Frontierby eninvs

Language: EN · RU

← Company

ID_ANTM 2024-03-31 Q1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_ANTM/2024-03-31_Q1_ANTM_Q1_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue8 620.87
Operating profit-491.19Row: (Rugi)/laba sebelum pajak penghasilan; (56,702); 868,628; (Loss)/profit before income tax · dashboard=-491.193 mln · pages 71 — [PL page 71] (Rugi)/laba sebelum pajak penghasilan | (56,702) | 868,628 | (Loss)/profit before income tax
D&A386.7Row: Depresiasi dan amortisasi; (2,106); (5,210); Depreciation and amortisation · dashboard=386.700 mln · pages 71 — [DA CF page 71] Depresiasi dan amortisasi | (2,106) | (5,210) | Depreciation and amortisation
EBITDA-104.5Row: operating_profit + da (mln) · dashboard=-104.500 mln — operating_profit + da (mln)
Net profit238.37Row: (Rugi)/laba bersih; (56,702); 668,961; Net (loss)/profit (after income tax row) · dashboard=238.374 mln · pages 71 — [PL page 71] (Rugi)/laba bersih | (56,702) | 668,961 | Net (loss)/profit (after income tax row)
Cash11 857.05Row: Kas dan setara kas; 867,125; 723,942; Cash and cash equivalents · dashboard=11,857.047 mln · pages 71 — [BS page 71] Kas dan setara kas | 867,125 | 723,942 | Cash and cash equivalents
Debt short724.67Row: not found · dashboard=724.668 mln · pages 71 — [BS page 71] not found
Debt long857.05Row: not found · dashboard=857.046 mln · pages 71 — [BS page 71] not found
Net debt-10 275.33Components: short debt 724.67 + long debt 857.05 + other financial liab. 0 + NCI 0 − cash 11 857.05 = net debt -10 275.33.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-10,275.333 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF-1 438.56Row: Arus kas bersih dari aktivitas operasi; 143,183; 685,790; Net cash flows from operating activities · dashboard=-1,438.559 mln · pages 71 — [CF page 71] Arus kas bersih dari aktivitas operasi | 143,183 | 685,790 | Net cash flows from operating activities
Investing CF5 017.17Row: Arus kas bersih dari aktivitas investasi; (18,729); Net cash flows from investing activities · dashboard=5,017.173 mln · pages 71 — [CF page 71] Arus kas bersih dari aktivitas investasi | - | (18,729) | Net cash flows from investing activities
Assets41 213.79
Equity30 937.79

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 10,276; known debt components fit within that envelope.
Net debt formulanet_debt -10,275 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -10,275.
EBITDA = OP + D&AEBITDA (-104) ≈ OP (-491) + D&A (387) = -104.
Net profit vs operating profitOperating loss (-491) but net profit (238) — non-operating gain dominated; verify column mapping.
Cash ≤ total assetsCash (11,857) ≤ total assets (41,214).

Statement pages (discovery)

FormPages
P&L71
BS71
CF10

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used