Frontierby eninvs

Language: EN · RU

← Company

ID_ANTM 2025-03-31 Q1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_ANTM/2025-03-31_Q1_ANTM_Q1_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue26 151.7Row: revenue (mln IDR, batch apply) · dashboard=26,151.700 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit2 691.3Row: operating_profit (mln IDR, batch apply) · dashboard=2,691.300 mln — [DeepSeek] operating_profit (mln IDR, batch apply)
D&A300.9Row: Penyusutan dan amortisasi (CF direct method; scale x1.0; mln) · dashboard=300.900 mln — [DeepSeek/line] Penyusutan dan amortisasi (CF direct method; scale x1.0; mln)
EBITDA2 992.2Row: operating_profit + da (mln) · dashboard=2,992.200 mln — operating_profit + da (mln)
Net profit2 131.2Row: net_profit (mln IDR, batch apply) · dashboard=2,131.200 mln — [DeepSeek] net_profit (mln IDR, batch apply)
Cash6 915.9
Debt short80.7Row: debt_short (mln IDR, batch apply) · dashboard=80.700 mln — [DeepSeek] debt_short (mln IDR, batch apply)
Debt long62.9Row: debt_long (mln IDR, batch apply) · dashboard=62.900 mln — [DeepSeek] debt_long (mln IDR, batch apply)
Net debt-6 772.3Components: short debt 80.7 + long debt 62.9 + other financial liab. 0 + NCI 0 − cash 6 915.9 = net debt -6 772.3.Row: net_debt (mln IDR, batch apply) · dashboard=-6,772.300 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF2 082.1
Investing CF82.6
Assets48 303.3Row: total_assets (mln IDR, batch apply) · dashboard=48,303.300 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity33 689.8Row: total_equity (mln IDR, batch apply) · dashboard=33,689.800 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 14,614; known debt components fit within that envelope.
Net debt formulanet_debt -6,772 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -6,772.
EBITDA = OP + D&AEBITDA (2,992) ≈ OP (2,691) + D&A (301) = 2,992.
Net profit vs operating profitNet profit (2,131) sits within a plausible band vs operating profit (2,691).
Cash ≤ total assetsCash (6,916) ≤ total assets (48,303).

Statement pages (discovery)

FormPages
P&L7, 8
BS5, 6
CF10

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used