Frontierby eninvs

Язык: EN · RU

← Компания

ID_BBNI 2024-06-30 H1 — report review

Status: OK — неполно — см. пустые метрики ниже; Currency: IDR; Amounts unit: millions; Forms:

Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).

Full financial report: Отчёт (PDF)

PDF (local): data/raw_pdfs/ID_BBNI/2024-06-30_H1_BBNI_Q2_2024.pdf

Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)

Сопоставление метрик (значение → evidence)

Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.

MetricValueEvidence / page extract
Выручка19 071.89Row: revenue (mln IDR, batch apply) · dashboard=19,071.891 mln — [DeepSeek] revenue (mln IDR, batch apply)
Опер. прибыль12 931.46Row: operating_profit (mln IDR, batch apply) · dashboard=12,931.459 mln — [DeepSeek] operating_profit (mln IDR, batch apply)
Аморт. и износ
EBITDA12 931.46Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=12,931.459 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Чистая прибыль10 691.6Row: net_profit (mln IDR, batch apply) · dashboard=10,691.602 mln — [DeepSeek] net_profit (mln IDR, batch apply)
CashRow: cash (mln IDR, batch apply) — [DeepSeek] cash (mln IDR, batch apply)
Debt shortRow: debt_short (mln IDR, batch apply) — [DeepSeek] debt_short (mln IDR, batch apply)
Debt longRow: debt_long (mln IDR, batch apply) — [DeepSeek] debt_long (mln IDR, batch apply)
Чистый долг4 602.34Row: net_debt (mln IDR, batch apply) · dashboard=4,602.337 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Операц. ДДСRow: operating_cash_flow (mln IDR, batch apply) — [DeepSeek] operating_cash_flow (mln IDR, batch apply)
Инвест. ДДСRow: investing_cash_flow (mln IDR, batch apply) — [DeepSeek] investing_cash_flow (mln IDR, batch apply)
Активы1 072 454.16Row: total_assets (mln IDR, batch apply) · dashboard=1,072,454.158 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Капитал154 072.02Row: total_equity (mln IDR, batch apply) · dashboard=154,072.019 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Проверки финансовой согласованности · Все проверки пройдены

Балансовое тождество (A = L + E)Implied total liabilities (TA − TE) = 918,382; known debt components fit within that envelope.
Чистая прибыль vs операционнаяNet profit (10,692) sits within a plausible band vs operating profit (12,931).

Statement pages (discovery)

FormPages
P&L286, 287
BS284, 285
CF290, 291

Превью страниц и восстановленные таблицы

Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС

Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).

P&L

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Выручка19 071.89
Опер. прибыль12 931.46
EBITDA12 931.46
Чистая прибыль10 691.6
Аморт. и износ
P&L — PDF page 286
Скан страницы PDF — P&L — 286
P&L PDF page 286

Camelot table (pages 286, primary page 286).

#Joined labelLine item20242023unless otherwise stated) → INTERE…
0kecuali dinyatakan lain) unless otherwise stated)kecuali dinyatakan lain)unless otherwise stated)
12024 202320242023
2(6 bulan/months) (6 bulan/months)(6 bulan/months)(6 bulan/months)
3P ENDAPATAN BUNGA 31,468,240 29,879,022 INTEREST INCOMEP ENDAPATAN BUNGA31,468,24029,879,022INTEREST INCOME
4B EBAN BUNGA (12,824,519) (9,554,537) INTEREST EXPENSEB EBAN BUNGA(12,824,519)(9,554,537)INTEREST EXPENSE
5PENDAPATAN BUNGA - BERSIH 18,643,721 20,324,485 INTEREST INCOME - NETPENDAPATAN BUNGA - BERSIH18,643,72120,324,485INTEREST INCOME - NET
6PENDAPATAN OPERASIONALPENDAPATAN OPERASIONAL
7LAINNYA OTHER OPERATING INCOMELAINNYAOTHER OPERATING INCOME
8Provisi dan komisi lainnya 5,101,792 4,890,277 Other fee and commissionProvisi dan komisi lainnya5,101,7924,890,277Other fee and commission
9Laba dari entitas asosiasi 786,197 652,613 Income from investment in associatesLaba dari entitas asosiasi786,197652,613Income from investment in associates
10Penerimaan kembali aset yang telahPenerimaan kembali aset yang telah
11dihapusbukukan 2,384,839 1,783,058 Recovery of assets written offdihapusbukukan2,384,8391,783,058Recovery of assets written off
12Keuntungan yang belumKeuntungan yang belum
13direalisasi dari perubahan nilai wajar Unrealised gain on changesdirealisasi dari perubahan nilai wajarUnrealised gain on changes
14aset keuangan yang diukur in fair value of financial assetsaset keuangan yang diukurin fair value of financial assets
15pada nilai wajar melalui laba rugi 34,241 18,074 at fair through profit or losspada nilai wajar melalui laba rugi34,24118,074at fair through profit or loss
16Keuntungan dari penjualan aset keuangan Gain on sale of financial assetsKeuntungan dari penjualan aset keuanganGain on sale of financial assets
17yang diukur pada nilai wajar melalui at fair value through comprehensiveyang diukur pada nilai wajar melaluiat fair value through comprehensive
18penghasilan komprehensif lain dan income and fair value throughpenghasilan komprehensif lain danincome and fair value through
19nilai wajar melalui laba rugi 742,549 611,450 profit or lossnilai wajar melalui laba rugi742,549611,450profit or loss
20Laba selisih kurs - bersih 750,165 483,699 Foreign exchange gains - netLaba selisih kurs - bersih750,165483,699Foreign exchange gains - net
21Lain-lain 177,192 223,114 OthersLain-lain177,192223,114Others
22TOTAL PENDAPATAN TOTAL OTHER OPERATINGTOTAL PENDAPATANTOTAL OTHER OPERATING
23OPERASIONAL LAINNYA 9,976,975 8,662,285 INCOMEOPERASIONAL LAINNYA9,976,9758,662,285INCOME
24PEMBENTUKAN CADANGAN KERUGIAN ALLOWANCE FORPEMBENTUKAN CADANGAN KERUGIANALLOWANCE FOR
25PENURUNAN NILAI (3,437,828) (4,494,351) IMPAIRMENT LOSSESPENURUNAN NILAI(3,437,828)(4,494,351)IMPAIRMENT LOSSES

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

P&L — PDF page 287
Скан страницы PDF — P&L — 287
P&L PDF page 287

Camelot table (pages 287, primary page 287).

#Joined labelLine itemColumn 2Column 3INCOME FOR THE PERIOD → OTHER COM…
0L ABA PERIODE BERJALAN 10,573,763 10,241,682 INCOME FOR THE PERIODL ABA PERIODE BERJALAN10,573,76310,241,682INCOME FOR THE PERIOD
1PENGHASILAN KOMPREHENSIF OTHER COMPREHENSIVEPENGHASILAN KOMPREHENSIFOTHER COMPREHENSIVE
2LAIN: INCOME:LAIN:INCOME:
3Pos-pos yang tidak akan Items that will not bePos-pos yang tidak akanItems that will not be
4direklasifikasi ke laba rugi reclassified to profit or lossdireklasifikasi ke laba rugireclassified to profit or loss
5Pengukuran kembali liabilitas Remeasurement of postPengukuran kembali liabilitasRemeasurement of post
6imbalan kerja (76,312) (906,077) employment benefitimbalan kerja(76,312)(906,077)employment benefit
7P ajak penghasilan terkait dengan Income tax relating toP ajak penghasilan terkait denganIncome tax relating to
8komponen pendapatan components of otherkomponen pendapatancomponents of other
9komprehensif lain 14,499 172,153 comprehensive incomekomprehensif lain14,499172,153comprehensive income
10P os-pos yang akan Items that will beP os-pos yang akanItems that will be
11direklasifikasi ke laba rugi reclassified to profit or lossdireklasifikasi ke laba rugireclassified to profit or loss
12Penyesuaian akibat penjabaran Translation adjustmentPenyesuaian akibat penjabaranTranslation adjustment
13laporan keuangan dalam of foreign currencylaporan keuangan dalamof foreign currency
14mata uang asing (54,858) 75,623 financial statementsmata uang asing(54,858)75,623financial statements
15Keuntungan/(kerugian) dari perubahan nilai Gain/(losses) on changesKeuntungan/(kerugian) dari perubahan nilaiGain/(losses) on changes
16wajar aset keuangan yang diukur in fair value of financial assetswajar aset keuangan yang diukurin fair value of financial assets
17pada nilai wajar melalui pendapatan at fair value through otherpada nilai wajar melalui pendapatanat fair value through other
18komprehensif lain (1,111,098) 741,618 comprehensive incomekomprehensif lain(1,111,098)741,618comprehensive income
19P ajak penghasilan terkait dengan Income tax relating toP ajak penghasilan terkait denganIncome tax relating to
20komponen pendapatan components of otherkomponen pendapatancomponents of other
21komprehensif lain 211,108 (240,935) comprehensive incomekomprehensif lain211,108(240,935)comprehensive income
22RUGI KOMPREHENSIF LAIN OTHER COMPREHENSIVERUGI KOMPREHENSIF LAINOTHER COMPREHENSIVE
23PERIODE BERJALAN LOSS FOR THE PERIODPERIODE BERJALANLOSS FOR THE PERIOD
24SETELAH PAJAK (1,016,661) (157,618) AFTER TAXESSETELAH PAJAK(1,016,661)(157,618)AFTER TAXES
25TOTAL LABA KOMPREHENSIF TOTAL COMPREHENSIVETOTAL LABA KOMPREHENSIFTOTAL COMPREHENSIVE
26PERIODE BERJALAN 9,557,102 10,084,064 INCOME FOR THE PERIODPERIODE BERJALAN9,557,10210,084,064INCOME FOR THE PERIOD

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Cash
Debt Short
Debt Long
Активы1 072 454.16
Капитал154 072.02
Чистый долг4 602.34
BS — PDF page 284
Скан страницы PDF — BS — 284
BS PDF page 284

Camelot table (pages 284, primary page 284).

#Joined labelLine item20242023LIABILITIES AND EQUITY → LIABILITIES
030 Juni/ 31 Desember/30 Juni/31 Desember/
1June DecemberJuneDecember
22024 202320242023
3LIABILITAS DAN EKUITAS LIABILITIES AND EQUITYLIABILITAS DAN EKUITASLIABILITIES AND EQUITY
4L IABILITAS LIABILITIESL IABILITASLIABILITIES
5L iabilitas segera 6,079,450 5,149,449 Obligations due immediatelyL iabilitas segera6,079,4505,149,449Obligations due immediately
6S impanan nasabah 761,209,981 801,708,861 Deposits from customersS impanan nasabah761,209,981801,708,861Deposits from customers
7S impanan dari bank lain 18,130,813 11,846,032 Deposits from other banksS impanan dari bank lain18,130,81311,846,032Deposits from other banks
8L iabilitas derivatif 1,178,567 810,462 Derivative payablesL iabilitas derivatif1,178,567810,462Derivative payables
9E fek-efek yang dijual Securities sold underE fek-efek yang dijualSecurities sold under
10dengan janji dibeli kembali 14,083,755 6,891,177 agreements to repurchasedengan janji dibeli kembali14,083,7556,891,177agreements to repurchase
11L iabilitas akseptasi 4,978,777 5,724,660 Acceptance payablesL iabilitas akseptasi4,978,7775,724,660Acceptance payables
12B eban yang masih harus dibayar 1,363,333 1,463,839 Accrued expensesB eban yang masih harus dibayar1,363,3331,463,839Accrued expenses
13U tang pajak Taxes payableU tang pajakTaxes payable
14- Pajak penghasilan badan 417,639 679,669 Corporate income tax -- Pajak penghasilan badan417,639679,669Corporate income tax -
15- Pajak lainnya 66,166 101,409 Other taxes -- Pajak lainnya66,166101,409Other taxes -
16Total utang pajak 483,805 781,078 Total taxes payableTotal utang pajak483,805781,078Total taxes payable
17I mbalan kerja 5,532,139 6,728,829 Employee benefitsI mbalan kerja5,532,1396,728,829Employee benefits
18P enyisihan 1,432,113 2,172,732 ProvisionP enyisihan1,432,1132,172,732Provision
19L iabilitas lain-lain 8,884,873 7,671,839 Other liabilitiesL iabilitas lain-lain8,884,8737,671,839Other liabilities
20E fek-efek yang diterbitkan 13,184,552 4,998,280 Securities issuedE fek-efek yang diterbitkan13,184,5524,998,280Securities issued
21P injaman yang diterima 30,068,607 29,919,191 BorrowingsP injaman yang diterima30,068,60729,919,191Borrowings
22E fek-efek subordinasi 18,005,573 16,928,731 Subordinated securitiesE fek-efek subordinasi18,005,57316,928,731Subordinated securities
23TOTAL LIABILITAS 884,616,338 902,795,160 TOTAL LIABILITIESTOTAL LIABILITAS884,616,338902,795,160TOTAL LIABILITIES

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS — PDF page 285
Скан страницы PDF — BS — 285
BS PDF page 285

Camelot table (pages 285, primary page 285).

#Joined labelLine item20242023EQUITY → Share capital:
02024 202320242023
1E KUITAS EQUITYE KUITASEQUITY
2Modal saham: Share capital:Modal saham:Share capital:
3- Seri A Dwiwarna - nilai nominal Class A Dwiwarna -- Seri A Dwiwarna - nilai nominalClass A Dwiwarna -
4Rp3.750 per saham Rp3,750 par value per shareRp3.750 per sahamRp3,750 par value per share
5(dalam Rupiah penuh) (in full Rupiah amount)(dalam Rupiah penuh)(in full Rupiah amount)
6- Seri B - nilai nominal Class B – Rp3,750 -- Seri B - nilai nominalClass B – Rp3,750 -
7Rp3.750 per saham par value per shareRp3.750 per sahampar value per share
8(dalam Rupiah penuh) (in full Rupiah amount)(dalam Rupiah penuh)(in full Rupiah amount)
9- Seri C - nilai nominal Class C – Rp187.5 -- Seri C - nilai nominalClass C – Rp187.5 -
10Rp187,5 per saham par value per shareRp187,5 per sahampar value per share
11(dalam Rupiah penuh) (in full Rupiah amount)(dalam Rupiah penuh)(in full Rupiah amount)
12M odal dasar: Share capital - Authorised:M odal dasar:Share capital - Authorised:
13- Seri A Dwiwarna - 1 saham Class A Dwiwarna - 1 share -- Seri A Dwiwarna - 1 sahamClass A Dwiwarna - 1 share -
14- Seri B – 578.683.733 saham Class B – 578,683,733 shares -- Seri B – 578.683.733 sahamClass B – 578,683,733 shares -
15- Seri C – 68.426.325.320 saham Class C – 68,426,325,320 shares -- Seri C – 68.426.325.320 sahamClass C – 68,426,325,320 shares -
16M odal ditempatkan dan disetor penuh: Issued and fully paid:M odal ditempatkan dan disetor penuh:Issued and fully paid:
17- Seri A Dwiwarna - 1 saham Class A Dwiwarna - 1 share -- Seri A Dwiwarna - 1 sahamClass A Dwiwarna - 1 share -
18- Seri B – 578.683.733 saham Class B – 578,683,733 shares -- Seri B – 578.683.733 sahamClass B – 578,683,733 shares -
19T - Seri C – 36.678.114.582 saham 9,054,807 9,054,807 Class C – 36,678,114,582 shares -T - Seri C – 36.678.114.582 saham9,054,8079,054,807Class C – 36,678,114,582 shares -

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Операц. ДДС
Инвест. ДДС
CF — PDF page 290
Скан страницы PDF — CF — 290
CF PDF page 290

Camelot table (pages 290, primary page 290).

#Joined labelLine item30 June 20242023CASH FLOWS FROM → OPERATING ACTIV…
0PT BANK NEGARA INDONESIA (PERSERO) TbkPT BANK NEGARA INDONESIA (PERSERO) Tbk
1ENTITAS INDUK/PARENT ENTITYENTITAS INDUK/PARENT ENTITY
2LAPORAN ARUS KAS STATEMENTS OF CASH FLOWSLAPORAN ARUS KASSTATEMENTS OF CASH FLOWS
3UNTUK PERIODE ENAM BULAN YANG BERAKHIR FOR THE SIX-MONTH PERIODS ENDEDUNTUK PERIODE ENAM BULAN YANG BERAKHIRFOR THE SIX-MONTH PERIODS ENDED
4PADA TANGGAL 30 JUNI 2024 DAN 2023 30 JUNE 2024 AND 2023PADA TANGGAL 30 JUNI 2024 DAN 202330 JUNE 2024 AND 2023
5(Disajikan dalam jutaan Rupiah, (Expressed in millions of Rupiah,(Disajikan dalam jutaan Rupiah,(Expressed in millions of Rupiah,
6kecuali dinyatakan lain) unless otherwise stated)kecuali dinyatakan lain)unless otherwise stated)
72024 202320242023
8(6 bulan/months) (6 bulan/months)(6 bulan/months)(6 bulan/months)
9ARUS KAS DARI AKTIVITAS CASH FLOWS FROMARUS KAS DARI AKTIVITASCASH FLOWS FROM
10OPERASI OPERATING ACTIVITIESOPERASIOPERATING ACTIVITIES
11Penerimaan pendapatan bunga 31,396,994 29,639,224 Receipts from interest incomePenerimaan pendapatan bunga31,396,99429,639,224Receipts from interest income
12Pembayaran beban bunga (12,824,519) (9,554,537) Payments of interest expensePembayaran beban bunga(12,824,519)(9,554,537)Payments of interest expense
13Pendapatan operasional lainnya 11,174,186 8,022,591 Other operating incomePendapatan operasional lainnya11,174,1868,022,591Other operating income
14Beban operasional lainnya (12,087,149) (17,557,783) Other operating expensesBeban operasional lainnya(12,087,149)(17,557,783)Other operating expenses
15Pendapatan (beban) bukan operasional - bersih 53,280 (35,448) Non-operating income (expense) - netPendapatan (beban) bukan operasional - bersih53,280(35,448)Non-operating income (expense) - net
16Pembayaran pajak penghasilan (1,686,830) (3,255,990) Payment of income taxPembayaran pajak penghasilan(1,686,830)(3,255,990)Payment of income tax
17Arus kas sebelum perubahan dalam Cash flows before changes inArus kas sebelum perubahan dalamCash flows before changes in
18aset dan liabilitas operasi 16,025,962 7,258,057 operating assets and liabilitiesaset dan liabilitas operasi16,025,9627,258,057operating assets and liabilities
19P erubahan dalam aset dan liabilitas Changes in operating assets andP erubahan dalam aset dan liabilitasChanges in operating assets and
20operasi: liabilities:operasi:liabilities:
21(Kenaikan)/penurunan aset operasi: (Increase)/decrease in operating assets:(Kenaikan)/penurunan aset operasi:(Increase)/decrease in operating assets:

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF — PDF page 291
Скан страницы PDF — CF — 291
CF PDF page 291

Camelot table (pages 291, primary page 291).

#Joined labelLine item30 June 2024Column 3ACTIVITIES → (continued)
0PT BANK NEGARA INDONESIA (PERSERO) TbkPT BANK NEGARA INDONESIA (PERSERO) Tbk
1ENTITAS INDUK/PARENT ENTITYENTITAS INDUK/PARENT ENTITY
2LAPORAN ARUS KAS STATEMENTS OF CASH FLOWSLAPORAN ARUS KASSTATEMENTS OF CASH FLOWS
3UNTUK PERIODE ENAM BULAN YANG BERAKHIR FOR THE SIX-MONTH PERIODS ENDEDUNTUK PERIODE ENAM BULAN YANG BERAKHIRFOR THE SIX-MONTH PERIODS ENDED
4PADA TANGGAL 30 JUNI 2024 DAN 2023 30 JUNE 2024 AND 2023PADA TANGGAL 30 JUNI 2024 DAN 202330 JUNE 2024 AND 2023
5(Disajikan dalam jutaan Rupiah, (Expressed in millions of Rupiah,(Disajikan dalam jutaan Rupiah,(Expressed in millions of Rupiah,
6kecuali dinyatakan lain) unless otherwise stated)kecuali dinyatakan lain)unless otherwise stated)
7ARUS KAS DARI AKTIVITAS INVESTASI ACTIVITIESARUS KAS DARI AKTIVITAS INVESTASIACTIVITIES
8(lanjutan) (continued)(lanjutan)(continued)
9P embelian dari ObligasiP embelian dari Obligasi
10Pemerintah yang diukur pada nilai wajar Placement of Government BondsPemerintah yang diukur pada nilai wajarPlacement of Government Bonds
11melalui penghasilan komprehensif lain at fair value throughmelalui penghasilan komprehensif lainat fair value through
12dan biaya perolehan yang other comprehensive incomedan biaya perolehan yangother comprehensive income
13diamortisasi (18,732,470) (33,650,687) and amortised costdiamortisasi(18,732,470)(33,650,687)and amortised cost
14Pembelian aset tetap (632,517) (979,822) Acquisition of fixed assetsPembelian aset tetap(632,517)(979,822)Acquisition of fixed assets
15Hasil penjualan aset tetap 1,492 136,900 Proceeds from sale of fixed assetsHasil penjualan aset tetap1,492136,900Proceeds from sale of fixed assets
16Kas bersih digunakan untuk Net cash used inKas bersih digunakan untukNet cash used in
17aktivitas investasi (3,111,805) (2,524,075) investing activitiesaktivitas investasi(3,111,805)(2,524,075)investing activities

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used