Status: OK; Currency: IDR; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF (local): data/raw_pdfs/ID_ANTM/2024-12-31_FY_ANTM_Q4_2024.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 69 192.44 | — |
| Operating profit | 2 997.95 | — |
| D&A | 1 555.5 | Row: Depresiasi dan amortisasi; (25,856); (5,210); Depreciation and amortisation · dashboard=1,555.500 mln · pages 159 — [DA PL (candidates) page 159] Depresiasi dan amortisasi | (25,856) | (5,210) | Depreciation and amortisation |
| EBITDA | 4 553.5 | Row: operating_profit + da (mln) · dashboard=4,553.500 mln — operating_profit + da (mln) |
| Net profit | 3 647.21 | — |
| Cash | 4 751.62 | — |
| Debt short | 55.45 | Row: not found · dashboard=55.446 mln · pages 29 — [BS page 29] not found |
| Debt long | 42.36 | Row: not found · dashboard=42.357 mln · pages 29 — [BS page 29] not found |
| Net debt | -4 653.82 | Components: short debt 55.45 + long debt 42.36 + other financial liab. 0 + NCI 0 − cash 4 751.62 = net debt -4 653.82.Row: net_debt (mln IDR, batch apply) · dashboard=-4,653.818 mln — [DeepSeek] net_debt (mln IDR, batch apply) |
| Operating CF | 3 681.11 | Row: Arus kas bersih dari aktivitas operasi; 451,395; 685,790; Net cash flows from operating activities · dashboard=3,681.115 mln · pages 159 — [CF page 159] Arus kas bersih dari aktivitas operasi | 451,395 | 685,790 | Net cash flows from operating activities |
| Investing CF | -2 637.22 | Row: Arus kas bersih dari aktivitas investasi; (873,377); (18,729); Net cash flows from investing activities · dashboard=-2,637.219 mln · pages 159 — [CF page 159] Arus kas bersih dari aktivitas investasi | (873,377) | (18,729) | Net cash flows from investing activities |
| Assets | 44 522.64 | — |
| Equity | 31 458.11 | — |
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 13,065; known debt components fit within that envelope. |
| ✓ | Net debt formula | net_debt -4,654 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -4,654. |
| ✓ | EBITDA = OP + D&A | EBITDA (4,554) ≈ OP (2,998) + D&A (1,556) = 4,553. |
| ✓ | Net profit vs operating profit | Net profit (3,647) sits within a plausible band vs operating profit (2,998). |
| ✓ | Cash ≤ total assets | Cash (4,752) ≤ total assets (44,523). |
| ⚠ | Debt step-change vs prior period | Total interest-bearing debt fell 100% vs prior period (1,750,000 → 98). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | 17 |
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Operating CF | 3 681.11 |
| Investing CF | -2 637.22 |
| # | Joined label | Line item | 2024 | Column 3 | 31 December 2024 |
|---|---|---|---|---|---|
| 0 | DAN ENTITAS ANAK/AND SUBSIDIARIES | DAN ENTITAS ANAK/AND SUBSIDIARIES | |||
| 1 | Lampiran 4 Schedule | Lampiran 4 Schedule | |||
| 2 | LAPORAN ARUS KAS KONSOLIDASIAN CONSOLIDATED STATEMENTS OF CASH FLOWS | LAPORAN ARUS KAS KONSOLIDASIAN | CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| 3 | UNTUK TAHUN-TAHUN YANG BERAKHIR FOR THE YEARS ENDED | UNTUK TAHUN-TAHUN YANG BERAKHIR | FOR THE YEARS ENDED | ||
| 4 | 31 DESEMBER 2024 DAN 2023 31 DECEMBER 2024 AND 2023 | 31 DESEMBER 2024 DAN 2023 | 31 DECEMBER 2024 AND 2023 | ||
| 5 | (Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain) (Expressed in millions of Rupiah, unless otherwise stated) | (Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain) | (Expressed in millions of Rupiah, unless otherwise stated) | ||
| 6 | 2024 2023 | 2024 2023 | |||
| 7 | A RUS KAS DARI AKTIVITAS CASH FLOWS FROM | A RUS KAS DARI AKTIVITAS | CASH FLOWS FROM | ||
| 8 | OPERASI OPERATING ACTIVITIES | OPERASI | OPERATING ACTIVITIES | ||
| 9 | Penerimaan dari pelanggan 72,444,817 42,004,017 Receipts from customers | Penerimaan dari pelanggan | 72,444,817 | 42,004,017 | Receipts from customers |
| 10 | Pembayaran kepada pemasok (62,970,785) (32,510,012) Payments to suppliers | Pembayaran kepada pemasok | (62,970,785) | (32,510,012) | Payments to suppliers |
| 11 | Pembayaran kepada komisaris, Payments to commissioners, | Pembayaran kepada komisaris, | Payments to commissioners, | ||
| 12 | direksi dan karyawan (2,053,906) (2,280,373) directors and employees | direksi dan karyawan | (2,053,906) | (2,280,373) | directors and employees |
| 13 | Pembayaran pajak penghasilan badan (2,192,984) (1,005,688) Payments of corporate income tax | Pembayaran pajak penghasilan badan | (2,192,984) | (1,005,688) | Payments of corporate income tax |
| 14 | Pembayaran pajak lain dan retribusi (1,613,093) (2,012,611) Payments of other taxes and retribution | Pembayaran pajak lain dan retribusi | (1,613,093) | (2,012,611) | Payments of other taxes and retribution |
| 15 | Penerimaan dari restitusi | Penerimaan dari restitusi | |||
| 16 | pajak penghasilan 18,796 29,935 Receipts from income taxes refund | pajak penghasilan | 18,796 | 29,935 | Receipts from income taxes refund |
| 17 | Penerimaan dari restitusi pajak lain 65,261 450,789 Receipts from other taxes refund | Penerimaan dari restitusi pajak lain | 65,261 | 450,789 | Receipts from other taxes refund |
| 18 | Penerimaan bunga 412,657 170,524 Receipts from interest income | Penerimaan bunga | 412,657 | 170,524 | Receipts from interest income |
| 19 | Pembayaran bunga (130,153) (226,414) Payments of interest | Pembayaran bunga | (130,153) | (226,414) | Payments of interest |
| 20 | Penerimaan dari klaim asuransi - 4,598 Receipts from insurance claims | Penerimaan dari klaim asuransi | - | 4,598 | Receipts from insurance claims |
| 21 | Pembayaran premi asuransi (229,614) (189,244) Payments for insurance premiums | Pembayaran premi asuransi | (229,614) | (189,244) | Payments for insurance premiums |
| 22 | Pembayaran lain-lain, bersih (69,881) (78,219) Other payments, net | Pembayaran lain-lain, bersih | (69,881) | (78,219) | Other payments, net |
| 23 | Arus kas bersih yang Net cash provided by | Arus kas bersih yang | Net cash provided by | ||
| 24 | diperoleh dari aktivitas operasi 3,681,115 4,357,302 operating activities | diperoleh dari aktivitas operasi | 3,681,115 | 4,357,302 | operating activities |
| 25 | ARUS KAS DARI AKTIVITAS CASH FLOWS FROM | ARUS KAS DARI AKTIVITAS | CASH FLOWS FROM | ||
| 26 | INVESTASI INVESTING ACTIVITIES | INVESTASI | INVESTING ACTIVITIES | ||
| 27 | Pencairan deposito berjangka 5,642,200 2,244,787 Redemption of time deposits | Pencairan deposito berjangka | 5,642,200 | 2,244,787 | Redemption of time deposits |
| 28 | Penempatan deposito berjangka (5,082,237) (6,398,246) Placement of time deposits | Penempatan deposito berjangka | (5,082,237) | (6,398,246) | Placement of time deposits |
| 29 | Perolehan aset tetap (972,085) (1,226,904) Acquisitions of fixed assets | Perolehan aset tetap | (972,085) | (1,226,904) | Acquisitions of fixed assets |
| 30 | Investasi pada entitas asosiasi (2,454,165) - Investment in associates | Investasi pada entitas asosiasi | (2,454,165) | - | Investment in associates |
| 31 | Aset takberwujud (45,351) - Intangible assets | Aset takberwujud | (45,351) | - | Intangible assets |
| 32 | Pembayaran uang muka investasi Advance payment for investment | Pembayaran uang muka investasi | Advance payment for investment | ||
| 33 | pada entitas asosiasi - (38,250) in associate | pada entitas asosiasi | - | (38,250) | in associate |
| 34 | Pelepasan entitas anak - 7,232,659 Divestment of subsidiaries | Pelepasan entitas anak | - | 7,232,659 | Divestment of subsidiaries |
| 35 | Penerimaan kas dari penjualan investasi 460,180 - Cash receipt from sales of investments | Penerimaan kas dari penjualan investasi | 460,180 | - | Cash receipt from sales of investments |
| 36 | Pengeluaran untuk aset Disbursements for exploration | Pengeluaran untuk aset | Disbursements for exploration | ||
| 37 | eksplorasi dan evaluasi (206,830) (206,519) and evaluation assets | eksplorasi dan evaluasi | (206,830) | (206,519) | and evaluation assets |
| 38 | Pinjaman kepada entitas asosiasi (406,136) - Loan to associates | Pinjaman kepada entitas asosiasi | (406,136) | - | Loan to associates |
| 39 | Pengeluaran untuk properti pertambangan - (5,920) Disbursements for mining properties | Pengeluaran untuk properti pertambangan | - | (5,920) | Disbursements for mining properties |
| 40 | Penerimaan dividen dari entitas asosiasi 569,042 1,263,395 Dividend receipts from an associate | Penerimaan dividen dari entitas asosiasi | 569,042 | 1,263,395 | Dividend receipts from an associate |
| 41 | Pembayaran lain-lain, bersih (141,837) - Other payments, net | Pembayaran lain-lain, bersih | (141,837) | - | Other payments, net |
| 42 | Arus kas bersih yang (digunakan untuk)/ Net cash (used in)/provided by | Arus kas bersih yang (digunakan untuk)/ | Net cash (used in)/provided by | ||
| 43 | diperoleh dari aktivitas investasi (2,637,219) 2,865,002 investing activities | diperoleh dari aktivitas investasi | (2,637,219) | 2,865,002 | investing activities |
| 44 | ARUS KAS DARI AKTIVITAS CASH FLOWS FROM | ARUS KAS DARI AKTIVITAS | CASH FLOWS FROM | ||
| 45 | PENDANAAN FINANCING ACTIVITIES | PENDANAAN | FINANCING ACTIVITIES | ||
| 46 | Penerimaan pinjaman bank 1,236,440 1,543,760 Proceeds from bank loans | Penerimaan pinjaman bank | 1,236,440 | 1,543,760 | Proceeds from bank loans |
| 47 | Pembayaran pinjaman bank (2,237,184) (712,413) Repayments of bank loans | Pembayaran pinjaman bank | (2,237,184) | (712,413) | Repayments of bank loans |
| 48 | Pembayaran pinjaman investasi (1,534,050) (1,267,679) Repayments of investment loans | Pembayaran pinjaman investasi | (1,534,050) | (1,267,679) | Repayments of investment loans |
| 49 | Pembayaran dividen (3,077,646) (1,910,482) Payments of dividend | Pembayaran dividen | (3,077,646) | (1,910,482) | Payments of dividend |
| 50 | Penerimaan modal dari kepentingan Capital proceeds from | Penerimaan modal dari kepentingan | Capital proceeds from | ||
| 51 | nonpengendali 13,910 - non-controlling interest | nonpengendali | 13,910 | - | non-controlling interest |
| 52 | Pembayaran liabilitas sewa (122,328) (80,954) Payments of lease liabilities | Pembayaran liabilitas sewa | (122,328) | (80,954) | Payments of lease liabilities |
| 53 | Arus kas bersih yang digunakan Net cash used in | Arus kas bersih yang digunakan | Net cash used in | ||
| 54 | untuk aktivitas pendanaan (5,720,858) (2,427,768) financing activities | untuk aktivitas pendanaan | (5,720,858) | (2,427,768) | financing activities |
| 55 | (PENURUNAN)/KENAIKAN BERSIH NET (DECREASE)/INCREASE | (PENURUNAN)/KENAIKAN BERSIH | NET (DECREASE)/INCREASE | ||
| 56 | KAS DAN SETARA KAS (4,676,962) 4,794,536 IN CASH AND CASH EQUIVALENTS | KAS DAN SETARA KAS | (4,676,962) | 4,794,536 | IN CASH AND CASH EQUIVALENTS |
| 57 | EFFECT OF FOREIGN EXCHANGE | EFFECT OF FOREIGN EXCHANGE | |||
| 58 | EFEK PERUBAHAN NILAI KURS RATE DIFFERENCES ON CASH | EFEK PERUBAHAN NILAI KURS | RATE DIFFERENCES ON CASH | ||
| 59 | PADA KAS DAN SETARA KAS 219,769 (62,213) AND CASH EQUIVALENTS | PADA KAS DAN SETARA KAS | 219,769 | (62,213) | AND CASH EQUIVALENTS |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).