Frontierby eninvs

Language: EN · RU

← Company

ID_ANTM 2025-06-30 H1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_ANTM/2025-06-30_H1_ANTM_Q2_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue59 019.72Row: revenue (mln IDR, batch apply) · dashboard=59,019.725 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit6 137.6Row: LABA USAHA; 6,137,603; 532,327; OPERATING PROFIT · dashboard=6,137.603 mln · pages 9 — [PL page 9] LABA USAHA | | 6,137,603 | 532,327 | OPERATING PROFIT
D&A613.9Row: Penyusutan aset tetap; (70,562); 140,796; Depreciation of fixed assets · dashboard=613.900 mln · pages 80 — [DA recon page 80] Penyusutan aset tetap | (70,562) | 140,796 | Depreciation of fixed assets
EBITDA6 751.5Row: operating_profit + da (mln) · dashboard=6,751.500 mln — operating_profit + da (mln)
Net profit4 696.37Row: Beban pajak penghasilan; (1,389,553); (137,242); Income tax expense (after income tax row) · dashboard=4,696.370 mln · pages 9 — [PL page 9] Beban pajak penghasilan | 18c | (1,389,553) | (137,242) | Income tax expense (after income tax row)
Cash10 513.73
Debt short330.2Row: not found · dashboard=330.201 mln · pages 8 — [BS page 8] not found
Debt long51.91Row: not found · dashboard=51.905 mln · pages 8 — [BS page 8] not found
Net debt-10 131.62Components: short debt 330.2 + long debt 51.91 + other financial liab. 0 + NCI 0 − cash 10 513.73 = net debt -10 131.62.Row: net_debt (mln IDR, batch apply) · dashboard=-10,131.619 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF2 275.23Row: Arus kas bersih yang diperoleh dari/; Net cash provided by/(used in) · dashboard=2,275.231 mln · pages 12 — [CF page 12] Arus kas bersih yang diperoleh dari/ | | | Net cash provided by/(used in)
Investing CF3 288.31Row: Arus kas bersih yang diperoleh; Net cash provided by · dashboard=3,288.306 mln · pages 12 — [CF page 12] Arus kas bersih yang diperoleh | | | Net cash provided by
Assets48 378.15Row: total_assets (mln IDR, batch apply) · dashboard=48,378.149 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity32 518.01Row: total_equity (mln IDR, batch apply) · dashboard=32,518.005 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 15,860; known debt components fit within that envelope.
Net debt formulanet_debt -10,132 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -10,132.
EBITDA = OP + D&AEBITDA (6,752) ≈ OP (6,138) + D&A (614) = 6,752.
Net profit vs operating profitNet profit (4,696) sits within a plausible band vs operating profit (6,138).
Cash ≤ total assetsCash (10,514) ≤ total assets (48,378).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (143,600 → 382). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).
subtotal_P&L_L ABA KOTOR 8,237,665 2,003,483 GROSS PROFITL ABA KOTOR 8,237,665 2,003,483 GROSS PROFIT: Σ detail = 8,239,720, reported 8,237,665, diff +2,055 (0.0%, 4 lines).

Statement pages (discovery)

FormPages
P&L9, 10
BS7, 8
CF12

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue59 019.72
Operating profit6 137.6
EBITDA6 751.5
Net profit4 696.37
D&A613.9
P&L — PDF page 9
PDF page scan — P&L — 9
P&L PDF page 9

Camelot table (pages 9, primary page 9).

#Joined labelLine itemCatatan/ → Notes20252024SALES → COST OF GOODS SOLD
0Catatan/ 30 Juni/ 30 Juni/Catatan/30 Juni/30 Juni/
1Notes June 2025 June 2024NotesJune 2025June 2024
2PENJUALAN 26 59,019,725 23,189,493 SALESPENJUALAN2659,019,72523,189,493SALES
3BEBAN POKOK PENJUALAN 27 (50,782,060) (21,186,010) COST OF GOODS SOLDBEBAN POKOK PENJUALAN27(50,782,060)(21,186,010)COST OF GOODS SOLD
4L ABA KOTOR 8,237,665 2,003,483 GROSS PROFITL ABA KOTOR8,237,6652,003,483GROSS PROFIT
5B EBAN USAHA OPERATING EXPENSESB EBAN USAHAOPERATING EXPENSES
6Umum dan administrasi 28 (1,276,183) (1,256,903) General and administrativeUmum dan administrasi28(1,276,183)(1,256,903)General and administrative
7Penjualan dan pemasaran 28 (823,879) (214,253) Selling and marketingPenjualan dan pemasaran28(823,879)(214,253)Selling and marketing
8Jumlah beban usaha (2,100,062) (1,471,156) Total operating expensesJumlah beban usaha(2,100,062)(1,471,156)Total operating expenses
9LABA USAHA 6,137,603 532,327 OPERATING PROFITLABA USAHA6,137,603532,327OPERATING PROFIT
10P ENGHASILAN LAIN-LAIN OTHER INCOMEP ENGHASILAN LAIN-LAINOTHER INCOME
11Bagian keuntungan entitas asosiasi 10 168,343 352,862 Share of profit of associatesBagian keuntungan entitas asosiasi10168,343352,862Share of profit of associates
12Penghasilan keuangan 29 239,548 277,957 Finance incomePenghasilan keuangan29239,548277,957Finance income
13Beban keuangan 29 (40,459) (159,793) Finance costsBeban keuangan29(40,459)(159,793)Finance costs
14Laba selisih kurs, bersih 90 576,306 Gain on foreign exchange, netLaba selisih kurs, bersih90576,306Gain on foreign exchange, net
15Penghasilan lain-lain, bersih 30 27,899 70,511 Other income, netPenghasilan lain-lain, bersih3027,89970,511Other income, net
16Penghasilan lain-lain, bersih 395,421 1,117,843 Other income, netPenghasilan lain-lain, bersih395,4211,117,843Other income, net
17L ABA SEBELUM PAJAK PENGHASILAN 6,533,024 1,650,170 PROFIT BEFORE INCOME TAXL ABA SEBELUM PAJAK PENGHASILAN6,533,0241,650,170PROFIT BEFORE INCOME TAX
18Beban pajak penghasilan 18c (1,389,553) (137,242) Income tax expenseBeban pajak penghasilan18c(1,389,553)(137,242)Income tax expense
19LABA PERIODE BERJALAN 5,143,471 1,512,928 PROFIT FOR THE PERIODLABA PERIODE BERJALAN5,143,4711,512,928PROFIT FOR THE PERIOD
20P ENGHASILAN OTHER COMPREHENSIVEP ENGHASILANOTHER COMPREHENSIVE
21KOMPREHENSIF LAIN INCOMEKOMPREHENSIF LAININCOME
22Pos yang tidak akan direklasifikasi Items that will not be reclassifiedPos yang tidak akan direklasifikasiItems that will not be reclassified
23ke laba rugi: to profit or loss:ke laba rugi:to profit or loss:

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
4L ABA KOTOR 8,237,665 2,003,483 GROSS PROFIT8.240e68.238e60.0002OK (4 lines)
P&L — PDF page 10
PDF page scan — P&L — 10
P&L PDF page 10

Camelot table (pages 10, primary page 10).

#Joined labelLine itemBERJALAN YANG DAPAT → DIATRIBUSIK…Catatan/ → Notes20252024PROFIT FOR THE PERIOD → ATTRIBUTA…
0Catatan/ 30 Juni/ 30 Juni/Catatan/30 Juni/30 Juni/
1Notes June 2025 June 2024NotesJune 2025June 2024
2LABA PERIODELABA PERIODE
3BERJALAN YANG DAPAT PROFIT FOR THE PERIODBERJALAN YANG DAPATPROFIT FOR THE PERIOD
4DIATRIBUSIKAN KEPADA: ATTRIBUTABLE TO:DIATRIBUSIKAN KEPADA:ATTRIBUTABLE TO:
5Pemilik entitas induk 4,696,370 1,550,531 Owners of the parentPemilik entitas induk4,696,3701,550,531Owners of the parent
6Kepentingan nonpengendali 447,101 (37,603) Non-controlling interestsKepentingan nonpengendali447,101(37,603)Non-controlling interests
75,143,471 1,512,9285,143,4711,512,928
8J UMLAH PENGHASILANJUMLAH PENGHASILAN
9KOMPREHENSIF PERIODE TOTAL COMPREHENSIVE INCOMEKOMPREHENSIF PERIODETOTAL COMPREHENSIVE INCOME
10BERJALAN YANG DAPAT FOR THE PERIODBERJALAN YANG DAPATFOR THE PERIOD
11DIATRIBUSIKAN KEPADA: ATTRIBUTABLE TO:DIATRIBUSIKAN KEPADA:ATTRIBUTABLE TO:
12Pemilik entitas induk 4,707,102 1,641,551 Owners of the parentPemilik entitas induk4,707,1021,641,551Owners of the parent
13Kepentingan nonpengendali 447,101 (37,603) Non-controlling interestsKepentingan nonpengendali447,101(37,603)Non-controlling interests
145,154,203 1,603,9485,154,2031,603,948
15L ABA BERSIH PER SAHAMLABA BERSIH PER SAHAM
16DASAR DAN DILUSIAN BASIC AND DILUTED EARNINGSDASAR DAN DILUSIANBASIC AND DILUTED EARNINGS
17YANG DAPAT DIATRIBUSIKAN PER SHARE ATTRIBUTABLEYANG DAPAT DIATRIBUSIKANPER SHARE ATTRIBUTABLE
18KEPADA PEMILIK ENTITAS TO OWNERS OF THE PARENTKEPADA PEMILIK ENTITASTO OWNERS OF THE PARENT
19INDUK (NILAI PENUH) 33 195.43 64.52 (FULL AMOUNT)INDUK (NILAI PENUH)33195.4364.52(FULL AMOUNT)

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

Extracted metrics for this form (this period row)

MetricValue
Cash10 513.73
Debt Short330.2
Debt Long51.91
Assets48 378.15
Equity32 518.01
Net debt-10 131.62
BS — PDF page 7
PDF page scan — BS — 7
BS PDF page 7

Camelot table (pages 7, primary page 7).

#Joined labelLine item(Disajikan dalam jutaan Rupiah, k…2025202430 June 2025
030 JUNI 2025 DAN 31 DESEMBER 2024 AS AT 30 JUNE 2025 AND 31 DECEMBER 202430 JUNI 2025 DAN 31 DESEMBER 2024AS AT 30 JUNE 2025 AND 31 DECEMBER 2024
1(Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain) (Expressed in millions of Rupiah, unless otherwise stated)(Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain)(Expressed in millions of Rupiah, unless otherwise stated)
2Catatan/ 30 Juni/ 31 Desember/Catatan/30 Juni/31 Desember/
3Notes June 2025 December 2024NotesJune 2025December 2024
4LIABILITAS LIABILITIESLIABILITASLIABILITIES
5L IABILITAS JANGKA PENDEK CURRENT LIABILITIESL IABILITAS JANGKA PENDEKCURRENT LIABILITIES
6Utang usaha 16 1,599,674 1,771,033 Trade payablesUtang usaha161,599,6741,771,033Trade payables
7Beban akrual 17 1,443,318 1,609,847 Accrued expensesBeban akrual171,443,3181,609,847Accrued expenses
8Liabilitas imbalan karyawanLiabilitas imbalan karyawan
9jangka pendek 341,059 374,013 Short-term employee benefit liabilitiesjangka pendek341,059374,013Short-term employee benefit liabilities
10Utang pajak 18b Taxes payableUtang pajak18bTaxes payable
11- Pajak penghasilan badan 421,106 40,499 Corporate income taxes -- Pajak penghasilan badan421,10640,499Corporate income taxes -
12- Pajak lain-lain 205,283 132,030 Other taxes -- Pajak lain-lain205,283132,030Other taxes -
13Utang dividen 25 3,647,210 - Dividend payableUtang dividen253,647,210-Dividend payable
14Liabilitas sewa, bagianLiabilitas sewa, bagian
15jangka pendek 19 80,201 55,446 Lease liabilities, current portionjangka pendek1980,20155,446Lease liabilities, current portion
16Pinjaman bank jangka pendek 36k 250,000 - Short-term bank loanPinjaman bank jangka pendek36k250,000-Short-term bank loan
17Provisi, bagian jangka pendek 20 1,558,787 1,592,708 Provisions, current portionProvisi, bagian jangka pendek201,558,7871,592,708Provisions, current portion
18Uang muka pelanggan, bagian Advances from customers,Uang muka pelanggan, bagianAdvances from customers,
19jangka pendek 21 2,280,914 3,835,617 current portionjangka pendek212,280,9143,835,617current portion
20Utang lain-lain 22 261,601 359,705 Other payablesUtang lain-lain22261,601359,705Other payables
21Jumlah liabilitas jangka pendek 12,089,153 9,770,898 Total current liabilitiesJumlah liabilitas jangka pendek12,089,1539,770,898Total current liabilities
22LIABILITAS JANGKA PANJANG NON-CURRENT LIABILITIESLIABILITAS JANGKA PANJANGNON-CURRENT LIABILITIES
23Liabilitas sewa, setelah dikurangiLiabilitas sewa, setelah dikurangi
24bagian jangka pendek 19 51,905 42,357 Lease liabilities, net of current portionbagian jangka pendek1951,90542,357Lease liabilities, net of current portion
25Provisi, setelah dikurangi bagianProvisi, setelah dikurangi bagian
26jangka pendek 20 1,053,506 951,041 Provisions, net of current portionjangka pendek201,053,506951,041Provisions, net of current portion
27Uang muka pelanggan, setelah Advances from customers,Uang muka pelanggan, setelahAdvances from customers,
28dikurangi bagian jangka pendek 21 323,522 424,512 net of current portiondikurangi bagian jangka pendek21323,522424,512net of current portion
29Liabilitas imbalan pascakerja 31 1,150,882 1,131,649 Post-employment benefits liabilitiesLiabilitas imbalan pascakerja311,150,8821,131,649Post-employment benefits liabilities
30Liabilitas jangka panjang lainnya 2,682 2,682 Other non-current liabilitiesLiabilitas jangka panjang lainnya2,6822,682Other non-current liabilities
31Jumlah liabilitas jangka panjang 2,582,497 2,552,241 Total non-current liabilitiesJumlah liabilitas jangka panjang2,582,4972,552,241Total non-current liabilities
32JUMLAH LIABILITAS 14,671,650 12,323,139 TOTAL LIABILITIESJUMLAH LIABILITAS14,671,65012,323,139TOTAL LIABILITIES

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS — PDF page 8
PDF page scan — BS — 8
BS PDF page 8

Camelot table (pages 8, primary page 8).

#Joined labelLine itemColumn 2Column 3Column 4EQUITY → EQUITY ATTRIBUTABLE
0EKUITAS EQUITYEKUITASEQUITY
1E KUITAS YANG DAPATE KUITAS YANG DAPAT
2DIATRIBUSIKAN KEPADA EQUITY ATTRIBUTABLEDIATRIBUSIKAN KEPADAEQUITY ATTRIBUTABLE
3PEMILIK ENTITAS INDUK TO OWNERS OF THE PARENTPEMILIK ENTITAS INDUKTO OWNERS OF THE PARENT
4Modal saham Share capitalModal sahamShare capital
5Modal dasar – 1 saham preferen Authorised capital – 1 preferredModal dasar – 1 saham preferenAuthorised capital – 1 preferred
6seri A Dwiwarna dan series A Dwiwarna share andseri A Dwiwarna danseries A Dwiwarna share and
737.999.999.999 saham biasa 37,999,999,999 series B ordinary37.999.999.999 saham biasa37,999,999,999 series B ordinary
8seri B; Modal ditempatkan dan shares; Issued and fully paid capitalseri B; Modal ditempatkan danshares; Issued and fully paid capital
9disetor penuh – 1 saham preferen - 1 preferred Series A Dwiwarnadisetor penuh – 1 saham preferen- 1 preferred Series A Dwiwarna
10seri A Dwiwarna dan share and 24,030,764,724seri A Dwiwarna danshare and 24,030,764,724
1124.030.764.724 saham biasa series B ordinary shares24.030.764.724 saham biasaseries B ordinary shares
12seri B dengan nilai nominal with a par value of Rp100seri B dengan nilai nominalwith a par value of Rp100
13Rp100 (nilai penuh) per saham 23 2,403,076 2,403,076 (full amount) per shareRp100 (nilai penuh) per saham232,403,0762,403,076(full amount) per share
14Tambahan modal disetor 23 9,696,068 9,696,068 Additional paid-in capitalTambahan modal disetor239,696,0689,696,068Additional paid-in capital
15Penghasilan komprehensif lain Other comprehensive incomePenghasilan komprehensif lainOther comprehensive income
16- Selisih kurs karena penjabaran Difference in foreign -- Selisih kurs karena penjabaranDifference in foreign -
17laporan keuangan 1,349,587 1,338,427 currency translationlaporan keuangan1,349,5871,338,427currency translation
18- Surplus revaluasi aset 3,034,776 3,034,776 Asset revaluation surplus -- Surplus revaluasi aset3,034,7763,034,776Asset revaluation surplus -
19Saldo laba Retained earningsSaldo labaRetained earnings
20- Ditentukan penggunaannya 24 480,615 480,615 Appropriated -- Ditentukan penggunaannya24480,615480,615Appropriated -
21- Belum ditentukan penggunaannya 15,553,883 14,505,151 Unappropriated -- Belum ditentukan penggunaannya15,553,88314,505,151Unappropriated -
22J umlah ekuitas yang dapatJ umlah ekuitas yang dapat
23diatribusikan kepada pemilik Total equity attributable todiatribusikan kepada pemilikTotal equity attributable to
24entitas induk 32,518,005 31,458,113 owners of the parententitas induk32,518,00531,458,113owners of the parent
25Kepentingan nonpengendali 40 1,188,494 741,393 Non-controlling interestsKepentingan nonpengendali401,188,494741,393Non-controlling interests
26JUMLAH EKUITAS 33,706,499 32,199,506 TOTAL EQUITYJUMLAH EKUITAS33,706,49932,199,506TOTAL EQUITY
27JUMLAH LIABILITAS DAN EKUITAS 48,378,149 44,522,645 TOTAL LIABILITIES AND EQUITYJUMLAH LIABILITAS DAN EKUITAS48,378,14944,522,645TOTAL LIABILITIES AND EQUITY

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF2 275.23
Investing CF3 288.31
CF — PDF page 12
PDF page scan — CF — 12
CF PDF page 12

Camelot table (pages 12, primary page 12).

#Joined labelLine item2025202430 June 2025
0DAN ENTITAS ANAK/AND SUBSIDIARIESDAN ENTITAS ANAK/AND SUBSIDIARIES
1Lampiran 4 ScheduleLampiran 4 Schedule
2LAPORAN ARUS KAS KONSOLIDASIAN INTERIM INTERIM CONSOLIDATED STATEMENTS OF CASHLAPORAN ARUS KAS KONSOLIDASIAN INTERIMINTERIM CONSOLIDATED STATEMENTS OF CASH
3UNTUK PERIODE-PERIODE ENAM BULAN YANG FLOWS FOR THE SIX-MONTHS PERIODSUNTUK PERIODE-PERIODE ENAM BULAN YANGFLOWS FOR THE SIX-MONTHS PERIODS
4BERAKHIR 30 JUNI 2025 DAN 2024 ENDED 30 JUNE 2025 AND 2024BERAKHIR 30 JUNI 2025 DAN 2024ENDED 30 JUNE 2025 AND 2024
5(Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain) (Expressed in millions of Rupiah, unless otherwise stated)(Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain)(Expressed in millions of Rupiah, unless otherwise stated)
630 Juni/ 30 Juni/30 Juni/30 Juni/
7June 2025 June 2024June 2025June 2024
8A RUS KAS DARI AKTIVITAS CASH FLOWS FROMA RUS KAS DARI AKTIVITASCASH FLOWS FROM
9OPERASI OPERATING ACTIVITIESOPERASIOPERATING ACTIVITIES
10Penerimaan dari pelanggan 56,433,858 23,331,252 Receipts from customersPenerimaan dari pelanggan56,433,85823,331,252Receipts from customers
11Pembayaran kepada pemasok (50,741,122) (21,769,241) Payments to suppliersPembayaran kepada pemasok(50,741,122)(21,769,241)Payments to suppliers
12Pembayaran kepada komisaris, Payments to commissioners,Pembayaran kepada komisaris,Payments to commissioners,
13direksi dan karyawan (1,199,573) (1,016,818) directors and employeesdireksi dan karyawan(1,199,573)(1,016,818)directors and employees
14Pembayaran pajak penghasilan badan (1,182,098) (1,064,087) Payments of corporate income taxPembayaran pajak penghasilan badan(1,182,098)(1,064,087)Payments of corporate income tax
15Pembayaran pajak lain dan retribusi (1,116,870) (709,869) Payments of other taxes and retributionPembayaran pajak lain dan retribusi(1,116,870)(709,869)Payments of other taxes and retribution
16Penerimaan dari restitusi pajak penghasilan - 18,796 Receipts from income taxes refundPenerimaan dari restitusi pajak penghasilan-18,796Receipts from income taxes refund
17Penerimaan dari restitusi pajak lain - 3,185 Receipts from other taxes refundPenerimaan dari restitusi pajak lain-3,185Receipts from other taxes refund
18Penerimaan bunga 219,354 234,688 Receipts from interest incomePenerimaan bunga219,354234,688Receipts from interest income
19Pembayaran bunga - (74,346) Payments of interestPembayaran bunga-(74,346)Payments of interest
20Pembayaran premi asuransi (131,263) (229,614) Payments for insurance premiumsPembayaran premi asuransi(131,263)(229,614)Payments for insurance premiums
21Pembayaran lain-lain, bersih (7,055) (18,980) Other payments, netPembayaran lain-lain, bersih(7,055)(18,980)Other payments, net
22Arus kas bersih yang diperoleh dari/ Net cash provided by/(used in)Arus kas bersih yang diperoleh dari/Net cash provided by/(used in)
23(digunakan untuk) aktivitas operasi 2,275,231 (1,295,034) operating activities(digunakan untuk) aktivitas operasi2,275,231(1,295,034)operating activities
24ARUS KAS DARI AKTIVITAS CASH FLOWS FROMARUS KAS DARI AKTIVITASCASH FLOWS FROM
25INVESTASI INVESTING ACTIVITIESINVESTASIINVESTING ACTIVITIES
26Pencairan deposito berjangka 4,528,558 5,511,677 Redemption of time depositsPencairan deposito berjangka4,528,5585,511,677Redemption of time deposits
27Penempatan deposito berjangka (252,217) (754,492) Placement of time depositsPenempatan deposito berjangka(252,217)(754,492)Placement of time deposits
28Perolehan aset tetap (195,101) (319,346) Acquisitions of fixed assetsPerolehan aset tetap(195,101)(319,346)Acquisitions of fixed assets
29Penerimaan kas dari penjualan investasi - 460,180 Cash receipt from sales of investmentsPenerimaan kas dari penjualan investasi-460,180Cash receipt from sales of investments
30Pengeluaran untuk aset eksplorasi Disbursements for explorationPengeluaran untuk aset eksplorasiDisbursements for exploration
31dan evaluasi (92,898) (23,405) and evaluation assetsdan evaluasi(92,898)(23,405)and evaluation assets
32Pengeluaran untuk aset tak berwujud (40,691) - Disbursements for intangible assetsPengeluaran untuk aset tak berwujud(40,691)-Disbursements for intangible assets
33Peningkatan investasi pada entitas asosiasi (757,781) - Increase in investment in associatesPeningkatan investasi pada entitas asosiasi(757,781)-Increase in investment in associates
34Penerimaan dividen dari entitas asosiasi 98,436 178,398 Dividend receipts from an associatePenerimaan dividen dari entitas asosiasi98,436178,398Dividend receipts from an associate
35Pengeluaran untuk properti pertambangan - (25,384) Disbursements for mining propertiesPengeluaran untuk properti pertambangan-(25,384)Disbursements for mining properties
36Arus kas bersih yang diperoleh Net cash provided byArus kas bersih yang diperolehNet cash provided by
37dari aktivitas investasi 3,288,306 5,027,628 investing activitiesdari aktivitas investasi3,288,3065,027,628investing activities
38ARUS KAS DARI AKTIVITAS CASH FLOWS FROMARUS KAS DARI AKTIVITASCASH FLOWS FROM
39PENDANAAN FINANCING ACTIVITIESPENDANAANFINANCING ACTIVITIES
40Penerimaan pinjaman bank 250,000 - Receipts of bank loansPenerimaan pinjaman bank250,000-Receipts of bank loans
41Pembayaran dividen - (3,077,646) Dividend paymentsPembayaran dividen-(3,077,646)Dividend payments
42Pembayaran liabilitas sewa (55,132) (62,484) Payments of lease liabilitiesPembayaran liabilitas sewa(55,132)(62,484)Payments of lease liabilities
43Pembayaran pinjaman bank - (1,005,597) Repayments of bank loansPembayaran pinjaman bank-(1,005,597)Repayments of bank loans
44Pembayaran pinjaman investasi - (324,140) Repayments of investment loansPembayaran pinjaman investasi-(324,140)Repayments of investment loans
45Arus kas bersih yang diperoleh dari/ Net cash provided by/(used in)Arus kas bersih yang diperoleh dari/Net cash provided by/(used in)
46(digunakan untuk) aktivitas pendanaan 194,868 (4,469,867) financing activities(digunakan untuk) aktivitas pendanaan194,868(4,469,867)financing activities
47KENAIKAN/(PENURUNAN) BERSIH NET INCREASE/(DECREASE)KENAIKAN/(PENURUNAN) BERSIHNET INCREASE/(DECREASE)
48KAS DAN SETARA KAS 5,758,405 (737,273) IN CASH AND CASH EQUIVALENTSKAS DAN SETARA KAS5,758,405(737,273)IN CASH AND CASH EQUIVALENTS
49EFFECT OF FOREIGN EXCHANGEEFFECT OF FOREIGN EXCHANGE
50EFEK PERUBAHAN NILAI KURS RATE DIFFERENCES ON CASHEFEK PERUBAHAN NILAI KURSRATE DIFFERENCES ON CASH

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used