
y/y -2.6%
—
y/y —
40.5
y/y -2.6%
30.4
y/y -11.6%
480.8-30.89689.8
y/y 14.2%
1229.1
y/y 7.0%
10.0%-543.7Link
2025-03-31Q1 2025 (3M)PARTIAL344.8
y/y -30.5%
-155.5
y/y -248.8%
12.1
y/y 78.3%
-143.3
y/y -228.8%
-142.7
y/y -249.8%
483.7-17.69914.0
y/y 19.4%
1214.2
y/y 4.3%
6.8%-813.1Link
2024-12-31Q4 2024 (3M)PARTIAL664.6
y/y 58.7%
98.3
y/y -11.9%
—
y/y —
98.3
y/y -11.9%
78.3
y/y -18.8%
-72.8-19.99135.0
y/y 22.6%
1259.9
y/y 21.6%
8.3%-553.8Link
2024-09-30Q3 2024 (3M)PARTIAL586.1
y/y 34.6%
128.5
y/y -4.6%
—
y/y —
128.5
y/y -4.6%
114.7
y/y -1.0%
416.1-33.68816.3
y/y 23.5%
1260.2
y/y 38.3%
38.1%-545.0Link
2024-06-30Q2 2024 (3M)PARTIAL455.0
y/y 43.9%
41.6
y/y -50.8%
—
y/y —
41.6
y/y -50.8%
34.4
y/y -49.5%
854.1-24.28483.6
y/y 29.7%
1149.0
y/y 39.7%
11.9%-694.5Link
2024-03-31Q1 2024 (3M)PARTIAL495.9
y/y —
104.5
y/y —
6.8
y/y 66.7%
111.3
y/y —
95.2
y/y —
1223.13.28301.9
y/y 63.3%
1163.7
y/y 49.7%
34.1%-520.9Link
2023-12-31Q4 2023 (3M)PARTIAL418.6
y/y —
111.6
y/y —
—
y/y —
111.6
y/y —
96.4
y/y —
-21.7-16.87449.0
y/y —
1036.2
y/y —
13.2%-537.7Link
2023-09-30Q3 2023 (3M)PARTIAL435.6
y/y —
134.7
y/y —
—
y/y —
134.7
y/y —
115.8
y/y —
-1351.7-19.47138.3
y/y —
911.1
y/y —
53.5%-439.7Link
2023-06-30Q2 2023 (3M)PARTIAL316.2
y/y —
84.6
y/y —
—
y/y —
84.6
y/y —
68.1
y/y —
-914.1-10.76539.8
y/y —
822.3
y/y —
34.1%-573.2Link
2023-03-31FY 2023 (12M)PARTIAL799.1
y/y —
235.9
y/y —
4.1
y/y —
240.0
y/y —
205.1
y/y —
-951.7-38.55084.6
y/y —
777.3
y/y —
—-557.2Link
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02004006002023 q22023 q32023 q42024 q22024 q32024 q42025 q22025 q32025 q4

Year-over-year change

-100%-50%0%50%2023 q22023 q32023 q42024 q22024 q32024 q42025 q22025 q32025 q4

Cash flow

FCF ($ mln)

-2 000-1 00001 0002023 H12023 q32023 q42024 H12024 q32024 q42025 H12025 q32025 q4

Net debt / cash ($ mln)

-1 000-800-600-400-20002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +0.2%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2025-12-31 vs 2024-12-31)
= (94 − 98) × 1.33
-6
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (95 577 + -845) ÷ 125
30.0x — capped at 30x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (30.0 + 12) ÷ 2
21.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 291 + 0 + 0 − 0
291
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-6 × 21.0 + 291) ÷ 95 577
+0.2%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)